当前位置:首页 - 行情中心 - 九丰能源(605090) - 财务分析 - 现金流量表

九丰能源

(605090)

  

流通市值:167.36亿  总市值:169.07亿
流通股本:6.43亿   总股本:6.49亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,105,795,751.823,859,531,703.0418,144,583,499.4812,030,603,776.96
收到的税费返还133,752.011,121,164.83528,525.84192,362.41
收到其他与经营活动有关的现金32,875,823.17273,634,561.44168,127,730.51114,782,795.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,138,805,326.9824,134,287,429.3118,313,239,755.8312,145,578,934.47
购买商品、接受劳务支付的现金5,384,357,239.0521,238,461,986.3916,806,360,698.9910,436,274,274.7
支付给职工以及为职工支付的现金143,715,010.53357,574,855.41277,037,204.17204,527,162.85
支付的各项税费48,343,922.99324,061,981.14264,609,376.84174,942,102.9
支付其他与经营活动有关的现金66,439,321.07167,359,081.79146,563,839.16110,322,111.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,642,855,493.6422,087,457,904.7317,494,571,119.1610,926,065,652.21
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额495,949,833.342,046,829,524.58818,668,636.671,219,513,282.26
二、投资活动产生的现金流量:
收回投资收到的现金838,321,100.522,281,844,798.41,079,147,005.58738,231,935.31
取得投资收益收到的现金43,940,891.6138,909,298.237,923,825.7126,557,522.41
处置固定资产、无形资产和其他长期资产收回的现金净额1,370,204.591,377,946,109.271,369,656,987.581,366,352,129.96
收到的其他与投资活动有关的现金48,415,264.710,000,00010,000,00010,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计932,047,461.423,708,700,205.872,496,727,818.872,141,141,587.68
购建固定资产、无形资产和其他长期资产支付的现金102,092,852.422,756,036,601.462,672,864,722.222,441,145,250.34
投资支付的现金1,345,036,097.611,799,265,580.521,055,968,206.88457,225,544.35
取得子公司及其他营业单位支付的现金-1,247,387.521,247,387.521,247,387.52
支付其他与投资活动有关的现金424,957,74369,527,047.13--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,872,086,693.034,626,076,616.633,730,080,316.622,899,618,182.21
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-940,039,231.61-917,376,410.76-1,233,352,497.75-758,476,594.53
三、筹资活动产生的现金流量:
吸收投资收到的现金-33,410,00533,209,84029,058,515
其中:子公司吸收少数股东投资收到的现金-2,770,0002,280,0001,980,000
取得借款收到的现金1,742,955,264.085,321,572,295.644,250,218,500.833,350,880,973.84
收到其他与筹资活动有关的现金-105,747,714.3935,747,714.39-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,742,955,264.085,460,730,015.034,319,176,055.223,379,939,488.84
偿还债务支付的现金1,677,378,289.945,251,215,506.044,174,183,954.553,162,778,666.16
分配股利、利润或偿付利息支付的现金36,526,100.92587,930,324.32579,010,368.61316,762,525.52
其中:子公司支付给少数股东的股利、利润-21,000,0006,000,0006,000,000
支付其他与筹资活动有关的现金11,289,528.92316,889,992.58239,913,474.38281,262,038.01
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,725,193,919.786,156,035,822.944,993,107,797.543,760,803,229.69
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额17,761,344.3-695,305,807.91-673,931,742.32-380,863,740.85
四、汇率变动对现金及现金等价物的影响-8,716,988.7234,013,162.56-12,875,224.6630,352,172.04
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-435,045,042.69468,160,468.47-1,101,490,828.06110,525,118.92
加:期初现金及现金等价物余额5,756,285,270.495,288,124,802.025,288,124,802.025,288,124,802.02
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,321,240,227.85,756,285,270.494,186,633,973.965,398,649,920.94
补充资料:
净利润-1,687,542,627.3-1,114,578,038.84
资产减值准备-66,137,748.5--151,220.83
固定资产和投资性房地产折旧-351,569,789.88-177,979,191.79
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-351,569,789.88-177,956,070.79
投资性房地产折旧---23,121
无形资产摊销-12,777,351.66-6,597,468.01
长期待摊费用摊销-25,760,434.11-13,963,918.98
处置固定资产、无形资产和其他长期资产的损失--340,921,725.68--335,689,045
固定资产报废损失-166,954.75-164,285.9
公允价值变动损失-988,079.74-3,648,276.19
财务费用-138,681,198.93-46,267,119.07
投资损失--45,676,144.09--37,795,786.56
递延所得税--34,493,601.96--26,880,491.67
其中:递延所得税资产减少--14,203,643.03--15,462,084.71
递延所得税负债增加--20,289,958.93--11,418,406.96
存货的减少-37,112,483.61-637,376,422.34
经营性应收项目的减少-82,627,648.21--267,116,309.09
经营性应付项目的增加-49,487,478.73--134,158,745.46
债务转为资本-316,934,830.51-80,582,244.23
不涉及现金收支的投资和筹资活动金额其他项目-8,269,901.47-4,820,674.3
现金的期末余额-5,756,285,270.49-5,398,649,920.94
减:现金的期初余额-5,288,124,802.02-5,288,124,802.02
公告日期2025-04-182025-04-182024-10-222024-08-14
审计意见(境内)标准无保留意见
TOP↑