当前位置:首页 - 行情中心 - 新洁能(605111) - 财务分析 - 现金流量表

新洁能

(605111)

  

流通市值:161.98亿  总市值:161.98亿
流通股本:4.15亿   总股本:4.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,004,308,439.8473,912,023.631,852,537,843.021,368,175,447.65
  收到的税费返还--7,027,0877,027,087
  收到其他与经营活动有关的现金16,631,400.966,910,633.134,832,831.2239,392,070.64
  经营活动现金流入小计1,020,939,840.76480,822,656.731,894,397,761.241,414,594,605.29
  购买商品、接受劳务支付的现金672,591,991.69335,843,455.371,288,281,351.921,006,489,697.51
  支付给职工以及为职工支付的现金84,042,196.0457,069,335.23115,476,136.890,707,115.58
  支付的各项税费80,767,069.7234,631,533.25152,946,337.57119,726,244.71
  支付其他与经营活动有关的现金23,671,708.638,494,820.6242,817,917.727,517,364
  经营活动现金流出小计861,072,966.08436,039,144.471,599,521,743.991,244,440,421.8
  经营活动产生的现金流量净额159,866,874.6844,783,512.26294,876,017.25170,154,183.49
二、投资活动产生的现金流量:
  收回投资收到的现金5,857,242,856.512,944,511,677.955,979,957,079.142,659,000,000
  取得投资收益收到的现金--474,677.926,425,166.7
  处置固定资产、无形资产和其他长期资产收回的现金净额--194,690.27220,000
  投资活动现金流入小计5,857,242,856.512,944,511,677.955,980,626,447.332,665,645,166.7
  购建固定资产、无形资产和其他长期资产支付的现金27,624,727.299,650,139.8685,049,090.6970,031,055.7
  投资支付的现金5,327,200,0002,962,700,0006,640,021,596.063,472,021,596.06
  投资活动现金流出小计5,354,824,727.292,972,350,139.866,725,070,686.753,542,052,651.76
  投资活动产生的现金流量净额502,418,129.22-27,838,461.91-744,444,239.42-876,407,485.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,500,000--
  其中:子公司吸收少数股东投资收到的现金-18,200,000--
  收到其他与筹资活动有关的现金1,500,000-18,200,00018,200,000
  筹资活动现金流入小计1,500,0001,500,00018,200,00018,200,000
  分配股利、利润或偿付利息支付的现金26,969,562.05-86,659,059.9164,702,273.6
  支付其他与筹资活动有关的现金698,077.49213,153.891,098,333.7290,708,432.57
  筹资活动现金流出小计27,667,639.54213,153.8177,757,393.63155,410,706.17
  筹资活动产生的现金流量净额-26,167,639.541,286,846.2-159,557,393.63-137,210,706.17
四、汇率变动对现金及现金等价物的影响-146,735.01-85,154.72689,615.4-587,460
五、现金及现金等价物净增加额635,970,629.3518,146,741.83-608,436,000.4-844,051,467.74
  加:期初现金及现金等价物余额2,045,243,452.72,045,243,452.72,653,679,453.12,653,679,453.1
  期末现金及现金等价物余额2,681,214,082.052,063,390,194.532,045,243,452.71,809,627,985.36
补充资料:
  净利润233,364,370.32-431,047,988.87-
  资产减值准备8,404,864.25-5,729,120.82-
  固定资产和投资性房地产折旧14,773,039.67-28,473,860.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,773,039.67-28,473,860.27-
  无形资产摊销1,853,989.94-3,511,123.97-
  长期待摊费用摊销621,297.69-1,278,270.28-
  处置固定资产、无形资产和其他长期资产的损失---120,689.62-
  固定资产报废损失343.57-2,111.01-
  公允价值变动损失-14,911,918.84--15,629,322.13-
  财务费用194,070.79--635,785.26-
  投资损失-4,949,425.48--11,384,657-
  递延所得税-746,244.52--9,789,120.22-
  其中:递延所得税资产减少-746,244.52--8,844,159.11-
    递延所得税负债增加---944,961.11-
  存货的减少5,312,031.53-105,318,943.68-
  经营性应收项目的减少-27,412,369.72--187,455,619.2-
  经营性应付项目的增加-58,094,800.96--107,731,990.09-
  其他1,371,147.3---
  现金的期末余额2,681,214,082.05-2,045,243,452.7-
  减:现金的期初余额2,045,243,452.7-2,653,679,453.1-
  现金及现金等价物的净增加额635,970,629.35--608,436,000.4-
公告日期2025-08-202025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑