当前位置:首页 - 行情中心 - 豪悦护理(605009) - 财务分析 - 现金流量表

豪悦护理

(605009)

  

流通市值:56.68亿  总市值:56.68亿
流通股本:2.15亿   总股本:2.15亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,138,021,268.343,986,003,566.652,724,808,801.021,818,560,411.5
  收到的税费返还3,026,963.1555,364,049.18,982,756.418,206,159.8
  收到其他与经营活动有关的现金13,714,672.3575,658,447.4436,996,562.0115,093,539.37
  经营活动现金流入小计1,154,762,903.844,117,026,063.192,770,788,119.441,841,860,110.67
  购买商品、接受劳务支付的现金651,303,261.742,719,389,620.141,934,797,934.821,319,614,857.08
  支付给职工以及为职工支付的现金129,342,968.93471,432,545.93343,081,675.26211,097,493.68
  支付的各项税费42,223,247.67184,395,806.9148,311,242.61114,325,659.11
  支付其他与经营活动有关的现金129,281,281.73504,258,994.12278,920,787.75235,454,300.86
  经营活动现金流出小计952,150,760.073,879,476,967.092,705,111,640.441,880,492,310.73
  经营活动产生的现金流量净额平衡项目00.0100
  经营活动产生的现金流量净额202,612,143.77237,549,096.1165,676,479-38,632,200.06
二、投资活动产生的现金流量:
  收回投资收到的现金292,975,555.53713,220,277.73302,444,722.2300,000,000
  取得投资收益收到的现金-64,726.0364,726.0364,726.03
  处置固定资产、无形资产和其他长期资产收回的现金净额11,640,628.517,675,770.245,328,66777,623
  收到的其他与投资活动有关的现金49,000,000820,000600,000-
  投资活动现金流入小计353,616,184.03731,780,774308,438,115.23300,142,349.03
  购建固定资产、无形资产和其他长期资产支付的现金194,156,584.73562,208,282497,380,014.61181,087,080.85
  投资支付的现金259,960,5981,153,751,111.06692,975,555.53342,975,555.53
  取得子公司及其他营业单位支付的现金-10,555,685.7261,555,685.7261,555,685.72
  支付其他与投资活动有关的现金100,0002,836,00011,600,00011,000,000
  投资活动现金流出小计454,217,182.731,729,351,078.781,263,511,255.86596,618,322.1
  投资活动产生的现金流量净额-100,600,998.7-997,570,304.78-955,073,140.63-296,475,973.07
三、筹资活动产生的现金流量:
  取得借款收到的现金-668,650,000310,000,000248,000,000
  收到其他与筹资活动有关的现金--300,650,000298,989,824.71
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-668,650,000610,650,000546,989,824.71
  偿还债务支付的现金61,200,000726,650,000409,091,107.71350,000,000
  分配股利、利润或偿付利息支付的现金2,246,849.99136,025,006.41135,834,196.47134,648,977.38
  支付其他与筹资活动有关的现金2,928,827.779,300,871.31105,154,027.313,243,938.36
  筹资活动现金流出小计66,375,677.76871,975,877.72650,079,331.49487,892,915.74
  筹资活动产生的现金流量净额-66,375,677.76-203,325,877.72-39,429,331.4959,096,908.97
四、汇率变动对现金及现金等价物的影响-1,644,417.155,254,772.261,482,476.961,335,928.82
五、现金及现金等价物净增加额33,991,050.16-958,092,314.13-927,343,516.16-274,675,335.34
  加:期初现金及现金等价物余额424,435,341.471,382,527,655.61,382,527,655.61,382,527,655.6
  期末现金及现金等价物余额458,426,391.63424,435,341.47455,184,139.441,107,852,320.26
补充资料:
  净利润-231,977,587.21-148,483,904.23
  资产减值准备-18,849,745.85-7,747,053.31
  固定资产和投资性房地产折旧-154,848,352.4-79,987,515.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-154,848,352.4-79,987,515.75
  无形资产摊销-16,190,400.34-5,027,382.52
  长期待摊费用摊销-1,262,159.4--225,998.57
  处置固定资产、无形资产和其他长期资产的损失--546,855.48-145,404.5
  固定资产报废损失-100,697.39--
  财务费用-14,402,899.6-9,242,574.2
  投资损失--64,726.03--64,726.03
  递延所得税-10,584,735.27--2,090,967.06
  其中:递延所得税资产减少--7,951,804.71--2,090,967.06
    递延所得税负债增加-18,536,539.98--
  存货的减少--119,834,307.25--136,032,219.07
  经营性应收项目的减少--260,672,888.99--134,581,778.26
  经营性应付项目的增加-165,714,163.94--24,328,960.18
  其他--17,398,361.74--
  现金的期末余额-424,435,341.47-1,107,852,320.26
  减:现金的期初余额-1,382,527,655.6-1,382,527,655.6
  现金及现金等价物的净增加额--958,092,314.13--274,675,335.34
公告日期2026-04-282026-04-282025-10-282025-08-30
审计意见(境内)标准无保留意见
TOP↑