当前位置:首页 - 行情中心 - 豪悦护理(605009) - 财务分析 - 现金流量表

豪悦护理

(605009)

  

流通市值:71.21亿  总市值:71.36亿
流通股本:2.15亿   总股本:2.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,818,560,411.5835,692,007.933,188,749,326.082,008,408,356.91
  收到的税费返还8,206,159.82,401,432.1850,479,902.6333,530,167.13
  收到其他与经营活动有关的现金15,093,539.3726,034,476.59109,521,015.31100,681,442.8
  经营活动现金流入小计1,841,860,110.67864,127,916.73,348,750,244.022,142,619,966.84
  购买商品、接受劳务支付的现金1,319,614,857.08516,209,261.552,090,156,493.471,522,674,731.95
  支付给职工以及为职工支付的现金211,097,493.68109,337,454.87280,470,939.36196,041,069.4
  支付的各项税费114,325,659.1161,814,595.15122,475,038.895,424,252.82
  支付其他与经营活动有关的现金235,454,300.86136,376,298.38271,381,857.8878,158,682.93
  经营活动现金流出小计1,880,492,310.73823,737,609.952,764,484,329.511,892,298,737.1
  经营活动产生的现金流量净额-38,632,200.0640,390,306.75584,265,914.51250,321,229.74
二、投资活动产生的现金流量:
  收回投资收到的现金300,000,000150,000,000450,000,000892,444,722.2
  取得投资收益收到的现金64,726.03-700,273.974,119,102.57
  处置固定资产、无形资产和其他长期资产收回的现金净额77,6233,50052,132,631.476,512
  收到的其他与投资活动有关的现金--2,296,0001,150,000
  投资活动现金流入小计300,142,349.03150,003,500505,128,905.44897,720,336.77
  购建固定资产、无形资产和其他长期资产支付的现金181,087,080.8584,807,633.12648,092,677.18585,784,730.83
  投资支付的现金342,975,555.53190,000,0001,027,944,722.21,208,389,444.4
  取得子公司及其他营业单位支付的现金61,555,685.7261,555,685.72--
  支付其他与投资活动有关的现金11,000,00010,000,0001,233,00012,073,000
  投资活动现金流出小计596,618,322.1346,363,318.841,677,270,399.381,806,247,175.23
  投资活动产生的现金流量净额-296,475,973.07-196,359,818.84-1,172,141,493.94-908,526,838.46
三、筹资活动产生的现金流量:
  取得借款收到的现金248,000,000228,000,000398,000,000300,000,000
  收到其他与筹资活动有关的现金298,989,824.71---
  筹资活动现金流入小计546,989,824.71228,000,000398,000,000300,000,000
  偿还债务支付的现金350,000,000199,000,000380,000,000300,000,000
  分配股利、利润或偿付利息支付的现金134,648,977.382,318,296.98272,216,733.04138,968,907.61
  支付其他与筹资活动有关的现金3,243,938.362,630,104.8873,224,596.8460,036,041.86
  筹资活动现金流出小计487,892,915.74203,948,401.86725,441,329.88499,004,949.47
  筹资活动产生的现金流量净额59,096,908.9724,051,598.14-327,441,329.88-199,004,949.47
四、汇率变动对现金及现金等价物的影响1,335,928.82-11,566.336,216,536.632,875,534.65
五、现金及现金等价物净增加额-274,675,335.34-131,929,480.28-909,100,372.68-854,335,023.54
  加:期初现金及现金等价物余额1,382,527,655.61,382,527,655.62,291,628,028.282,291,628,028.28
  期末现金及现金等价物余额1,107,852,320.261,250,598,175.321,382,527,655.61,437,293,004.74
补充资料:
  净利润148,483,904.23-387,511,489.13-
  资产减值准备7,747,053.31-8,761,064.32-
  固定资产和投资性房地产折旧79,987,515.75-129,114,538.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧79,987,515.75-129,114,538.78-
  无形资产摊销5,027,382.52-4,946,167.99-
  长期待摊费用摊销-225,998.57-318,616.18-
  处置固定资产、无形资产和其他长期资产的损失145,404.5--5,022,456.64-
  财务费用9,242,574.2-8,435,306.35-
  投资损失-64,726.03--700,273.97-
  递延所得税-2,090,967.06-5,205,447.28-
  其中:递延所得税资产减少-2,090,967.06-5,205,447.28-
  存货的减少-136,032,219.07--51,524,024.99-
  经营性应收项目的减少-134,581,778.26--132,676,087.3-
  经营性应付项目的增加-24,328,960.18-208,876,630.23-
  其他--3,301,925.93-
  现金的期末余额1,107,852,320.26-1,382,527,655.6-
  减:现金的期初余额1,382,527,655.6-2,291,628,028.28-
  现金及现金等价物的净增加额-274,675,335.34--909,100,372.68-
公告日期2025-08-302025-04-262025-04-152024-10-26
审计意见(境内)标准无保留意见
TOP↑