当前位置:首页 - 行情中心 - 豪悦护理(605009) - 财务分析 - 现金流量表

豪悦护理

(605009)

  

流通市值:50.00亿  总市值:50.00亿
流通股本:2.15亿   总股本:2.15亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,226,199,775.172,300,211,166.241,138,021,268.343,986,003,566.65
  收到的税费返还50,674,575.7519,981,597.133,026,963.1555,364,049.1
  收到其他与经营活动有关的现金48,687,548.930,147,267.1113,714,672.3575,658,447.44
  经营活动现金流入小计3,325,561,899.822,350,340,030.481,154,762,903.844,117,026,063.19
  购买商品、接受劳务支付的现金2,043,093,460.421,397,202,882.67651,303,261.742,719,389,620.14
  支付给职工以及为职工支付的现金370,275,065.65252,970,327.4129,342,968.93471,432,545.93
  支付的各项税费106,944,933.5485,232,964.2642,223,247.67184,395,806.9
  支付其他与经营活动有关的现金327,832,412.9227,177,199.72129,281,281.73504,258,994.12
  经营活动现金流出小计2,848,145,872.511,962,583,374.05952,150,760.073,879,476,967.09
  经营活动产生的现金流量净额平衡项目0000.01
  经营活动产生的现金流量净额477,416,027.31387,756,656.43202,612,143.77237,549,096.11
二、投资活动产生的现金流量:
  收回投资收到的现金1,040,180,555.53690,180,555.53292,975,555.53713,220,277.73
  取得投资收益收到的现金96,306.85--64,726.03
  处置固定资产、无形资产和其他长期资产收回的现金净额16,895,782.1612,168,988.511,640,628.517,675,770.24
  收到的其他与投资活动有关的现金56,567,002.456,372,337.8749,000,000820,000
  投资活动现金流入小计1,113,739,646.94758,721,881.9353,616,184.03731,780,774
  购建固定资产、无形资产和其他长期资产支付的现金496,626,165.18318,797,899.28194,156,584.73562,208,282
  投资支付的现金1,300,705,000730,705,000259,960,5981,153,751,111.06
  取得子公司及其他营业单位支付的现金---10,555,685.72
  支付其他与投资活动有关的现金230,000150,000100,0002,836,000
  投资活动现金流出小计1,797,561,165.181,049,652,899.28454,217,182.731,729,351,078.78
  投资活动产生的现金流量净额-683,821,518.24-290,931,017.38-100,600,998.7-997,570,304.78
三、筹资活动产生的现金流量:
  取得借款收到的现金11,000,000--668,650,000
  收到其他与筹资活动有关的现金397,877,916.67298,680,138.89--
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计408,877,916.67298,680,138.89-668,650,000
  偿还债务支付的现金137,600,000125,600,00061,200,000726,650,000
  分配股利、利润或偿付利息支付的现金188,273,071.274,664,606.382,246,849.99136,025,006.41
  支付其他与筹资活动有关的现金4,681,023.793,775,118.162,928,827.779,300,871.31
  筹资活动现金流出小计330,554,095.06134,039,724.5466,375,677.76871,975,877.72
  筹资活动产生的现金流量净额78,323,821.61164,640,414.35-66,375,677.76-203,325,877.72
四、汇率变动对现金及现金等价物的影响-3,201,141.29-2,035,108.81-1,644,417.155,254,772.26
五、现金及现金等价物净增加额-131,282,810.61259,430,944.5933,991,050.16-958,092,314.13
  加:期初现金及现金等价物余额424,435,341.47424,435,341.47424,435,341.471,382,527,655.6
  期末现金及现金等价物余额293,152,530.86683,866,286.06458,426,391.63424,435,341.47
补充资料:
  净利润-153,853,625.93-231,977,587.21
  资产减值准备-10,256,300.46-18,849,745.85
  固定资产和投资性房地产折旧-127,939,841.31-154,848,352.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-127,939,841.31-154,848,352.4
  无形资产摊销-8,167,031.43-16,190,400.34
  长期待摊费用摊销-1,108,839.34-1,262,159.4
  处置固定资产、无形资产和其他长期资产的损失-166,168.66--546,855.48
  固定资产报废损失---100,697.39
  财务费用-10,555,556.85-14,402,899.6
  投资损失----64,726.03
  递延所得税--4,057,671.7-10,584,735.27
  其中:递延所得税资产减少--2,713,064.93--7,951,804.71
    递延所得税负债增加--1,344,606.77-18,536,539.98
  存货的减少--58,393,998.3--119,834,307.25
  经营性应收项目的减少-189,139,895.1--260,672,888.99
  经营性应付项目的增加--42,923,693-165,714,163.94
  其他----17,398,361.74
  现金的期末余额-683,866,286.06-424,435,341.47
  减:现金的期初余额-424,435,341.47-1,382,527,655.6
  现金及现金等价物的净增加额-259,430,944.59--958,092,314.13
公告日期2026-10-282026-08-222026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑