当前位置:首页 - 行情中心 - 冠盛股份(605088) - 财务分析 - 现金流量表

冠盛股份

(605088)

  

流通市值:66.74亿  总市值:67.88亿
流通股本:1.83亿   总股本:1.86亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,042,359,881.583,537,830,295.422,531,843,173.761,578,077,860.64
收到的税费返还80,174,709.4272,827,462.94203,527,959.55129,503,258.99
收到其他与经营活动有关的现金32,131,593.2111,756,490.8299,743,243.5859,835,388.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,154,666,184.183,922,414,249.182,835,114,376.891,767,416,508.12
购买商品、接受劳务支付的现金983,190,099.742,711,141,714.652,075,728,694.271,492,175,528.84
支付给职工以及为职工支付的现金158,560,487.78483,169,784.28342,196,012.26236,511,210.68
支付的各项税费31,563,417.282,982,437.2665,873,182.1350,704,439.56
支付其他与经营活动有关的现金118,959,416.75330,951,169.32390,520,668.29254,754,596.8
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,292,273,421.473,608,245,105.512,874,318,556.952,034,145,775.88
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-137,607,237.29314,169,143.67-39,204,180.06-266,729,267.76
二、投资活动产生的现金流量:
收回投资收到的现金572,608,121.61,801,092,5001,574,117,4001,465,000,000
取得投资收益收到的现金5,498,300.2227,668,231.5132,669,953.328,015,277.37
处置固定资产、无形资产和其他长期资产收回的现金净额1,234,5121,363,736.6766,13057,630
收到的其他与投资活动有关的现金28,874.99645,349.32--
投资活动现金流入的平衡项目0000
投资活动现金流入小计579,369,808.811,830,769,817.51,606,853,483.31,493,072,907.37
购建固定资产、无形资产和其他长期资产支付的现金84,045,243.79376,110,342.7292,999,495.55206,972,304.52
投资支付的现金677,426,501.632,106,678,9701,567,168,066.031,270,960,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计761,471,745.422,482,789,312.71,860,167,561.581,477,932,304.52
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-182,101,936.61-652,019,495.2-253,314,078.2815,140,602.85
三、筹资活动产生的现金流量:
吸收投资收到的现金-55,019,60055,019,60055,019,600
取得借款收到的现金329,396,805802,077,120678,488,420581,891,700
收到其他与筹资活动有关的现金167,944,738.7517,775,869.37487,051,051.24313,634,125.52
筹资活动现金流入平衡项目0000
筹资活动现金流入小计497,341,543.71,374,872,589.371,220,559,071.24950,545,425.52
偿还债务支付的现金177,614,800403,578,550277,940,45030,000,000
分配股利、利润或偿付利息支付的现金4,252,811.01124,043,770.83116,619,410.39108,635,349.32
支付其他与筹资活动有关的现金274,277,402.29474,185,515.48457,320,447.91456,426,926.71
筹资活动现金流出平衡项目0000
筹资活动现金流出小计456,145,013.31,001,807,836.31851,880,308.3595,062,276.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额41,196,530.4373,064,753.06368,678,762.94355,483,149.49
四、汇率变动对现金及现金等价物的影响10,538,220.7129,044,976.618,430,183.9714,707,045.95
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-267,974,422.7964,259,378.1394,590,688.57118,601,530.53
加:期初现金及现金等价物余额1,231,185,124.981,166,925,746.851,166,925,746.851,166,925,746.85
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额963,210,702.191,231,185,124.981,261,516,435.421,285,527,277.38
补充资料:
净利润-291,686,644.04-155,033,998.69
资产减值准备-10,516,189.42-42,522,857.46
固定资产和投资性房地产折旧-87,801,180.86-30,846,288.9
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-87,801,180.86-30,846,288.9
无形资产摊销-20,523,358.57-8,479,550.4
长期待摊费用摊销-363,050.5-62,152.76
处置固定资产、无形资产和其他长期资产的损失--580,754.41--61,418.74
固定资产报废损失-737,015.07-81,653.15
公允价值变动损失--5,403,379.92--9,355,389.98
财务费用-2,912,786.7--4,863,384.91
投资损失--7,128,167.4--20,228,674.24
递延所得税--36,865,140.25--23,909,183.43
其中:递延所得税资产减少--13,649,673.38--7,765,538.52
递延所得税负债增加--23,215,466.87--16,143,644.91
存货的减少--262,432,639.46--71,546,950.64
经营性应收项目的减少--562,902,022.2--475,272,236.94
经营性应付项目的增加-655,389,400.17-59,884,167.16
其他-76,902,152.85-25,840,091.97
融资租入固定资产---0
现金的期末余额-1,231,185,124.98-1,285,527,277.38
减:现金的期初余额-1,166,925,746.85-1,166,925,746.85
公告日期2025-04-292025-03-292024-10-252024-08-23
审计意见(境内)标准无保留意见
TOP↑