当前位置:首页 - 行情中心 - 松霖科技(603992) - 财务分析 - 现金流量表

松霖科技

(603992)

  

流通市值:115.92亿  总市值:118.14亿
流通股本:4.25亿   总股本:4.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,318,208,478.32670,971,195.912,943,257,065.422,193,100,168.16
  收到的税费返还75,148,145.6243,994,326.25142,937,973.04120,494,146.5
  收到其他与经营活动有关的现金21,370,460.758,359,259.4467,501,909.6856,013,060.35
  经营活动现金流入小计1,414,727,084.69723,324,781.63,153,696,948.142,369,607,375.01
  购买商品、接受劳务支付的现金826,316,487.99441,419,512.71,673,013,409.31,285,911,250.41
  支付给职工以及为职工支付的现金342,694,701.45185,194,298.58640,381,237.75491,906,488.38
  支付的各项税费56,426,607.538,169,966.778,081,666.7662,139,975.08
  支付其他与经营活动有关的现金58,972,366.9224,459,182.96158,616,296.23113,275,207.37
  经营活动现金流出小计1,284,410,163.86689,242,960.942,550,092,610.041,953,232,921.24
  经营活动产生的现金流量净额130,316,920.8334,081,820.66603,604,338.1416,374,453.77
二、投资活动产生的现金流量:
  收回投资收到的现金2,170,000,0001,027,000,0003,655,000,0002,539,000,000
  取得投资收益收到的现金13,298,581.15,115,945.7720,934,186.5914,649,649.58
  处置固定资产、无形资产和其他长期资产收回的现金净额951,633.587.563,132,771.43925,869.89
  处置子公司及其他营业单位收到的现金净额--100,065.92-
  收到的其他与投资活动有关的现金--1,581,756.52847,726.03
  投资活动现金流入小计2,184,250,214.61,032,116,033.333,680,748,780.462,555,423,245.5
  购建固定资产、无形资产和其他长期资产支付的现金145,123,157.5190,017,227.56253,208,927.52178,691,801.46
  投资支付的现金1,693,890,754.711,010,000,0004,187,000,0002,743,000,000
  支付其他与投资活动有关的现金--4,359,050383,000
  投资活动现金流出小计1,839,013,912.221,100,017,227.564,444,567,977.522,922,074,801.46
  投资活动产生的现金流量净额345,236,302.38-67,901,194.23-763,819,197.06-366,651,555.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金--9,644,220-
  取得借款收到的现金1,000,000-12,445,984.5212,580,357.53
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计1,000,000-22,090,204.5212,580,357.53
  偿还债务支付的现金--5,012-
  分配股利、利润或偿付利息支付的现金112,566,763.21-193,497,197.66191,636,129.46
  支付其他与筹资活动有关的现金4,117,641.32-109,175,521.75106,235,572.35
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计116,684,404.53-302,677,731.41297,871,701.81
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-115,684,404.53--280,587,526.89-285,291,344.28
四、汇率变动对现金及现金等价物的影响5,808,715.364,851,707.5228,608,038.3217,359,287.24
五、现金及现金等价物净增加额365,677,534.04-28,967,666.05-412,194,347.53-218,209,159.23
  加:期初现金及现金等价物余额490,787,546.06490,791,135.95902,981,893.59902,981,893.59
  期末现金及现金等价物余额856,465,080.1461,823,469.9490,787,546.06684,772,734.36
补充资料:
  净利润93,087,255.1-446,415,013.59-
  资产减值准备6,324,250.08-16,284,345.75-
  固定资产和投资性房地产折旧55,085,987.65-108,778,139-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧55,085,987.65-108,778,139-
  无形资产摊销5,212,050.12-9,439,840.49-
  长期待摊费用摊销15,260,203.51-20,696,908.02-
  处置固定资产、无形资产和其他长期资产的损失-576,451.91--754,691.66-
  固定资产报废损失712,288-273,602.7-
  公允价值变动损失-136,115.9--2,320,140.55-
  财务费用-6,025,027.23--10,366,064.7-
  投资损失-12,545,439.61--18,032,711.86-
  递延所得税-9,515,971.71--3,687,669.58-
  其中:递延所得税资产减少-9,873,447.61--1,637,653.64-
    递延所得税负债增加357,475.9--2,050,015.94-
  存货的减少-62,070,906.06-2,472,112.23-
  经营性应收项目的减少160,732,897.7--15,792,919.93-
  经营性应付项目的增加-120,969,637.88-11,556,396.58-
  其他12,195,454.32-37,727,264.17-
  现金的期末余额856,465,080.1-490,787,546.06-
  减:现金的期初余额490,787,546.06-902,981,893.59-
  现金及现金等价物的净增加额365,677,534.04--412,194,347.53-
公告日期2025-08-272025-04-292025-03-312024-10-30
审计意见(境内)标准无保留意见
TOP↑