当前位置:首页 - 行情中心 - 众望布艺(605003) - 财务分析 - 现金流量表

众望布艺

(605003)

  

流通市值:26.21亿  总市值:26.21亿
流通股本:1.10亿   总股本:1.10亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金388,254,746.42243,121,601.33129,067,357.02584,687,535.99
  收到的税费返还23,365,855.1816,875,124.355,578,711.4121,439,250.58
  收到其他与经营活动有关的现金11,489,532.757,427,540.494,146,894.9735,259,325.14
  经营活动现金流入小计423,110,134.35267,424,266.17138,792,963.4641,386,111.71
  购买商品、接受劳务支付的现金217,027,721.76143,980,420.3573,516,737.27371,474,742.76
  支付给职工以及为职工支付的现金72,625,952.4248,273,621.8124,772,153.8592,049,998.16
  支付的各项税费25,787,277.1220,155,719.0814,404,517.827,237,479.27
  支付其他与经营活动有关的现金30,653,019.7722,242,976.199,902,638.7240,935,873.68
  经营活动现金流出的平衡项目0000.01
  经营活动现金流出小计346,093,971.07234,652,737.43122,596,047.64531,698,093.88
  经营活动产生的现金流量净额77,016,163.2832,771,528.7416,196,915.76109,688,017.83
二、投资活动产生的现金流量:
  收回投资收到的现金---10,000,000
  取得投资收益收到的现金---198,679.04
  处置固定资产、无形资产和其他长期资产收回的现金净额40,000--828,355.75
  收到的其他与投资活动有关的现金86,440,995.2885,123,607.9715,127,503.92142,531,260.53
  投资活动现金流入小计86,480,995.2885,123,607.9715,127,503.92153,558,295.32
  购建固定资产、无形资产和其他长期资产支付的现金53,969,360.1649,319,210.4343,389,254.66137,046,630.63
  投资支付的现金--10,000,000-
  支付其他与投资活动有关的现金14,215,419.7914,213,431.81-70,000,000
  投资活动现金流出小计68,184,779.9563,532,642.2453,389,254.66207,046,630.63
  投资活动产生的现金流量净额18,296,215.3321,590,965.73-38,261,750.74-53,488,335.31
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,000---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计50,000,000---
  分配股利、利润或偿付利息支付的现金55,000,00055,000,000-45,100,000
  支付其他与筹资活动有关的现金961,736.92961,283.37967,813.093,818,017.2
  筹资活动现金流出小计55,961,736.9255,961,283.37967,813.0948,918,017.2
  筹资活动产生的现金流量净额-5,961,736.92-55,961,283.37-967,813.09-48,918,017.2
四、汇率变动对现金及现金等价物的影响-2,624,029.84-1,619,891.28-1,016,599.35-4,573,633.97
五、现金及现金等价物净增加额86,726,611.85-3,218,680.18-24,049,247.422,708,031.35
  加:期初现金及现金等价物余额66,336,271.9666,336,271.9666,336,271.9663,628,240.61
  期末现金及现金等价物余额153,062,883.8163,117,591.7842,287,024.5466,336,271.96
补充资料:
  净利润-29,128,323.36-72,498,775.21
  资产减值准备-640,535.38-1,535,258.4
  固定资产和投资性房地产折旧-23,209,405.54-45,091,958.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,209,405.54-45,091,958.04
  无形资产摊销-1,457,763.61-3,013,786.62
  长期待摊费用摊销-295,637.66-1,059,724.72
  处置固定资产、无形资产和其他长期资产的损失----71,035.21
  固定资产报废损失---551,579.92
  公允价值变动损失-98,767.09--215,839.88
  财务费用--271,712.72--11,357,331.81
  投资损失--7,800--11,856.44
  递延所得税--27,988.81--172,383.39
  其中:递延所得税资产减少--27,988.81--172,383.39
  存货的减少--4,469,201.37-6,137,128.39
  经营性应收项目的减少-1,283,093.36--7,452,119.5
  经营性应付项目的增加--18,713,626.26--6,110,210.6
  现金的期末余额-63,117,591.78-66,336,271.96
  减:现金的期初余额-66,336,271.96-63,628,240.61
  现金及现金等价物的净增加额--3,218,680.18-2,708,031.35
公告日期2026-10-282026-08-192026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑