当前位置:首页 - 行情中心 - 神农集团(605296) - 财务分析 - 现金流量表

神农集团

(605296)

  

流通市值:148.70亿  总市值:149.05亿
流通股本:5.24亿   总股本:5.25亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,458,968,465.55,539,174,482.863,985,783,197.822,439,211,536.82
收到的税费返还-433,493.73498,472.47498,472.47
收到其他与经营活动有关的现金45,771,086.96174,345,049.69175,125,405.0973,818,490.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,504,739,552.465,713,953,026.284,161,407,075.382,513,528,500.14
购买商品、接受劳务支付的现金960,703,506.063,570,993,294.312,859,007,245.321,925,445,486.87
支付给职工以及为职工支付的现金170,885,074.15412,168,645310,826,272.12212,365,345.96
支付的各项税费7,772,141.2525,009,888.9416,885,879.3611,072,115.02
支付其他与经营活动有关的现金44,185,006.93172,050,785.46129,622,216.3968,383,707.83
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,183,545,728.394,180,222,613.713,316,341,613.192,217,266,655.68
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额321,193,824.071,533,730,412.57845,065,462.19296,261,844.46
二、投资活动产生的现金流量:
收回投资收到的现金-993,1421,065,4251,065,425
取得投资收益收到的现金4,105,72019,861,10011,993,255.678,056,297.46
处置固定资产、无形资产和其他长期资产收回的现金净额3,708,70811,842,361.217,615,607.413,097,182
收到的其他与投资活动有关的现金868.8635,205,467.427,550,229.0526,463,761.45
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,815,296.8667,902,070.6148,224,517.1338,682,665.91
购建固定资产、无形资产和其他长期资产支付的现金146,748,366.64980,787,560.17497,954,600.73328,874,170.26
投资支付的现金-14,555,389.81221,720221,720
支付其他与投资活动有关的现金118,981,824.751,817,334.4926,559,463.3112,307,342.09
投资活动现金流出的平衡项目0000
投资活动现金流出小计265,730,191.341,047,160,284.47524,735,784.04341,403,232.35
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-257,914,894.48-979,258,213.86-476,511,266.91-302,720,566.44
三、筹资活动产生的现金流量:
取得借款收到的现金93,394,280.78575,816,583.27481,171,112.87398,005,479.25
收到其他与筹资活动有关的现金-70,067,00070,000,00070,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计93,394,280.78645,883,583.27551,171,112.87468,005,479.25
偿还债务支付的现金61,293,620.89570,280,000495,320,000195,500,000
分配股利、利润或偿付利息支付的现金4,308,534.724,263,308.8519,728,675.2913,399,508.15
支付其他与筹资活动有关的现金15,972,999.85124,210,044.6432,437,693.6722,987,890.57
筹资活动现金流出平衡项目0000
筹资活动现金流出小计81,575,155.44718,753,353.49547,486,368.96231,887,398.72
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额11,819,125.34-72,869,770.223,684,743.91236,118,080.53
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额75,098,054.93481,602,428.49372,238,939.19229,659,358.55
加:期初现金及现金等价物余额1,023,427,021.56541,824,593.07541,824,593.07541,824,593.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,098,525,076.491,023,427,021.56914,063,532.26771,483,951.62
补充资料:
净利润-686,733,885.91-123,902,400.79
资产减值准备--6,974,321.44--42,530,694.07
固定资产和投资性房地产折旧-369,587,111.19-172,297,963.62
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-369,587,111.19-172,297,963.62
无形资产摊销-11,612,608.54-2,393,030.43
长期待摊费用摊销-19,405,740.16-9,664,501.66
处置固定资产、无形资产和其他长期资产的损失-1,584,978.35-1,081,224.27
固定资产报废损失-19,649,987.04-13,638,614.96
公允价值变动损失--11,252,232.84-887,907.58
财务费用-33,938,707.58-18,295,230.37
投资损失--1,344,630.02--1,988,373.17
递延所得税-12,980,364.12--1,749,129.31
其中:递延所得税资产减少-12,980,364.12--1,749,129.31
存货的减少-161,983,864.62-92,096,789.4
经营性应收项目的减少--41,448,722.88--213,804,272.05
经营性应付项目的增加-235,191,853.95-124,546,737.75
其他-10,274,297.81--25,400,691.38
现金的期末余额-1,023,427,021.56-771,483,951.62
减:现金的期初余额-541,824,593.07-541,824,593.07
公告日期2025-04-292025-04-292024-10-292024-08-29
审计意见(境内)标准无保留意见
TOP↑