当前位置:首页 - 行情中心 - 松霖科技(603992) - 财务分析 - 现金流量表

松霖科技

(603992)

  

流通市值:141.33亿  总市值:141.33亿
流通股本:4.43亿   总股本:4.43亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金782,360,839.782,737,224,161.751,984,266,076.841,318,208,478.32
  收到的税费返还51,807,293.55141,048,389.87105,858,138.1275,148,145.62
  收到其他与经营活动有关的现金13,896,550.2354,213,753.4440,650,514.3621,370,460.75
  经营活动现金流入小计848,064,683.562,932,486,305.062,130,774,729.321,414,727,084.69
  购买商品、接受劳务支付的现金528,607,454.181,775,458,572.111,272,345,466.18826,316,487.99
  支付给职工以及为职工支付的现金189,960,705.73666,633,156.32504,779,226.92342,694,701.45
  支付的各项税费12,262,160.579,084,269.567,751,415.7256,426,607.5
  支付其他与经营活动有关的现金26,658,055.29123,809,950.8793,827,603.658,972,366.92
  经营活动现金流出小计757,488,375.72,644,985,948.81,938,703,712.421,284,410,163.86
  经营活动产生的现金流量净额90,576,307.86287,500,356.26192,071,016.9130,316,920.83
二、投资活动产生的现金流量:
  收回投资收到的现金889,090,963.323,520,055,163.372,771,000,0002,170,000,000
  取得投资收益收到的现金4,446,722.0623,900,630.6818,786,319.4413,298,581.1
  处置固定资产、无形资产和其他长期资产收回的现金净额264,522.553,387,151.531,939,336.65951,633.5
  收到的其他与投资活动有关的现金93,776.1269,860.4--
  投资活动现金流入小计893,895,984.053,547,412,805.982,791,725,656.092,184,250,214.6
  购建固定资产、无形资产和其他长期资产支付的现金51,949,093.08286,234,485.85198,645,156.73145,123,157.51
  投资支付的现金796,992,908.633,295,563,003.72,509,890,754.711,693,890,754.71
  取得子公司及其他营业单位支付的现金-5,890,754.71--
  投资活动现金流出小计848,942,001.713,587,688,244.262,708,535,911.441,839,013,912.22
  投资活动产生的现金流量净额44,953,982.34-40,275,438.2883,189,744.65345,236,302.38
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,00094,000,00022,000,0001,000,000
  筹资活动现金流入小计20,000,00094,000,00022,000,0001,000,000
  偿还债务支付的现金590,0001,000,000--
  分配股利、利润或偿付利息支付的现金354,714.9163,375,935.64162,605,146.52112,566,763.21
  支付其他与筹资活动有关的现金86,429.847,196,505.94,945,353.324,117,641.32
  筹资活动现金流出小计1,031,144.7211,572,441.54167,550,499.84116,684,404.53
  筹资活动产生的现金流量净额18,968,855.3-117,572,441.54-145,550,499.84-115,684,404.53
四、汇率变动对现金及现金等价物的影响-11,444,568.12-9,228,576.446,521,591.625,808,715.36
五、现金及现金等价物净增加额143,054,577.38120,423,900136,231,853.33365,677,534.04
  加:期初现金及现金等价物余额611,211,446.06490,787,546.06490,787,546.06490,787,546.06
  期末现金及现金等价物余额754,266,023.44611,211,446.06627,019,399.39856,465,080.1
补充资料:
  净利润-205,412,148.57-93,087,255.1
  资产减值准备-15,417,306.37-6,324,250.08
  固定资产和投资性房地产折旧-114,727,380.96-55,085,987.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-114,727,380.96-55,085,987.65
  无形资产摊销-9,856,509.74-5,212,050.12
  长期待摊费用摊销-23,436,079.55-15,260,203.51
  处置固定资产、无形资产和其他长期资产的损失--432,198.18--576,451.91
  固定资产报废损失-649,265.26-712,288
  公允价值变动损失--1,849,449.02--136,115.9
  财务费用-8,486,871.88--6,025,027.23
  投资损失--23,144,261.54--12,545,439.61
  递延所得税--4,870,086.9--9,515,971.71
  其中:递延所得税资产减少--2,698,709.91--9,873,447.61
    递延所得税负债增加--2,171,376.99-357,475.9
  存货的减少--171,493,367.25--62,070,906.06
  经营性应收项目的减少-59,973,396.92-160,732,897.7
  经营性应付项目的增加-19,422,010.66--120,969,637.88
  其他-34,554,054.44-12,195,454.32
  现金的期末余额-611,211,446.06-856,465,080.1
  减:现金的期初余额-490,787,546.06-490,787,546.06
  现金及现金等价物的净增加额-120,423,900-365,677,534.04
公告日期2026-04-242026-03-312025-10-312025-08-27
审计意见(境内)标准无保留意见
TOP↑