当前位置:首页 - 行情中心 - 恒润股份(603985) - 财务分析 - 现金流量表

恒润股份

(603985)

  

流通市值:70.23亿  总市值:70.23亿
流通股本:4.41亿   总股本:4.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金661,951,031.78499,298,727.741,065,870,385.65790,248,499.18
  收到的税费返还15,510,932.7210,700,061.2634,729,275.2529,898,177.14
  收到其他与经营活动有关的现金1,045,825,634.585,045,796.2136,604,036.8816,402,385.23
  经营活动现金流入小计1,723,287,599.08515,044,585.211,137,203,697.78836,549,061.55
  购买商品、接受劳务支付的现金494,273,598.66372,080,310.33930,414,793.62463,976,433.56
  支付给职工以及为职工支付的现金116,099,361.2560,058,835.98211,781,631.04158,073,885.9
  支付的各项税费14,020,344.714,580,668.4435,875,723.7531,108,540.88
  支付其他与经营活动有关的现金1,208,790,300.0838,798,162.5865,266,025.19216,446,685.38
  经营活动现金流出小计1,833,183,604.7475,517,977.331,243,338,173.6869,605,545.72
  经营活动产生的现金流量净额-109,896,005.6239,526,607.88-106,134,475.82-33,056,484.17
二、投资活动产生的现金流量:
  收回投资收到的现金1,667,9552,667,9551,859,772.851,323,840.68
  取得投资收益收到的现金199,161.65199,161.65624,287.23446,973.75
  处置固定资产、无形资产和其他长期资产收回的现金净额127,99254,756735,400431,000
  处置子公司及其他营业单位收到的现金净额1,000,000050,612,245.3750,612,245.37
  收到的其他与投资活动有关的现金1,000,0001,000,00084,397,65062,760,000
  投资活动现金流入小计3,995,108.653,921,872.65138,229,355.45115,574,059.8
  购建固定资产、无形资产和其他长期资产支付的现金9,304,688.3721,114,440.24203,780,865.31142,045,050.44
  投资支付的现金--00
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金0009,909,159.74
  投资活动现金流出小计9,304,688.3721,114,440.24203,780,865.31151,954,210.18
  投资活动产生的现金流量净额-5,309,579.72-17,192,567.59-65,551,509.86-36,380,150.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金--00
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金545,000,000275,000,000773,412,630685,000,000
  收到其他与筹资活动有关的现金131,460,000-65,000,000-
  筹资活动现金流入小计676,460,000275,000,000838,412,630685,000,000
  偿还债务支付的现金315,012,007.26215,007,776.63870,048,079.46800,032,078.7
  分配股利、利润或偿付利息支付的现金13,046,909.696,016,925.8926,037,909.0720,656,509.28
  支付其他与筹资活动有关的现金165,933,184.4414,555,727.4563,614,613.3661,173,926.49
  筹资活动现金流出小计493,992,101.39235,580,429.97959,700,601.89881,862,514.47
  筹资活动产生的现金流量净额182,467,898.6139,419,570.03-121,287,971.89-196,862,514.47
四、汇率变动对现金及现金等价物的影响6,633,798.793,495,842.071,732,729.921,896,099.38
五、现金及现金等价物净增加额73,896,112.0665,249,452.39-291,241,227.65-264,403,049.64
  加:期初现金及现金等价物余额242,053,230.68242,053,230.68533,294,458.33533,294,458.33
  期末现金及现金等价物余额315,949,342.74307,302,683.07242,053,230.68268,891,408.69
补充资料:
  净利润42,171,534.48--138,187,074.99-
  资产减值准备10,999,299.23-58,554,947.29-
  固定资产和投资性房地产折旧106,221,860.7-174,597,326.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧106,221,860.7-174,597,326.15-
  无形资产摊销1,715,483.68-3,035,274.86-
  长期待摊费用摊销429,963.6-594,215-
  处置固定资产、无形资产和其他长期资产的损失122,586.41-1,633,160.53-
  固定资产报废损失201,877.48-256,925.71-
  公允价值变动损失--4,789,779.04-
  财务费用-4,024,023.31-29,862,989.35-
  投资损失-199,161.65-1,552,569.65-
  递延所得税-545,781.68--25,972,884.46-
  其中:递延所得税资产减少-545,781.68--25,972,884.46-
  存货的减少-257,255,023.41--105,247,428.47-
  经营性应收项目的减少-258,482,166.63-126,321,073.77-
  经营性应付项目的增加240,091,648.66--230,537,177.82-
  不涉及现金收支的投资和筹资活动金额其他项目--2,113,580.39-
  现金的期末余额315,949,342.74-242,053,230.68-
  减:现金的期初余额242,053,230.68-533,294,458.33-
  现金及现金等价物的净增加额73,896,112.06--291,241,227.65-
公告日期2025-08-232025-04-292025-03-292024-10-29
审计意见(境内)标准无保留意见
TOP↑