当前位置:首页 - 行情中心 - 德业股份(605117) - 财务分析 - 现金流量表

德业股份

(605117)

  

流通市值:527.30亿  总市值:527.30亿
流通股本:6.46亿   总股本:6.46亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,951,202,644.748,625,876,114.086,042,009,762.223,410,655,152.1
收到的税费返还296,722,783.74616,878,416.63351,083,483.66203,298,771.6
收到其他与经营活动有关的现金108,853,053.58219,135,824.01239,010,210.65188,126,051.39
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,356,778,482.069,461,890,354.726,632,103,456.533,802,079,975.09
购买商品、接受劳务支付的现金1,208,502,260.394,159,198,743.792,520,381,692.921,648,886,372.2
支付给职工以及为职工支付的现金314,735,013.64841,040,760.99565,971,241.75383,586,035.89
支付的各项税费271,080,099.22775,551,492.05489,934,512.04247,121,307.25
支付其他与经营活动有关的现金85,858,439.14319,440,269.34372,710,483.71199,991,977.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,880,175,812.396,095,231,266.173,948,997,930.422,479,585,692.36
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额476,602,669.673,366,659,088.552,683,105,526.111,322,494,282.73
二、投资活动产生的现金流量:
收回投资收到的现金2,196,500,532.4310,088,644,133.488,149,802,577.635,051,117,198.74
取得投资收益收到的现金--8,663,634.095,809,301.22
处置固定资产、无形资产和其他长期资产收回的现金净额-51,390,440.3448,150,000-
收到的其他与投资活动有关的现金-45,914,510.55--
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,196,500,532.4310,185,949,084.378,206,616,211.725,056,926,499.96
购建固定资产、无形资产和其他长期资产支付的现金264,694,812.57468,904,199.21381,816,850.95240,620,392.43
投资支付的现金4,105,774,24011,522,446,312.039,914,592,289.644,520,466,353.95
支付其他与投资活动有关的现金--109,508,595.4332,740,892.8
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,370,469,052.5711,991,350,511.2410,405,917,736.024,793,827,639.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,173,968,520.14-1,805,401,426.87-2,199,301,524.3263,098,860.78
三、筹资活动产生的现金流量:
吸收投资收到的现金146,056,220.532,708,743,743.312,660,570,778.82,102,085,936.74
取得借款收到的现金1,325,845,322.084,412,290,0003,399,768,300.582,697,096,825.27
收到其他与筹资活动有关的现金9,748,574.4932,500,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,481,650,117.17,153,533,743.316,060,339,079.384,799,182,762.01
偿还债务支付的现金110,000,0006,015,280,0005,075,780,0002,855,780,000
分配股利、利润或偿付利息支付的现金3,711,399.991,721,857,196.23939,280,943.62935,031,462.46
支付其他与筹资活动有关的现金113,252,243.9176,476,078.95263,873,968.11220,000,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计226,963,643.97,813,613,275.186,278,934,911.734,010,811,462.46
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,254,686,473.2-660,079,531.87-218,595,832.35788,371,299.55
四、汇率变动对现金及现金等价物的影响41,376,190.9811,933,489.11-10,421,167.617,585,148.61
现金及现金等价物净增加额平衡项目0.01000
五、现金及现金等价物净增加额-401,303,186.28913,111,618.92254,787,001.852,381,549,591.67
加:期初现金及现金等价物余额3,357,674,908.792,444,563,289.872,444,563,289.872,444,563,289.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,956,371,722.513,357,674,908.792,699,350,291.724,826,112,881.54
补充资料:
净利润-2,960,347,142.46-1,235,683,828.04
资产减值准备-15,229,844.15-1,674,331.21
固定资产和投资性房地产折旧-151,886,949.38-73,384,120.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-151,886,949.38-73,384,120.13
无形资产摊销-4,951,090.73-4,380,524.55
长期待摊费用摊销-26,714,793.78-14,682,259.4
处置固定资产、无形资产和其他长期资产的损失-2,925,850.27--157,401.34
公允价值变动损失--49,910,297.05--39,316,484.97
财务费用--24,410,950.86-24,356,306.37
投资损失--91,575,012.23--886,104.89
递延所得税--50,690,839.55--21,384,149.53
其中:递延所得税资产减少--51,135,686.47--21,384,149.53
递延所得税负债增加-444,846.92--
存货的减少--621,670,428.26--386,832,140.37
经营性应收项目的减少--1,456,845,782.91--725,830,378.73
经营性应付项目的增加-2,152,041,250.79-989,549,615.42
其他-258,424,678.82-122,976,949
现金的期末余额-3,357,674,908.79-4,826,112,881.54
减:现金的期初余额-2,444,563,289.87-2,444,563,289.87
公告日期2025-04-302025-04-302024-10-302024-08-27
审计意见(境内)标准无保留意见
TOP↑