当前位置:首页 - 行情中心 - 德业股份(605117) - 财务分析 - 现金流量表

德业股份

(605117)

  

流通市值:634.11亿  总市值:634.11亿
流通股本:9.04亿   总股本:9.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,796,745,056.911,951,202,644.748,625,876,114.086,042,009,762.22
  收到的税费返还519,804,838.05296,722,783.74616,878,416.63351,083,483.66
  收到其他与经营活动有关的现金204,480,760.23108,853,053.58219,135,824.01239,010,210.65
  经营活动现金流入小计5,521,030,655.192,356,778,482.069,461,890,354.726,632,103,456.53
  购买商品、接受劳务支付的现金2,711,216,409.251,208,502,260.394,159,198,743.792,520,381,692.92
  支付给职工以及为职工支付的现金529,906,830.26314,735,013.64841,040,760.99565,971,241.75
  支付的各项税费528,356,674.19271,080,099.22775,551,492.05489,934,512.04
  支付其他与经营活动有关的现金235,608,281.2185,858,439.14319,440,269.34372,710,483.71
  经营活动现金流出小计4,005,088,194.911,880,175,812.396,095,231,266.173,948,997,930.42
  经营活动产生的现金流量净额1,515,942,460.28476,602,669.673,366,659,088.552,683,105,526.11
二、投资活动产生的现金流量:
  收回投资收到的现金5,857,196,730.242,196,500,532.4310,088,644,133.488,149,802,577.63
  取得投资收益收到的现金---8,663,634.09
  处置固定资产、无形资产和其他长期资产收回的现金净额295,245-51,390,440.3448,150,000
  收到的其他与投资活动有关的现金--45,914,510.55-
  投资活动现金流入小计5,857,491,975.242,196,500,532.4310,185,949,084.378,206,616,211.72
  购建固定资产、无形资产和其他长期资产支付的现金611,200,504.76264,694,812.57468,904,199.21381,816,850.95
  投资支付的现金7,085,220,7754,105,774,24011,522,446,312.039,914,592,289.64
  支付其他与投资活动有关的现金---109,508,595.43
  投资活动现金流出小计7,696,421,279.764,370,469,052.5711,991,350,511.2410,405,917,736.02
  投资活动产生的现金流量净额-1,838,929,304.52-2,173,968,520.14-1,805,401,426.87-2,199,301,524.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金61,096,304.91146,056,220.532,708,743,743.312,660,570,778.8
  取得借款收到的现金3,762,068,305.481,325,845,322.084,412,290,0003,399,768,300.58
  收到其他与筹资活动有关的现金-9,748,574.4932,500,000-
  筹资活动现金流入小计3,823,164,610.391,481,650,117.17,153,533,743.316,060,339,079.38
  偿还债务支付的现金260,200,000110,000,0006,015,280,0005,075,780,000
  分配股利、利润或偿付利息支付的现金1,690,898,846.563,711,399.991,721,857,196.23939,280,943.62
  支付其他与筹资活动有关的现金2,189,078,482.99113,252,243.9176,476,078.95263,873,968.11
  筹资活动现金流出小计4,140,177,329.55226,963,643.97,813,613,275.186,278,934,911.73
  筹资活动产生的现金流量净额-317,012,719.161,254,686,473.2-660,079,531.87-218,595,832.35
四、汇率变动对现金及现金等价物的影响99,577,523.3141,376,190.9811,933,489.11-10,421,167.61
  现金及现金等价物净增加额平衡项目00.0100
五、现金及现金等价物净增加额-540,422,040.09-401,303,186.28913,111,618.92254,787,001.85
  加:期初现金及现金等价物余额3,357,674,908.793,357,674,908.792,444,563,289.872,444,563,289.87
  期末现金及现金等价物余额2,817,252,868.72,956,371,722.513,357,674,908.792,699,350,291.72
补充资料:
  净利润1,521,548,091.3-2,960,347,142.46-
  资产减值准备1,153,788.67-15,229,844.15-
  固定资产和投资性房地产折旧83,424,852.38-151,886,949.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧83,424,852.38-151,886,949.38-
  无形资产摊销5,484,331.01-4,951,090.73-
  长期待摊费用摊销17,854,358.68-26,714,793.78-
  处置固定资产、无形资产和其他长期资产的损失-48,894.06-2,925,850.27-
  固定资产报废损失1,603,059.74---
  公允价值变动损失19,521,127.74--49,910,297.05-
  财务费用-82,036,085.26--24,410,950.86-
  投资损失-44,875,326.29--91,575,012.23-
  递延所得税16,031,017.3--50,690,839.55-
  其中:递延所得税资产减少16,475,864.22--51,135,686.47-
    递延所得税负债增加-444,846.92-444,846.92-
  存货的减少-151,886,931.39--621,670,428.26-
  经营性应收项目的减少73,181,314.38--1,456,845,782.91-
  经营性应付项目的增加-11,357,098.34-2,152,041,250.79-
  其他71,948,026.19-258,424,678.82-
  现金的期末余额2,817,252,868.7-3,357,674,908.79-
  减:现金的期初余额3,357,674,908.79-2,444,563,289.87-
  现金及现金等价物的净增加额-540,422,040.09-913,111,618.92-
公告日期2025-08-262025-04-302025-04-302024-10-30
审计意见(境内)标准无保留意见
TOP↑