当前位置:首页 - 行情中心 - 西大门(605155) - 财务分析 - 现金流量表

西大门

(605155)

  

流通市值:29.14亿  总市值:29.35亿
流通股本:1.90亿   总股本:1.91亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金363,620,348.59181,489,899.51692,506,539.25505,730,591.81
  收到的税费返还10,426,851.366,289,281.9920,179,511.3613,262,642.17
  收到其他与经营活动有关的现金5,625,769.232,577,762.6618,233,520.4614,153,940.17
  经营活动现金流入小计379,672,969.18190,356,944.16730,919,571.07533,147,174.15
  购买商品、接受劳务支付的现金187,449,238.7292,798,806.78419,724,744.63309,368,600.66
  支付给职工以及为职工支付的现金57,679,906.9532,525,935.4123,811,056.3591,955,194.63
  支付的各项税费20,715,966.148,463,158.6922,702,264.7219,377,101.89
  支付其他与经营活动有关的现金16,394,809.256,561,775.3721,718,781.0410,816,912.96
  经营活动现金流出的平衡项目0.010.0100
  经营活动现金流出小计282,239,921.07140,349,676.25587,956,846.74431,517,810.14
  经营活动产生的现金流量净额平衡项目-0.01000
  经营活动产生的现金流量净额97,433,048.150,007,267.91142,962,724.33101,629,364.01
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额74,23620,000231,86289,362
  收到的其他与投资活动有关的现金230,900,815.44108,097,043.77103,058,486.41144,884,148.54
  投资活动现金流入小计230,975,051.44108,117,043.77103,290,348.41144,973,510.54
  购建固定资产、无形资产和其他长期资产支付的现金25,766,443.8419,534,263.8477,390,978.5956,615,356.27
  支付其他与投资活动有关的现金309,000,000250,000,000342,565,663.35176,656,367.42
  投资活动现金流出小计334,766,443.84269,534,263.84419,956,641.94233,271,723.69
  投资活动产生的现金流量净额-103,791,392.4-161,417,220.07-316,666,293.53-88,298,213.15
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金47,110,277-27,383,00027,393,653.24
  支付其他与筹资活动有关的现金890,884.95704,711.7130,326,380.4429,747,754.55
  筹资活动现金流出小计48,001,161.95704,711.7157,709,380.4457,141,407.79
  筹资活动产生的现金流量净额-48,001,161.95-704,711.71-57,709,380.44-57,141,407.79
四、汇率变动对现金及现金等价物的影响457,598.31-741,986.544,298,490.4-4,462,479.51
五、现金及现金等价物净增加额-53,901,907.94-112,856,650.41-227,114,459.24-48,272,736.44
  加:期初现金及现金等价物余额326,208,776.23326,208,776.23553,323,235.47553,323,235.47
  期末现金及现金等价物余额272,306,868.29213,352,125.82326,208,776.23505,050,499.03
补充资料:
  净利润55,804,587.8-122,257,401.3-
  资产减值准备1,821,343.2-3,618,909.7-
  固定资产和投资性房地产折旧25,054,067.42-45,378,303.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,054,067.42-45,378,303.72-
  无形资产摊销592,879.49-1,191,167.63-
  长期待摊费用摊销32,110.09---
  处置固定资产、无形资产和其他长期资产的损失149,869.74--47,118.25-
  固定资产报废损失--4,273.5-
  公允价值变动损失-2,480,149.63--656,614.48-
  财务费用-178,692.33--4,360,377.97-
  投资损失-1,919,453.37--2,987,840.97-
  递延所得税-19,982.08-126,349.16-
  其中:递延所得税资产减少-19,982.08-126,349.16-
  存货的减少-3,401,328.82--23,989,857.23-
  经营性应收项目的减少16,991,635.81--20,547,266.45-
  经营性应付项目的增加1,919,431.23-15,572,765.16-
  其他2,003,408.93-5,665,206-
  现金的期末余额272,306,868.29-326,208,776.23-
  减:现金的期初余额326,208,776.23-553,323,235.47-
  现金及现金等价物的净增加额-53,901,907.94--227,114,459.24-
公告日期2025-08-302025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑