当前位置:首页 - 行情中心 - 味知香(605089) - 财务分析 - 现金流量表

味知香

(605089)

  

流通市值:34.85亿  总市值:34.85亿
流通股本:1.38亿   总股本:1.38亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金358,468,197.02187,903,689.5730,917,544.64551,925,116.87
  收到的税费返还---1,599.98
  收到其他与经营活动有关的现金3,129,810.732,230,576.189,563,734.789,126,505.74
  经营活动现金流入小计361,598,007.75190,134,265.68740,481,279.42561,053,222.59
  购买商品、接受劳务支付的现金287,954,034.07124,213,277.78518,511,455.74402,262,425.22
  支付给职工以及为职工支付的现金36,315,608.4619,298,799.176,955,109.6358,240,654.58
  支付的各项税费27,986,052.6812,144,070.325,178,633.0419,329,691.63
  支付其他与经营活动有关的现金10,478,404.124,845,589.0615,664,712.8614,002,819.69
  经营活动现金流出小计362,734,099.33160,501,736.24636,309,911.27493,835,591.12
  经营活动产生的现金流量净额-1,136,091.5829,632,529.44104,171,368.1567,217,631.47
二、投资活动产生的现金流量:
  收回投资收到的现金1,038,000,000320,000,0001,232,000,000576,000,000
  取得投资收益收到的现金9,113,619.811,812,123.525,957,062.042,624,848.31
  处置固定资产、无形资产和其他长期资产收回的现金净额4,346,957.93-1,014,068.91,014,995
  投资活动现金流入小计1,051,460,577.74321,812,123.521,238,971,130.94579,639,843.31
  购建固定资产、无形资产和其他长期资产支付的现金7,496,704.121,465,954.1712,180,531.779,892,354.02
  投资支付的现金1,001,000,000470,000,0001,863,000,0001,085,000,000
  投资活动现金流出小计1,008,496,704.12471,465,954.171,875,180,531.771,094,892,354.02
  投资活动产生的现金流量净额42,963,873.62-149,653,830.65-636,209,400.83-515,252,510.71
三、筹资活动产生的现金流量:
  取得借款收到的现金--77,637,655.8465,905,202.41
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--77,637,655.8465,905,202.41
  偿还债务支付的现金19,688,892.512,298,043.4857,948,763.3450,000,000
  分配股利、利润或偿付利息支付的现金49,252,036.93-96,414,671.6196,419,945.26
  支付其他与筹资活动有关的现金--41,206,334.0441,509,565.83
  筹资活动现金流出小计68,940,929.4312,298,043.48195,569,768.99187,929,511.09
  筹资活动产生的现金流量净额-68,940,929.43-12,298,043.48-117,932,113.15-122,024,308.68
五、现金及现金等价物净增加额-27,113,147.39-132,319,344.69-649,970,145.83-570,059,187.92
  加:期初现金及现金等价物余额192,572,367.59192,572,367.59842,542,513.42842,542,513.42
  期末现金及现金等价物余额165,459,220.260,253,022.9192,572,367.59272,483,325.5
补充资料:
  净利润31,946,780.02-87,528,518.86-
  资产减值准备--1,143,746.66-
  固定资产和投资性房地产折旧8,177,684.37-16,787,232.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,177,684.37-16,787,232.11-
  无形资产摊销249,995.08-479,061.26-
  长期待摊费用摊销874,631.02-1,751,164.41-
  处置固定资产、无形资产和其他长期资产的损失18,019.03-1,237,481.42-
  固定资产报废损失--88,881.6-
  公允价值变动损失-2,019,153.42--2,696,314.93-
  财务费用68,855.65--1,585,920.24-
  投资损失-6,417,304.88--5,449,391.69-
  递延所得税545,360.01-976,552.77-
  其中:递延所得税资产减少--334,214.89-
    递延所得税负债增加545,360.01-642,337.88-
  存货的减少5,679,791.5--3,834,686.83-
  经营性应收项目的减少-6,086,952.66-1,871,269.12-
  经营性应付项目的增加-34,903,076.98-4,754,507.76-
  其他301,888---
  现金的期末余额165,459,220.2-192,572,367.59-
  减:现金的期初余额192,572,367.59-842,542,513.42-
  现金及现金等价物的净增加额-27,113,147.39--649,970,145.83-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑