当前位置:首页 - 行情中心 - 神农集团(605296) - 财务分析 - 现金流量表

神农集团

(605296)

  

流通市值:165.61亿  总市值:165.61亿
流通股本:5.25亿   总股本:5.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,821,309,098.061,458,968,465.55,539,174,482.863,985,783,197.82
  收到的税费返还--433,493.73498,472.47
  收到其他与经营活动有关的现金99,408,620.4845,771,086.96174,345,049.69175,125,405.09
  经营活动现金流入小计2,920,717,718.541,504,739,552.465,713,953,026.284,161,407,075.38
  购买商品、接受劳务支付的现金1,967,264,132.35960,703,506.063,570,993,294.312,859,007,245.32
  支付给职工以及为职工支付的现金285,338,194.52170,885,074.15412,168,645310,826,272.12
  支付的各项税费13,661,702.567,772,141.2525,009,888.9416,885,879.36
  支付其他与经营活动有关的现金97,009,340.3844,185,006.93172,050,785.46129,622,216.39
  经营活动现金流出小计2,363,273,369.811,183,545,728.394,180,222,613.713,316,341,613.19
  经营活动产生的现金流量净额557,444,348.73321,193,824.071,533,730,412.57845,065,462.19
二、投资活动产生的现金流量:
  收回投资收到的现金60,000,000-993,1421,065,425
  取得投资收益收到的现金10,035,035.624,105,72019,861,10011,993,255.67
  处置固定资产、无形资产和其他长期资产收回的现金净额8,068,592.93,708,70811,842,361.217,615,607.41
  收到的其他与投资活动有关的现金545,841.21868.8635,205,467.427,550,229.05
  投资活动现金流入小计78,649,469.737,815,296.8667,902,070.6148,224,517.13
  购建固定资产、无形资产和其他长期资产支付的现金342,923,245.46146,748,366.64980,787,560.17497,954,600.73
  投资支付的现金190,000,000-14,555,389.81221,720
  支付其他与投资活动有关的现金38,397,281.63118,981,824.751,817,334.4926,559,463.31
  投资活动现金流出小计571,320,527.09265,730,191.341,047,160,284.47524,735,784.04
  投资活动产生的现金流量净额-492,671,057.36-257,914,894.48-979,258,213.86-476,511,266.91
三、筹资活动产生的现金流量:
  取得借款收到的现金158,957,880.7893,394,280.78575,816,583.27481,171,112.87
  收到其他与筹资活动有关的现金--70,067,00070,000,000
  筹资活动现金流入小计158,957,880.7893,394,280.78645,883,583.27551,171,112.87
  偿还债务支付的现金200,703,256.8361,293,620.89570,280,000495,320,000
  分配股利、利润或偿付利息支付的现金9,006,929.624,308,534.724,263,308.8519,728,675.29
  支付其他与筹资活动有关的现金140,029,856.0915,972,999.85124,210,044.6432,437,693.67
  筹资活动现金流出小计349,740,042.5481,575,155.44718,753,353.49547,486,368.96
  筹资活动产生的现金流量净额-190,782,161.7611,819,125.34-72,869,770.223,684,743.91
五、现金及现金等价物净增加额-126,008,870.3975,098,054.93481,602,428.49372,238,939.19
  加:期初现金及现金等价物余额1,023,427,021.561,023,427,021.56541,824,593.07541,824,593.07
  期末现金及现金等价物余额897,418,151.171,098,525,076.491,023,427,021.56914,063,532.26
补充资料:
  净利润387,516,418.92-686,733,885.91-
  资产减值准备2,813,939.95--6,974,321.44-
  固定资产和投资性房地产折旧208,581,879.27-369,587,111.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧208,581,879.27-369,587,111.19-
  无形资产摊销3,043,654.98-11,612,608.54-
  长期待摊费用摊销10,077,051.74-19,405,740.16-
  处置固定资产、无形资产和其他长期资产的损失-174,271.01-1,584,978.35-
  固定资产报废损失12,360,001.91-19,649,987.04-
  公允价值变动损失-2,045,024.25--11,252,232.84-
  财务费用13,461,319.35-33,938,707.58-
  投资损失-2,406,064.27--1,344,630.02-
  递延所得税-436,440.74-12,980,364.12-
  其中:递延所得税资产减少-436,440.74-12,980,364.12-
  存货的减少-17,380,914.29-161,983,864.62-
  经营性应收项目的减少-133,034,714.86--41,448,722.88-
  经营性应付项目的增加66,791,602.45-235,191,853.95-
  其他2,516,408.28-10,274,297.81-
  现金的期末余额897,418,151.17-1,023,427,021.56-
  减:现金的期初余额1,023,427,021.56-541,824,593.07-
  现金及现金等价物的净增加额-126,008,870.39-481,602,428.49-
公告日期2025-08-272025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑