当前位置:首页 - 行情中心 - 永和股份(605020) - 财务分析 - 现金流量表

永和股份

(605020)

  

流通市值:42.74亿  总市值:91.80亿
流通股本:1.77亿   总股本:3.80亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金760,129,494.453,359,841,924.682,627,936,815.31,984,749,332.89
收到的税费返还32,184,764.27250,996,760.5202,241,291.6133,477,809.72
收到其他与经营活动有关的现金10,898,755.75218,461,778.4195,718,551.7785,606,005.14
经营活动现金流入的平衡项目0000
经营活动现金流入小计803,213,014.473,829,300,463.592,925,896,658.672,203,833,147.75
购买商品、接受劳务支付的现金507,504,421.072,494,321,856.592,105,752,379.961,776,446,089.3
支付给职工以及为职工支付的现金141,433,532.11434,515,961.08322,890,216217,622,647.48
支付的各项税费18,344,134.2866,708,989.3657,918,034.7541,704,097.89
支付其他与经营活动有关的现金123,078,315.21309,947,997.97187,240,234.05143,967,955.22
经营活动现金流出的平衡项目0000
经营活动现金流出小计790,360,402.673,305,494,8052,673,800,864.762,179,740,789.89
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额12,852,611.8523,805,658.59252,095,793.9124,092,357.86
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额282,563.841,553,897.09853,600.49606,693.1
投资活动现金流入的平衡项目0000
投资活动现金流入小计282,563.841,553,897.09853,600.49606,693.1
购建固定资产、无形资产和其他长期资产支付的现金310,659,193.461,432,498,323.871,087,375,814.39677,957,697.52
投资支付的现金-11,948,167.0211,948,167.028,948,167.02
投资活动现金流出的平衡项目0000
投资活动现金流出小计310,659,193.461,444,446,490.891,099,323,981.41686,905,864.54
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-310,376,629.62-1,442,892,593.8-1,098,470,380.92-686,299,171.44
三、筹资活动产生的现金流量:
吸收投资收到的现金7,196,621.156,118,720.052,128,165.3132,990.3
其中:子公司吸收少数股东投资收到的现金-0--
取得借款收到的现金462,751,793.51,147,966,995.1909,760,000851,660,000
收到其他与筹资活动有关的现金157,415,999.98275,264,013.89225,051,416.6710,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计627,364,414.631,429,349,729.041,136,939,581.97861,792,990.3
偿还债务支付的现金333,000,000426,160,000235,830,000204,530,000
分配股利、利润或偿付利息支付的现金16,354,344.89118,962,531.65102,675,887.7389,967,298.73
支付其他与筹资活动有关的现金574,547.444,432,210.124,432,210.124,243,530.87
筹资活动现金流出平衡项目0000
筹资活动现金流出小计349,928,892.33549,554,741.77342,938,097.85298,740,829.6
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额277,435,522.3879,794,987.27794,001,484.12563,052,160.7
四、汇率变动对现金及现金等价物的影响5,470,056.9912,585,611.2111,973,733.3910,470,585.44
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-14,618,438.53-26,706,336.73-40,399,369.5-88,684,067.44
加:期初现金及现金等价物余额146,071,476.84172,777,813.57172,777,813.57172,777,813.57
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额131,453,038.31146,071,476.84132,378,444.0784,093,746.13
补充资料:
净利润-183,905,364.05-110,217,786.26
资产减值准备-19,214,762.11-17,941,564.11
固定资产和投资性房地产折旧-253,365,039.42-114,682,392.76
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-253,365,039.42-114,682,392.76
无形资产摊销-6,154,261.16-1,617,691.79
长期待摊费用摊销-5,139,512.56-2,493,431.21
处置固定资产、无形资产和其他长期资产的损失--124,981.78--121,436.6
固定资产报废损失-4,802,594.78-1,771,087.08
财务费用-51,537,662.01-15,244,891.19
递延所得税--48,129.25--6,529,343.55
其中:递延所得税资产减少--5,481,615.76--3,643,003.66
递延所得税负债增加-5,433,486.51--2,886,339.89
存货的减少--160,384,011.17--112,515,794.1
经营性应收项目的减少--290,727,991.59--99,552,424.23
经营性应付项目的增加-439,919,408.67--24,203,937.87
其他-9,141,500--
现金的期末余额-146,071,476.84-84,093,746.13
减:现金的期初余额-172,777,813.57-172,777,813.57
公告日期2024-04-262024-04-262023-10-282023-08-12
审计意见(境内)标准无保留意见
TOP↑