当前位置:首页 - 行情中心 - 浙江自然(605080) - 财务分析 - 现金流量表

浙江自然

(605080)

  

流通市值:38.09亿  总市值:38.42亿
流通股本:1.40亿   总股本:1.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金557,793,623.19225,172,543.03940,445,873.63776,614,973.13
  收到的税费返还33,688,908.3422,914,229.1244,852,522.5638,158,903.83
  收到其他与经营活动有关的现金21,305,353.3826,317,632.7213,071,588.110,546,020.66
  经营活动现金流入小计612,787,884.91274,404,404.87998,369,984.29825,319,897.62
  购买商品、接受劳务支付的现金321,637,516.56163,255,569.09557,146,991.85414,079,118.65
  支付给职工以及为职工支付的现金114,675,078.2870,977,601.4187,972,253.25166,293,630.83
  支付的各项税费28,513,406.6812,482,196.0136,333,610.1626,937,728.19
  支付其他与经营活动有关的现金31,695,627.9914,743,314.2460,113,279.5437,530,676.92
  经营活动现金流出小计496,521,629.51261,458,680.74841,566,134.8644,841,154.59
  经营活动产生的现金流量净额116,266,255.412,945,724.13156,803,849.49180,478,743.03
二、投资活动产生的现金流量:
  收回投资收到的现金368,891,907.93296,095,508.14867,276,603.83444,017,713.97
  取得投资收益收到的现金--156,000156,000
  处置固定资产、无形资产和其他长期资产收回的现金净额650,846.73486,3252,453,811.9512,279,116.41
  处置子公司及其他营业单位收到的现金净额--11,877,824.78-
  投资活动现金流入小计369,542,754.66296,581,833.14881,764,240.56456,452,830.38
  购建固定资产、无形资产和其他长期资产支付的现金51,526,644.8346,816,349.41215,775,351.84140,399,989.35
  投资支付的现金271,577,589.99135,823,087.78957,915,749.41588,960,888.23
  支付其他与投资活动有关的现金1,000,000-1,000,0006,908,575.22
  投资活动现金流出小计324,104,234.82182,639,437.191,174,691,101.25736,269,452.8
  投资活动产生的现金流量净额45,438,519.84113,942,395.95-292,926,860.69-279,816,622.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,275,940.81,300,0008,540,6403,500,000
  其中:子公司吸收少数股东投资收到的现金1,300,0001,300,0008,540,6403,500,000
  取得借款收到的现金50,189,50035,939,500320,380,420320,380,420
  收到其他与筹资活动有关的现金14,317,200-125,948.32793.44
  筹资活动现金流入小计78,782,640.837,239,500329,047,008.32323,881,213.44
  偿还债务支付的现金35,939,50035,939,500320,380,420228,983,520
  分配股利、利润或偿付利息支付的现金329,721.24329,715.8214,968,503.2113,292,478.56
  支付其他与筹资活动有关的现金742,229.682,222,640.2819,950,055.266,232,673.75
  筹资活动现金流出小计37,011,450.9238,491,856.1355,298,978.47248,508,672.31
  筹资活动产生的现金流量净额41,771,189.88-1,252,356.1-26,251,970.1575,372,541.13
四、汇率变动对现金及现金等价物的影响150,039.62,584,612.831,414,188.07-1,609,710.55
五、现金及现金等价物净增加额203,626,004.72128,220,376.81-160,960,793.28-25,575,048.81
  加:期初现金及现金等价物余额179,969,002.38179,969,002.38340,929,795.66340,929,795.66
  期末现金及现金等价物余额383,595,007.1308,189,379.19179,969,002.38315,354,746.85
补充资料:
  净利润146,052,414.52-189,743,005.83-
  资产减值准备9,678,149.87-10,265,312.4-
  固定资产和投资性房地产折旧25,142,566.16-40,467,826.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,142,566.16-40,467,826.38-
  无形资产摊销2,752,085.33-5,838,605.2-
  长期待摊费用摊销327,294.79-499,144.54-
  处置固定资产、无形资产和其他长期资产的损失-244,405.52--118,783.61-
  固定资产报废损失153,139.72-1,176,978.62-
  公允价值变动损失-13,186,575.89-539,368-
  财务费用-1,132,332.97--8,088,418.74-
  投资损失3,077,797.2--25,204,069.26-
  递延所得税-953,930.27--1,197,321.53-
  其中:递延所得税资产减少-748,614.59--786,690.17-
    递延所得税负债增加-205,315.68--410,631.36-
  存货的减少114,469,510.82--89,445,191.97-
  经营性应收项目的减少-139,649,511.53--62,567,969.04-
  经营性应付项目的增加-43,660,795.18-86,907,778.08-
  其他5,858,620.54--491,646.6-
  现金的期末余额383,595,007.1-179,969,002.38-
  减:现金的期初余额179,969,002.38-340,929,795.66-
  现金及现金等价物的净增加额203,626,004.72--160,960,793.28-
公告日期2025-08-262025-04-292025-04-292024-10-28
审计意见(境内)标准无保留意见
TOP↑