当前位置:首页 - 行情中心 - 兆易创新(603986) - 财务分析 - 现金流量表

兆易创新

(603986)

  

流通市值:1781.90亿  总市值:1870.24亿
流通股本:6.71亿   总股本:7.04亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金21,752,076,763.3611,966,531,819.924,427,164,800.459,713,171,592.94
  收到的税费返还474,393,282.98222,890,277.33116,957,908.77456,801,906.31
  收到其他与经营活动有关的现金377,836,547.4237,202,143.998,614,945.44367,241,181.03
  经营活动现金流入小计22,604,306,593.7412,426,624,241.154,642,737,654.6610,537,214,680.28
  购买商品、接受劳务支付的现金9,801,246,723.384,805,169,685.731,979,570,052.676,470,241,284.69
  支付给职工以及为职工支付的现金1,450,803,431.52959,668,037.98622,577,350.61,322,813,440.06
  支付的各项税费630,325,140.35274,795,598.0186,877,923.94165,552,151.29
  支付其他与经营活动有关的现金597,859,069.61338,649,862.37170,655,048.73450,103,591.75
  经营活动现金流出小计12,480,234,364.866,378,283,184.092,859,680,375.948,408,710,467.79
  经营活动产生的现金流量净额10,124,072,228.886,048,341,057.061,783,057,278.722,128,504,212.49
二、投资活动产生的现金流量:
  收回投资收到的现金489,744,186.8135,089,361.1594,675,376.571,523,956,014.14
  取得投资收益收到的现金87,375,828.4741,118,785.9688,209.4278,750,678.45
  处置固定资产、无形资产和其他长期资产收回的现金净额348,000348,000348,00019,708,801.15
  收到的其他与投资活动有关的现金5,508,088.375,508,088.375,508,088.37-
  投资活动现金流入小计582,976,103.64182,064,235.42101,219,674.341,822,415,493.74
  购建固定资产、无形资产和其他长期资产支付的现金1,404,275,936.57945,105,427.08327,042,913.511,048,563,639.29
  投资支付的现金6,505,767,349.454,348,868,937.11768,449,165.042,164,507,959.99
  支付其他与投资活动有关的现金2,373.98---
  投资活动现金流出小计7,910,045,6605,293,974,364.191,095,492,078.553,213,071,599.28
  投资活动产生的现金流量净额-7,327,069,556.36-5,111,910,128.77-994,272,404.21-1,390,656,105.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,106,299,949.64,916,210,515.264,843,588,256.14516,482,106.04
  其中:子公司吸收少数股东投资收到的现金39,046,90039,046,90039,046,900-
  取得借款收到的现金---400,000,000
  筹资活动现金流入小计5,106,299,949.64,916,210,515.264,843,588,256.14916,482,106.04
  偿还债务支付的现金200,000,000200,000,000200,000,0001,097,681,693.59
  分配股利、利润或偿付利息支付的现金525,577,167.98525,577,167.98365,722.22242,898,392.37
  支付其他与筹资活动有关的现金1,009,958,634.6948,789,096.5727,112,451.2692,763,292.62
  筹资活动现金流出小计1,735,535,802.67774,366,264.55227,478,173.481,433,343,378.58
  筹资活动产生的现金流量净额3,370,764,146.934,141,844,250.714,616,110,082.66-516,861,272.54
四、汇率变动对现金及现金等价物的影响-367,260,668.73-310,762,865.56-134,380,975.31-163,212,077.26
五、现金及现金等价物净增加额5,800,506,150.724,767,512,313.445,270,513,981.8657,774,757.15
  加:期初现金及现金等价物余额9,161,933,475.749,161,933,475.749,161,933,475.749,104,158,718.59
  期末现金及现金等价物余额14,962,439,626.4613,929,445,789.1814,432,447,457.69,161,933,475.74
补充资料:
  净利润-6,884,999,018.91-1,677,344,557.33
  资产减值准备-69,781,429.26-108,294,647.45
  固定资产和投资性房地产折旧-130,022,094.77-249,879,974.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-130,022,094.77-249,879,974.17
  无形资产摊销-72,265,246.32-124,606,498.06
  长期待摊费用摊销-27,690,892.26-70,218,480.57
  处置固定资产、无形资产和其他长期资产的损失--295,141.23--864,049.17
  固定资产报废损失-130,426.51-1,513,853.58
  公允价值变动损失--2,227,945,059.17--151,929,920.93
  财务费用-295,784,306.02-148,252,549.79
  投资损失-7,824,455.34-19,778,954.33
  递延所得税-101,069,528.14--61,026,279.2
  其中:递延所得税资产减少--119,498,915.73--85,406,667.34
    递延所得税负债增加-220,568,443.87-24,380,388.14
  存货的减少--1,203,189,964.34--834,963,142.75
  经营性应收项目的减少--130,666,393-76,850,310.04
  经营性应付项目的增加-1,946,431,361.6-507,439,049.14
  其他-43,443,054.61-134,774,801.71
  现金的期末余额-13,929,445,789.18-9,161,933,475.74
  减:现金的期初余额-9,161,933,475.74-9,104,158,718.59
  现金及现金等价物的净增加额-4,767,512,313.44-57,774,757.15
公告日期2026-10-302026-08-192026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑