当前位置:首页 - 行情中心 - 健之佳(605266) - 财务分析 - 现金流量表

健之佳

(605266)

  

流通市值:32.82亿  总市值:32.82亿
流通股本:1.55亿   总股本:1.55亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,304,850,557.969,492,124,677.326,984,238,116.634,592,938,866.84
收到其他与经营活动有关的现金12,339,074.6950,519,311.736,261,786.1824,348,454.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,317,189,632.659,542,643,989.027,020,499,902.814,617,287,321.4
购买商品、接受劳务支付的现金1,625,488,533.136,692,871,665.54,755,514,772.473,150,344,087.38
支付给职工以及为职工支付的现金373,756,215.921,492,470,165.581,115,529,843.32744,365,765.93
支付的各项税费50,119,658.52432,718,509.59333,279,688.24208,956,720.05
支付其他与经营活动有关的现金87,528,131.8415,608,561.86314,087,284.5222,012,161.22
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,136,892,539.379,033,668,902.536,518,411,588.534,325,678,734.58
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额180,297,093.28508,975,086.49502,088,314.28291,608,586.82
二、投资活动产生的现金流量:
收回投资收到的现金20,002,138.372,447,157.565,000,00065,000,000
取得投资收益收到的现金-339,015.07339,015.07339,015.07
处置固定资产、无形资产和其他长期资产收回的现金净额88,812106,094.9598,358.3460,416.7
投资活动现金流入的平衡项目0000
投资活动现金流入小计20,090,950.372,892,267.5265,437,373.4165,399,431.77
购建固定资产、无形资产和其他长期资产支付的现金42,550,633.82267,921,288.05217,797,537.38148,457,775.98
投资支付的现金-65,000,054.5267,899,710.7239,327,809.46
取得子公司及其他营业单位支付的现金255,340.52464,420,834.98464,420,834.98452,540,877.82
投资活动现金流出的平衡项目0000
投资活动现金流出小计42,805,974.34797,342,177.55750,118,083.08640,326,463.26
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-22,715,024.04-724,449,910.03-684,680,709.67-574,927,031.49
三、筹资活动产生的现金流量:
吸收投资收到的现金-43,840,11643,840,088.7343,840,116
取得借款收到的现金449,155,451.361,470,705,095.881,258,271,633.06875,643,475.21
收到其他与筹资活动有关的现金177,272,566.21,030,592,803.05484,271,084.14399,019,110.52
筹资活动现金流入平衡项目0000
筹资活动现金流入小计626,428,017.562,545,138,014.931,786,382,805.931,318,502,701.73
偿还债务支付的现金353,550,295.77746,913,216.79541,425,672.09209,764,000
分配股利、利润或偿付利息支付的现金14,940,767.26241,856,008.31219,712,455.69198,811,418.33
支付其他与筹资活动有关的现金365,931,677.961,550,935,641.41,005,455,022.8679,558,303.18
筹资活动现金流出平衡项目0000
筹资活动现金流出小计734,422,740.992,539,704,866.51,766,593,150.581,088,133,721.51
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-107,994,723.435,433,148.4319,789,655.35230,368,980.22
四、汇率变动对现金及现金等价物的影响-212,367.96-238,843.18-131,343.35-78,697.09
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额49,374,977.85-210,280,518.29-162,934,083.39-53,028,161.54
加:期初现金及现金等价物余额202,295,624.77412,576,143.06412,576,143.06412,576,143.06
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额251,670,602.62202,295,624.77249,642,059.67359,547,981.52
补充资料:
净利润-127,957,923.76-60,844,108.72
资产减值准备-44,213,579.02-24,804,879.17
固定资产和投资性房地产折旧-61,354,875.49-30,088,785.79
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-61,354,875.49-30,088,785.79
无形资产摊销-14,029,352.85-7,048,839.18
长期待摊费用摊销-152,389,342.17-72,851,143.97
处置固定资产、无形资产和其他长期资产的损失--7,426,889.58--2,054,149.82
固定资产报废损失-162,341-74,621.16
财务费用-138,590,630.16-24,854,522.69
投资损失-9,104,920.92-4,575,437.84
递延所得税--11,900,859.21--6,042,615.46
其中:递延所得税资产减少-7,649,861.47--8,649,758.93
递延所得税负债增加--19,550,720.68-2,607,143.47
存货的减少--784,210,724.9--524,284,998.6
经营性应收项目的减少--79,023,706.33-45,432,909.21
经营性应付项目的增加-66,389,690.25-152,120,031.99
其他-21,794,601.6--
现金的期末余额-202,295,624.77-359,547,981.52
减:现金的期初余额-412,576,143.06-412,576,143.06
公告日期2025-04-292025-04-292024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑