当前位置:首页 - 行情中心 - 永和股份(605020) - 财务分析 - 现金流量表

永和股份

(605020)

  

流通市值:135.12亿  总市值:137.24亿
流通股本:5.03亿   总股本:5.11亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,285,930,149.241,959,229,928.44802,319,870.793,564,158,611.86
  收到的税费返还79,791,696.8150,803,551.316,308,888.2132,347,623.53
  收到其他与经营活动有关的现金80,327,050.8431,835,597.043,947,739.86124,148,450.73
  经营活动现金流入小计3,446,048,896.892,041,869,076.78822,576,498.853,820,654,686.12
  购买商品、接受劳务支付的现金2,264,767,474.131,258,275,400.62544,167,124.022,403,813,800.41
  支付给职工以及为职工支付的现金344,230,013.58238,045,490.84133,163,847.81453,528,243.45
  支付的各项税费152,236,912.1482,243,638.3720,692,351.45118,502,688.45
  支付其他与经营活动有关的现金183,104,831.81126,503,601.7499,494,278.82262,278,174.55
  经营活动现金流出小计2,944,339,231.661,705,068,131.57797,517,602.13,238,122,906.86
  经营活动产生的现金流量净额501,709,665.23336,800,945.2125,058,896.75582,531,779.26
二、投资活动产生的现金流量:
  收回投资收到的现金1,024,550,442.29600,000,000--
  取得投资收益收到的现金7,167,970.58987,287.67--
  处置固定资产、无形资产和其他长期资产收回的现金净额1,626,352.741,477,650.25255,661.343,903,658.97
  投资活动现金流入小计1,033,344,765.61602,464,937.92255,661.343,903,658.97
  购建固定资产、无形资产和其他长期资产支付的现金443,563,562.98271,930,175.05152,818,065.43956,156,593.45
  投资支付的现金1,081,931,551.01730,000,000100,000,0004,101,277.35
  投资活动现金流出小计1,525,495,113.991,001,930,175.05252,818,065.43960,257,870.8
  投资活动产生的现金流量净额-492,150,348.38-399,465,237.13-252,562,404.09-956,354,211.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,730,933,872.051,721,949,9991,735,999,9997,877,073.75
  其中:子公司吸收少数股东投资收到的现金950,000950,000--
  取得借款收到的现金609,500,000216,500,000167,000,0001,236,538,417.5
  收到其他与筹资活动有关的现金211,321,833.33211,321,833.33211,321,833.33799,733,223.96
  筹资活动现金流入小计2,551,755,705.382,149,771,832.332,114,321,832.332,044,148,715.21
  偿还债务支付的现金1,477,740,270.971,427,090,270.97482,497,3601,053,775,646.97
  分配股利、利润或偿付利息支付的现金146,278,662.51141,764,595.3216,945,526.55125,449,324.48
  其中:子公司支付给少数股东的股利、利润300,918.48300,918.48--
  支付其他与筹资活动有关的现金722,602,145.66242,124,001.2172,554,905.81565,756,292.87
  筹资活动现金流出小计2,346,621,079.141,810,978,867.5571,997,792.361,744,981,264.32
  筹资活动产生的现金流量净额205,134,626.24338,792,964.831,542,324,039.97299,167,450.89
四、汇率变动对现金及现金等价物的影响3,423,609.584,933,607.014,333,154.7419,659,066.69
五、现金及现金等价物净增加额218,117,552.67281,062,279.921,319,153,687.37-54,995,914.99
  加:期初现金及现金等价物余额91,075,561.8591,075,561.8591,075,561.85146,071,476.84
  期末现金及现金等价物余额309,193,114.52372,137,841.771,410,229,249.2291,075,561.85
补充资料:
  净利润-272,330,400.51-252,348,531.75
  资产减值准备-11,763,905.58-16,806,563.16
  固定资产和投资性房地产折旧-182,181,668.88-320,458,807.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-182,181,668.88-320,458,807.67
  无形资产摊销-11,228,505.96-14,511,882.71
  长期待摊费用摊销-4,798,117.08-8,804,510.91
  处置固定资产、无形资产和其他长期资产的损失-177,169.45-690,470.77
  固定资产报废损失-315,813.86-6,438,034.86
  财务费用-30,904,848.59-72,872,343.81
  投资损失--1,050,027.4--
  递延所得税--13,835,913.67--18,926,232.9
  其中:递延所得税资产减少--9,787,187.47--17,692,822.8
    递延所得税负债增加--4,048,726.2--1,233,410.1
  存货的减少--122,038,296.56-27,528,823.17
  经营性应收项目的减少--169,302,899.12--427,787,216.51
  经营性应付项目的增加-118,665,639.07-301,890,219.38
  其他---1,997,200
  现金的期末余额-372,137,841.77-91,075,561.85
  减:现金的期初余额-91,075,561.85-146,071,476.84
  现金及现金等价物的净增加额-281,062,279.92--54,995,914.99
公告日期2025-10-212025-08-122025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑