当前位置:首页 - 行情中心 - 兆易创新(603986) - 财务分析 - 现金流量表

兆易创新

(603986)

  

流通市值:512.39亿  总市值:514.25亿
流通股本:6.64亿   总股本:6.67亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,576,751,415.855,985,063,082.364,515,053,377.893,070,788,657.61
收到的税费返还84,812,040.34296,588,826.24192,708,172.56139,423,966.37
收到其他与经营活动有关的现金147,737,677.21309,502,929.99215,979,595.24144,239,022.96
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,809,301,133.46,591,154,838.594,923,741,145.693,354,451,646.94
购买商品、接受劳务支付的现金740,236,397.663,910,912,603.372,799,917,621.271,895,989,188.07
支付给职工以及为职工支付的现金306,743,067.151,026,537,573.52806,931,273.32587,704,611.54
支付的各项税费8,825,051.3470,536,496.9762,631,894.4742,251,455.65
支付其他与经营活动有关的现金126,012,100.14396,418,854.8273,056,818.39183,944,925.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,181,816,616.295,404,405,528.663,942,537,607.452,709,890,180.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额627,484,517.111,186,749,309.93981,203,538.24644,561,466.59
二、投资活动产生的现金流量:
收回投资收到的现金300,000,0005,551,216,1202,550,124,040647,903,800
取得投资收益收到的现金1,579,315.07129,116,260.3273,421,452.0714,370,846.07
处置固定资产、无形资产和其他长期资产收回的现金净额-25,419.9625,419.9625,419.96
投资活动现金流入的平衡项目0000
投资活动现金流入小计301,579,315.075,680,357,800.282,623,570,912.03662,300,066.03
购建固定资产、无形资产和其他长期资产支付的现金70,495,787.53348,363,732.56263,212,381.75195,649,198.15
投资支付的现金370,000,0005,626,898,2663,398,055,7661,043,611,765
投资活动现金流出的平衡项目0000
投资活动现金流出小计440,495,787.535,975,261,998.563,661,268,147.751,239,260,963.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-138,916,472.46-294,904,198.28-1,037,697,235.72-576,960,897.12
三、筹资活动产生的现金流量:
吸收投资收到的现金--2,000,0002,000,000
取得借款收到的现金400,000,000---
收到其他与筹资活动有关的现金-2,000,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计400,000,0002,000,0002,000,0002,000,000
偿还债务支付的现金9,660,468.0941,648,260.532,484,673.5823,267,114.67
分配股利、利润或偿付利息支付的现金1,893,822.33421,113,126.38419,339,580.86415,509,610.91
支付其他与筹资活动有关的现金45,057,523.39111,838,656.0371,848,236.446,396,869.3
筹资活动现金流出平衡项目0000
筹资活动现金流出小计56,611,813.81574,600,042.91523,672,490.88445,173,594.88
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额343,388,186.19-572,600,042.91-521,672,490.88-443,173,594.88
四、汇率变动对现金及现金等价物的影响5,451,522.9724,437,739.3368,007,532.8889,844,801.44
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额837,407,753.81343,682,808.07-510,158,655.48-285,728,223.97
加:期初现金及现金等价物余额7,130,887,670.486,787,204,862.416,787,204,862.416,787,204,862.41
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,968,295,424.297,130,887,670.486,277,046,206.936,501,476,638.44
补充资料:
净利润-161,141,224.88-335,981,576.41
资产减值准备-612,708,672.97-137,244,456.23
固定资产和投资性房地产折旧-261,885,400.25-128,607,947.99
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-261,885,400.25-128,607,947.99
无形资产摊销-95,483,694.54-46,713,048.66
长期待摊费用摊销-45,025,599.83-23,009,552.67
处置固定资产、无形资产和其他长期资产的损失--98,693.77--
固定资产报废损失-836,212.36-130,449.79
公允价值变动损失-11,990,376.69--26,097,869.11
财务费用--7,463,917.82--58,132,783.89
投资损失--82,619,918.97--1,843,254.73
递延所得税--31,941,413.83--2,380,137.33
其中:递延所得税资产减少--28,008,719.89--5,677,552.73
递延所得税负债增加--3,932,693.94-3,297,415.4
存货的减少-47,447,797.97--27,444,847.31
经营性应收项目的减少-196,092,843.7-139,190,759.64
经营性应付项目的增加--264,085,519.31--132,298,544.29
其他-97,138,093.81-61,491,477.93
现金的期末余额-7,130,887,670.48-6,501,476,638.44
减:现金的期初余额-6,787,204,862.41-6,787,204,862.41
公告日期2024-04-202024-04-202023-10-252023-08-26
审计意见(境内)标准无保留意见
TOP↑