当前位置:首页 - 行情中心 - 九丰能源(605090) - 财务分析 - 现金流量表

九丰能源

(605090)

  

流通市值:191.32亿  总市值:191.77亿
流通股本:6.64亿   总股本:6.66亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,061,753,113.526,105,795,751.823,859,531,703.0418,144,583,499.48
  收到的税费返还265,773.02133,752.011,121,164.83528,525.84
  收到其他与经营活动有关的现金81,160,026.4732,875,823.17273,634,561.44168,127,730.51
  经营活动现金流入小计11,143,178,913.016,138,805,326.9824,134,287,429.3118,313,239,755.83
  购买商品、接受劳务支付的现金9,944,953,595.435,384,357,239.0521,238,461,986.3916,806,360,698.99
  支付给职工以及为职工支付的现金219,067,327.02143,715,010.53357,574,855.41277,037,204.17
  支付的各项税费125,953,406.4348,343,922.99324,061,981.14264,609,376.84
  支付其他与经营活动有关的现金127,363,271.3966,439,321.07167,359,081.79146,563,839.16
  经营活动现金流出小计10,417,337,600.275,642,855,493.6422,087,457,904.7317,494,571,119.16
  经营活动产生的现金流量净额725,841,312.74495,949,833.342,046,829,524.58818,668,636.67
二、投资活动产生的现金流量:
  收回投资收到的现金1,865,436,701.64838,321,100.522,281,844,798.41,079,147,005.58
  取得投资收益收到的现金85,586,380.5143,940,891.6138,909,298.237,923,825.71
  处置固定资产、无形资产和其他长期资产收回的现金净额2,292,607.831,370,204.591,377,946,109.271,369,656,987.58
  收到的其他与投资活动有关的现金71,001,108.8848,415,264.710,000,00010,000,000
  投资活动现金流入小计2,024,316,798.86932,047,461.423,708,700,205.872,496,727,818.87
  购建固定资产、无形资产和其他长期资产支付的现金211,914,231.73102,092,852.422,756,036,601.462,672,864,722.22
  投资支付的现金2,666,026,112.911,345,036,097.611,799,265,580.521,055,968,206.88
  取得子公司及其他营业单位支付的现金718,552,341.04-1,247,387.521,247,387.52
  支付其他与投资活动有关的现金23,358,318.2424,957,74369,527,047.13-
  投资活动现金流出小计3,619,851,003.881,872,086,693.034,626,076,616.633,730,080,316.62
  投资活动产生的现金流量净额-1,595,534,205.02-940,039,231.61-917,376,410.76-1,233,352,497.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金16,500,000-33,410,00533,209,840
  其中:子公司吸收少数股东投资收到的现金16,500,000-2,770,0002,280,000
  取得借款收到的现金2,803,045,724.981,742,955,264.085,321,572,295.644,250,218,500.83
  收到其他与筹资活动有关的现金--105,747,714.3935,747,714.39
  筹资活动现金流入小计2,819,545,724.981,742,955,264.085,460,730,015.034,319,176,055.22
  偿还债务支付的现金2,472,743,768.461,677,378,289.945,251,215,506.044,174,183,954.55
  分配股利、利润或偿付利息支付的现金580,126,468.336,526,100.92587,930,324.32579,010,368.61
  其中:子公司支付给少数股东的股利、利润400,000-21,000,0006,000,000
  支付其他与筹资活动有关的现金64,402,173.9411,289,528.92316,889,992.58239,913,474.38
  筹资活动现金流出小计3,117,272,410.71,725,193,919.786,156,035,822.944,993,107,797.54
  筹资活动产生的现金流量净额-297,726,685.7217,761,344.3-695,305,807.91-673,931,742.32
四、汇率变动对现金及现金等价物的影响-29,104,980.95-8,716,988.7234,013,162.56-12,875,224.66
五、现金及现金等价物净增加额-1,196,524,558.95-435,045,042.69468,160,468.47-1,101,490,828.06
  加:期初现金及现金等价物余额5,756,285,270.495,756,285,270.495,288,124,802.025,288,124,802.02
  期末现金及现金等价物余额4,559,760,711.545,321,240,227.85,756,285,270.494,186,633,973.96
补充资料:
  净利润863,345,263.8-1,687,542,627.3-
  资产减值准备4,400,888.09-66,137,748.5-
  固定资产和投资性房地产折旧158,922,337.24-351,569,789.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧158,922,337.24-351,569,789.88-
  无形资产摊销6,933,705.69-12,777,351.66-
  长期待摊费用摊销11,767,521.39-25,760,434.11-
  处置固定资产、无形资产和其他长期资产的损失-286,795.04--340,921,725.68-
  固定资产报废损失98,258.32-166,954.75-
  公允价值变动损失995,686.35-988,079.74-
  财务费用53,674,425.51-138,681,198.93-
  投资损失-74,584,909.58--45,676,144.09-
  递延所得税-91,338,648.04--34,493,601.96-
  其中:递延所得税资产减少-84,248,878.14--14,203,643.03-
    递延所得税负债增加-7,089,769.9--20,289,958.93-
  存货的减少376,373,219.5-37,112,483.61-
  经营性应收项目的减少-599,998,322.16-82,627,648.21-
  经营性应付项目的增加-958,100.51-49,487,478.73-
  债务转为资本298,208,105.25-316,934,830.51-
  不涉及现金收支的投资和筹资活动金额其他项目457,456.68-8,269,901.47-
  现金的期末余额4,559,760,711.54-5,756,285,270.49-
  减:现金的期初余额5,756,285,270.49-5,288,124,802.02-
  现金及现金等价物的净增加额-1,196,524,558.95-468,160,468.47-
公告日期2025-08-192025-04-182025-04-182024-10-22
审计意见(境内)标准无保留意见
TOP↑