当前位置:首页 - 行情中心 - 永和股份(605020) - 财务分析 - 现金流量表

永和股份

(605020)

  

流通市值:79.27亿  总市值:79.27亿
流通股本:3.79亿   总股本:3.79亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,540,498,845.981,873,559,992.87760,129,494.453,359,841,924.68
收到的税费返还125,610,371.9277,216,468.1832,184,764.27250,996,760.5
收到其他与经营活动有关的现金107,802,917.5919,789,543.7310,898,755.75218,461,778.41
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,773,912,135.491,970,566,004.78803,213,014.473,829,300,463.59
购买商品、接受劳务支付的现金1,871,032,538.481,354,037,288.61507,504,421.072,494,321,856.59
支付给职工以及为职工支付的现金344,068,167.49246,943,004.44141,433,532.11434,515,961.08
支付的各项税费81,996,967.9757,029,848.5218,344,134.2866,708,989.36
支付其他与经营活动有关的现金207,891,841.67203,697,090.57123,078,315.21309,947,997.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,504,989,515.611,861,707,232.14790,360,402.673,305,494,805
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额268,922,619.88108,858,772.6412,852,611.8523,805,658.59
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额478,990.75374,499.24282,563.841,553,897.09
投资活动现金流入的平衡项目0000
投资活动现金流入小计478,990.75374,499.24282,563.841,553,897.09
购建固定资产、无形资产和其他长期资产支付的现金693,747,792.35541,714,752.21310,659,193.461,432,498,323.87
投资支付的现金4,101,277.354,101,277.35-11,948,167.02
投资活动现金流出的平衡项目0000
投资活动现金流出小计697,849,069.7545,816,029.56310,659,193.461,444,446,490.89
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-697,370,078.95-545,441,530.32-310,376,629.62-1,442,892,593.8
三、筹资活动产生的现金流量:
吸收投资收到的现金7,877,073.757,877,073.757,196,621.156,118,720.05
其中:子公司吸收少数股东投资收到的现金---0
取得借款收到的现金1,039,951,793.5874,951,793.5462,751,793.51,147,966,995.1
收到其他与筹资活动有关的现金721,271,379.52372,086,136.41157,415,999.98275,264,013.89
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,769,100,246.771,254,915,003.66627,364,414.631,429,349,729.04
偿还债务支付的现金708,570,000616,530,000333,000,000426,160,000
分配股利、利润或偿付利息支付的现金106,223,174.6131,685,669.4716,354,344.89118,962,531.65
其中:子公司支付给少数股东的股利、利润284,978.53---
支付其他与筹资活动有关的现金473,207,524.47153,574,547.44574,547.444,432,210.12
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,288,000,699.08801,790,216.91349,928,892.33549,554,741.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额481,099,547.69453,124,786.75277,435,522.3879,794,987.27
四、汇率变动对现金及现金等价物的影响10,351,354.5812,359,708.325,470,056.9912,585,611.21
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额63,003,443.228,901,737.39-14,618,438.53-26,706,336.73
加:期初现金及现金等价物余额146,071,476.84146,071,476.84146,071,476.84172,777,813.57
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额209,074,920.04174,973,214.23131,453,038.31146,071,476.84
补充资料:
净利润-113,340,763.75-183,905,364.05
资产减值准备-4,539,947.34-19,214,762.11
固定资产和投资性房地产折旧-159,770,474.28-253,365,039.42
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-159,770,474.28-253,365,039.42
无形资产摊销-7,331,043.39-6,154,261.16
长期待摊费用摊销-4,029,784.47-5,139,512.56
处置固定资产、无形资产和其他长期资产的损失-320,642.97--124,981.78
固定资产报废损失-252,871.55-4,802,594.78
财务费用-31,853,332.04-51,537,662.01
递延所得税--7,283,410.89--48,129.25
其中:递延所得税资产减少--3,178,287.7--5,481,615.76
递延所得税负债增加--4,105,123.19-5,433,486.51
存货的减少--163,724,941.08--160,384,011.17
经营性应收项目的减少--94,169,693.66--290,727,991.59
经营性应付项目的增加-49,434,295.27-439,919,408.67
其他---9,141,500
现金的期末余额-174,973,214.23-146,071,476.84
减:现金的期初余额-146,071,476.84-172,777,813.57
公告日期2024-10-302024-08-282024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑