当前位置:首页 - 行情中心 - 永和股份(605020) - 财务分析 - 现金流量表

永和股份

(605020)

  

流通市值:162.60亿  总市值:165.15亿
流通股本:5.03亿   总股本:5.11亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,877,078,575.39826,992,802.54,386,434,089.953,285,930,149.24
  收到的税费返还45,738,593.619,015,746.64124,155,573.3979,791,696.81
  收到其他与经营活动有关的现金44,119,029.8110,004,467.21116,118,601.6180,327,050.84
  经营活动现金流入小计1,966,936,198.8856,013,016.354,626,708,264.953,446,048,896.89
  购买商品、接受劳务支付的现金989,257,887.75381,261,830.792,925,010,671.672,264,767,474.13
  支付给职工以及为职工支付的现金251,726,458.49145,819,014.91457,809,025.2344,230,013.58
  支付的各项税费175,619,840.7156,623,586.18212,619,097.63152,236,912.14
  支付其他与经营活动有关的现金126,233,390.3765,106,639.02351,253,279.14183,104,831.81
  经营活动现金流出小计1,542,837,577.32648,811,070.93,946,692,073.642,944,339,231.66
  经营活动产生的现金流量净额424,098,621.48207,201,945.45680,016,191.31501,709,665.23
二、投资活动产生的现金流量:
  收回投资收到的现金414,604,861.54270,242,787.491,330,090,371.441,024,550,442.29
  取得投资收益收到的现金15,062,220.89819,631.858,741,441.327,167,970.58
  处置固定资产、无形资产和其他长期资产收回的现金净额1,973,914.8-411,962.331,626,352.74
  投资活动现金流入小计431,640,997.23271,062,419.341,339,243,775.091,033,344,765.61
  购建固定资产、无形资产和其他长期资产支付的现金450,132,269.98247,039,316.35686,246,875.28443,563,562.98
  投资支付的现金569,391,762.28318,140,336.461,447,913,918.581,081,931,551.01
  投资活动现金流出小计1,019,524,032.26565,179,652.812,134,160,793.861,525,495,113.99
  投资活动产生的现金流量净额-587,883,035.03-294,117,233.47-794,917,018.77-492,150,348.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,732,190,992.51,730,933,872.05
  其中:子公司吸收少数股东投资收到的现金--950,000950,000
  取得借款收到的现金1,034,533,590.92480,000,000609,500,000609,500,000
  收到其他与筹资活动有关的现金173,887,777.78149,241,666.67297,002,975.34211,321,833.33
  筹资活动现金流入小计1,208,421,368.7629,241,666.672,638,693,967.842,551,755,705.38
  偿还债务支付的现金454,552,939.43196,200,0001,541,214,917.941,477,740,270.97
  分配股利、利润或偿付利息支付的现金241,888,814.144,734,806.72152,497,486.3146,278,662.51
  其中:子公司支付给少数股东的股利、利润---300,918.48
  支付其他与筹资活动有关的现金28,996,166.5528,473,284.5688,510,094.16722,602,145.66
  筹资活动现金流出小计725,437,920.12229,408,091.222,382,222,498.42,346,621,079.14
  筹资活动产生的现金流量净额482,983,448.58399,833,575.45256,471,469.44205,134,626.24
四、汇率变动对现金及现金等价物的影响-17,627,503.4-7,034,580.97-1,351,512.893,423,609.58
五、现金及现金等价物净增加额301,571,531.63305,883,706.46140,219,129.09218,117,552.67
  加:期初现金及现金等价物余额231,294,690.94231,294,690.9491,075,561.8591,075,561.85
  期末现金及现金等价物余额532,866,222.57537,178,397.4231,294,690.94309,193,114.52
补充资料:
  净利润514,557,005.25-562,290,449.9-
  资产减值准备41,140,606.18-39,785,944.7-
  固定资产和投资性房地产折旧215,442,396.7-384,020,590.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧215,442,396.7-384,020,590.66-
  无形资产摊销8,692,273.49-27,209,018.81-
  长期待摊费用摊销3,660,919.91-8,369,374.39-
  处置固定资产、无形资产和其他长期资产的损失280,813.36-74,311.29-
  固定资产报废损失895,689.72-11,875,700.17-
  公允价值变动损失31,634,230.49-9,805,307.95-
  财务费用30,788,423.83-56,084,159.48-
  投资损失-15,087,667.47--8,733,832.24-
  递延所得税-11,813,945.76--17,955,279.39-
  其中:递延所得税资产减少-7,084,353.07--13,171,794.52-
    递延所得税负债增加-4,729,592.69--4,783,484.87-
  存货的减少-164,231,711.94--42,399,325.65-
  经营性应收项目的减少-348,210,887.46--273,534,988.25-
  经营性应付项目的增加102,155,511.92--105,598,811.45-
  其他--11,933,182-
  现金的期末余额532,866,222.57-231,294,690.94-
  减:现金的期初余额231,294,690.94-91,075,561.85-
  现金及现金等价物的净增加额301,571,531.63-140,219,129.09-
公告日期2026-08-172026-04-212026-04-032025-10-21
审计意见(境内)标准无保留意见
TOP↑