当前位置:首页 - 行情中心 - 味知香(605089) - 财务分析 - 现金流量表

味知香

(605089)

  

流通市值:32.49亿  总市值:32.49亿
流通股本:1.38亿   总股本:1.38亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金196,956,772.41808,231,143.3554,072,712.2358,468,197.02
  收到其他与经营活动有关的现金1,213,266.823,128,172.146,263,088.913,129,810.73
  经营活动现金流入小计198,170,039.23811,359,315.44560,335,801.11361,598,007.75
  购买商品、接受劳务支付的现金210,533,366.41505,992,008.97327,002,335.09287,954,034.07
  支付给职工以及为职工支付的现金24,392,319.8178,154,522.1354,308,159.1236,315,608.46
  支付的各项税费7,177,486.2236,725,567.4129,973,107.0627,986,052.68
  支付其他与经营活动有关的现金4,474,225.0220,995,930.9717,665,021.3710,478,404.12
  经营活动现金流出小计246,577,397.46641,868,029.48428,948,622.64362,734,099.33
  经营活动产生的现金流量净额-48,407,358.23169,491,285.96131,387,178.47-1,136,091.58
二、投资活动产生的现金流量:
  收回投资收到的现金827,110,0002,724,175,1581,903,850,0001,038,000,000
  取得投资收益收到的现金4,221,858.3714,744,855.5211,649,936.199,113,619.81
  处置固定资产、无形资产和其他长期资产收回的现金净额163,722.134,420,659.2425,0004,346,957.93
  投资活动现金流入小计831,495,580.52,743,340,672.761,915,524,936.191,051,460,577.74
  购建固定资产、无形资产和其他长期资产支付的现金1,035,824.765,393,991.684,622,769.487,496,704.12
  投资支付的现金671,400,0002,963,585,1582,157,270,0001,001,000,000
  投资活动现金流出小计672,435,824.762,968,979,149.682,161,892,769.481,008,496,704.12
  投资活动产生的现金流量净额159,059,755.74-225,638,476.92-246,367,833.2942,963,873.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金400,000---
  其中:子公司吸收少数股东投资收到的现金400,000---
  取得借款收到的现金11,933,738.3357,917,931.1120,000,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计12,333,738.3357,917,931.1120,000,000-
  偿还债务支付的现金-39,688,892.539,688,892.519,688,892.5
  分配股利、利润或偿付利息支付的现金562,599.7249,866,446.0149,184,486.8449,252,036.93
  支付其他与筹资活动有关的现金--481,806.39-
  筹资活动现金流出小计562,599.7289,555,338.5189,355,185.7368,940,929.43
  筹资活动产生的现金流量净额11,771,138.61-31,637,407.4-69,355,185.73-68,940,929.43
五、现金及现金等价物净增加额122,423,536.12-87,784,598.36-184,335,840.55-27,113,147.39
  加:期初现金及现金等价物余额104,787,769.23192,572,367.59192,572,367.59192,572,367.59
  期末现金及现金等价物余额227,211,305.35104,787,769.238,236,527.04165,459,220.2
补充资料:
  净利润-68,748,065.57-31,946,780.02
  资产减值准备-47,881.98--
  固定资产和投资性房地产折旧-16,455,207.34-8,177,684.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,455,207.34-8,177,684.37
  无形资产摊销-503,503.4-249,995.08
  长期待摊费用摊销-1,793,117.96-874,631.02
  处置固定资产、无形资产和其他长期资产的损失-11,881.44-18,019.03
  固定资产报废损失-17,256.52--
  公允价值变动损失--5,696,204.97--2,019,153.42
  财务费用-715,553.62-68,855.65
  投资损失--11,563,856.19--6,417,304.88
  递延所得税-819,839.32-545,360.01
  其中:递延所得税资产减少--449,789.94--
    递延所得税负债增加-1,269,629.26-545,360.01
  存货的减少-5,276,258.76-5,679,791.5
  经营性应收项目的减少-132,952.95--6,086,952.66
  经营性应付项目的增加-91,936,131.73--34,903,076.98
  其他--2,000-301,888
  现金的期末余额-104,787,769.23-165,459,220.2
  减:现金的期初余额-192,572,367.59-192,572,367.59
  现金及现金等价物的净增加额--87,784,598.36--27,113,147.39
公告日期2026-04-282026-04-282025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑