当前位置:首页 - 行情中心 - 德业股份(605117) - 财务分析 - 现金流量表

德业股份

(605117)

  

流通市值:559.94亿  总市值:593.03亿
流通股本:6.09亿   总股本:6.45亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,042,009,762.223,410,655,152.11,312,334,732.056,140,717,639.86
收到的税费返还351,083,483.66203,298,771.6103,505,286.22227,994,838.38
收到其他与经营活动有关的现金239,010,210.65188,126,051.39102,520,390252,029,422.31
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,632,103,456.533,802,079,975.091,518,360,408.276,620,741,900.55
购买商品、接受劳务支付的现金2,520,381,692.921,648,886,372.21,019,526,946.233,269,126,986.72
支付给职工以及为职工支付的现金565,971,241.75383,586,035.89223,690,897.94594,029,902.5
支付的各项税费489,934,512.04247,121,307.2573,218,682.79421,315,790.49
支付其他与经营活动有关的现金372,710,483.71199,991,977.0271,466,599.22255,299,020.92
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,948,997,930.422,479,585,692.361,387,903,126.184,539,771,700.63
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,683,105,526.111,322,494,282.73130,457,282.092,080,970,199.92
二、投资活动产生的现金流量:
收回投资收到的现金8,149,802,577.635,051,117,198.742,875,951,041.76,360,425,363.03
取得投资收益收到的现金8,663,634.095,809,301.22--
处置固定资产、无形资产和其他长期资产收回的现金净额48,150,000--869,026.55
投资活动现金流入的平衡项目0000
投资活动现金流入小计8,206,616,211.725,056,926,499.962,875,951,041.76,361,294,389.58
购建固定资产、无形资产和其他长期资产支付的现金381,816,850.95240,620,392.43158,121,976.23748,802,323.58
投资支付的现金9,914,592,289.644,520,466,353.951,572,182,5007,336,706,505.15
支付其他与投资活动有关的现金109,508,595.4332,740,892.8--
投资活动现金流出的平衡项目0000
投资活动现金流出小计10,405,917,736.024,793,827,639.181,730,304,476.238,085,508,828.73
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,199,301,524.3263,098,860.781,145,646,565.47-1,724,214,439.15
三、筹资活动产生的现金流量:
吸收投资收到的现金2,660,570,778.82,102,085,936.74109,632,322.8-
取得借款收到的现金3,399,768,300.582,697,096,825.271,155,066,457.073,672,000,000
收到其他与筹资活动有关的现金---164,506.97
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,060,339,079.384,799,182,762.011,264,698,779.873,672,164,506.97
偿还债务支付的现金5,075,780,0002,855,780,0001,205,280,0002,267,825,285.46
分配股利、利润或偿付利息支付的现金939,280,943.62935,031,462.4614,161,750.01609,803,880.13
支付其他与筹资活动有关的现金263,873,968.11220,000,000499,901.42972,418,442.53
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,278,934,911.734,010,811,462.461,219,941,651.433,850,047,608.12
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-218,595,832.35788,371,299.5544,757,128.44-177,883,101.15
四、汇率变动对现金及现金等价物的影响-10,421,167.617,585,148.61614,567.1289,936,922.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额254,787,001.852,381,549,591.671,321,475,543.12268,809,582.16
加:期初现金及现金等价物余额2,444,563,289.872,444,563,289.872,444,563,289.872,175,753,707.71
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,699,350,291.724,826,112,881.543,766,038,832.992,444,563,289.87
补充资料:
净利润-1,235,683,828.04-1,790,986,830.03
资产减值准备-1,674,331.21-50,295,421.52
固定资产和投资性房地产折旧-73,384,120.13-101,772,405.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-73,384,120.13-101,772,405.66
无形资产摊销-4,380,524.55-5,344,188
长期待摊费用摊销-14,682,259.4-27,698,486.09
处置固定资产、无形资产和其他长期资产的损失--157,401.34-1,783,098.55
固定资产报废损失---655,589.42
公允价值变动损失--39,316,484.97--3,385,606.94
财务费用-24,356,306.37--109,909,691.91
投资损失--886,104.89-121,488,975.1
递延所得税--21,384,149.53--47,747,211.1
其中:递延所得税资产减少--21,384,149.53--47,747,211.1
存货的减少--386,832,140.37-61,156,867.35
经营性应收项目的减少--725,830,378.73-16,832,119.04
经营性应付项目的增加-989,549,615.42--247,975,562.65
其他-122,976,949-298,976,156.6
现金的期末余额-4,826,112,881.54-2,444,563,289.87
减:现金的期初余额-2,444,563,289.87-2,175,753,707.71
公告日期2024-10-302024-08-272024-04-252024-04-25
审计意见(境内)标准无保留意见
TOP↑