当前位置:首页 - 行情中心 - 九丰能源(605090) - 财务分析 - 现金流量表

九丰能源

(605090)

  

流通市值:68.54亿  总市值:161.51亿
流通股本:2.69亿   总股本:6.33亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,132,370,968.6727,789,171,865.620,681,064,591.0111,189,840,463.11
收到的税费返还147,897.743,012,232.822,918,392.412,846,298.62
收到其他与经营活动有关的现金29,600,567.37256,660,631.47140,352,719.1682,744,544.5
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,162,119,433.7828,048,844,729.8920,824,335,702.5811,275,431,306.23
购买商品、接受劳务支付的现金5,194,836,855.6925,172,196,647.8618,888,181,523.9410,156,226,929.71
支付给职工以及为职工支付的现金132,900,549.34298,519,201.98228,145,380.44172,323,985.66
支付的各项税费70,390,527.23299,450,931.77204,713,781.05144,691,283.84
支付其他与经营活动有关的现金80,532,857.04120,498,801.93118,780,707.6293,308,833.83
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,478,660,789.325,890,665,583.5419,439,821,393.0510,566,551,033.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额683,458,644.482,158,179,146.351,384,514,309.53708,880,273.19
二、投资活动产生的现金流量:
收回投资收到的现金503,580,189.91837,823,393.06919,794,736.71356,582,990.83
取得投资收益收到的现金13,747,315.836,423,155.7122,042,255.9317,749,575.21
处置固定资产、无形资产和其他长期资产收回的现金净额169,961.515,269,365.64416,759.36157,156.21
收到的其他与投资活动有关的现金10,000,000159,617,202.6546,200,00046,200,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计527,497,467.221,039,133,117.06988,453,752420,689,722.25
购建固定资产、无形资产和其他长期资产支付的现金1,323,979,295.291,186,329,519.21848,242,385.1786,668,169.01
投资支付的现金126,491,799.351,604,953,637.971,539,717,910.33882,288,534.63
取得子公司及其他营业单位支付的现金1,247,387.52537,887,245.38493,045,633.46378,866,990.24
支付其他与投资活动有关的现金-7,883,505.1410,455,505.6810,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,451,718,482.163,337,053,907.72,891,461,434.572,057,823,693.88
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-924,221,014.94-2,297,920,790.64-1,903,007,682.57-1,637,133,971.63
三、筹资活动产生的现金流量:
吸收投资收到的现金1,500,00010,380,0006,225,0001,825,000
其中:子公司吸收少数股东投资收到的现金1,500,00010,380,0006,225,0001,825,000
取得借款收到的现金1,815,785,279.465,581,534,807.274,336,761,975.592,868,243,920.84
收到其他与筹资活动有关的现金-200,000,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,817,285,279.465,791,914,807.274,342,986,975.592,870,068,920.84
偿还债务支付的现金1,421,935,443.453,728,583,477.792,254,908,432.981,152,486,067.49
分配股利、利润或偿付利息支付的现金49,236,741.52404,856,214.04223,540,864.05209,964,302.51
其中:子公司支付给少数股东的股利、利润6,000,0004,338,416.444,083,416.424,058,416.43
支付其他与筹资活动有关的现金171,163,809.78472,728,754.02364,149,476.09642,298,695.09
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,642,335,994.754,606,168,445.852,842,598,773.122,004,749,065.09
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额174,949,284.711,185,746,361.421,500,388,202.47865,319,855.75
四、汇率变动对现金及现金等价物的影响18,823,921.26-21,023,441.2557,416,769.5940,604,458.81
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-46,989,164.491,024,981,275.881,039,311,599.02-22,329,383.88
加:期初现金及现金等价物余额5,288,124,802.024,263,143,526.144,263,143,526.144,263,143,526.14
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,241,135,637.535,288,124,802.025,302,455,125.164,240,814,142.26
补充资料:
净利润-1,314,973,915.03-715,957,191.91
资产减值准备-92,627,054.59-13,484,185.27
固定资产和投资性房地产折旧-302,051,462.61-141,576,332.99
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-302,051,462.61-141,553,211.99
投资性房地产折旧---23,121
无形资产摊销-12,027,430.81-5,258,952.66
长期待摊费用摊销-14,685,288.41-956,189.48
处置固定资产、无形资产和其他长期资产的损失--448,503.42--46,511.39
固定资产报废损失-429,273.04-383,945.84
公允价值变动损失-18,405,752.02-72,906,413.03
财务费用-132,699,217.45-14,280,854.45
投资损失-23,161,538.12-11,136,652.14
递延所得税-25,235,455.54--6,586,961.79
其中:递延所得税资产减少--3,619,652.43--4,129,840.75
递延所得税负债增加-28,855,107.97--2,457,121.04
存货的减少-8,185,622.14-477,575,172.38
经营性应收项目的减少--133,696,720.8--651,108,052.38
经营性应付项目的增加-324,434,647.65--124,833,307.78
债务转为资本-65,035,522.32--
不涉及现金收支的投资和筹资活动金额其他项目-11,589,523.89--
现金的期末余额-5,288,124,802.02-4,240,814,142.26
减:现金的期初余额-4,263,143,526.14-4,263,143,526.14
公告日期2024-04-232024-04-102023-10-242023-08-15
审计意见(境内)标准无保留意见
TOP↑