当前位置:首页 - 行情中心 - 沪光股份(605333) - 财务分析 - 现金流量表

沪光股份

(605333)

  

流通市值:95.92亿  总市值:95.92亿
流通股本:4.64亿   总股本:4.64亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,443,139,211.466,792,558,905.764,818,960,543.833,076,954,682.03
  收到的税费返还383,406.718,132,548.6810,543,219.279,964,461.77
  收到其他与经营活动有关的现金13,776,146.6383,644,685.01140,432,381.6173,979,303.39
  经营活动现金流入小计1,457,298,764.796,894,336,139.454,969,936,144.713,160,898,447.19
  购买商品、接受劳务支付的现金862,586,249.24,541,506,426.542,971,486,285.262,090,594,687.22
  支付给职工以及为职工支付的现金351,593,190.181,464,296,856.62995,401,875.35647,655,096.87
  支付的各项税费73,704,587.2366,509,464.08250,650,894.47146,311,676.94
  支付其他与经营活动有关的现金53,464,673.73159,534,742.16488,788,412.1290,916,637.48
  经营活动现金流出小计1,341,348,700.316,531,847,489.44,706,327,467.22,975,478,098.51
  经营活动产生的现金流量净额115,950,064.48362,488,650.05263,608,677.51185,420,348.68
二、投资活动产生的现金流量:
  收回投资收到的现金435,000,000130,000,000--
  取得投资收益收到的现金2,018,451.793,055,671.233,011,731.53,011,731.5
  处置固定资产、无形资产和其他长期资产收回的现金净额175,025.19561,769.2488,25895,306
  收到的其他与投资活动有关的现金264,654,191.5336,338,044.4436,338,044.4436,338,044.44
  投资活动现金流入小计701,847,668.51169,955,484.8739,838,033.9439,445,081.94
  购建固定资产、无形资产和其他长期资产支付的现金101,934,729.41355,032,668.61200,184,558.45147,125,636.28
  投资支付的现金396,000,000808,970,177.6--
  支付其他与投资活动有关的现金255,654,191.53---
  投资活动现金流出小计753,588,920.941,164,002,846.21200,184,558.45147,125,636.28
  投资活动产生的现金流量净额-51,741,252.43-994,047,361.34-160,346,524.51-107,680,554.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金-872,476,404.74872,476,404.74-
  取得借款收到的现金137,134,311.111,843,031,583.071,492,194,305.921,071,590,299.25
  收到其他与筹资活动有关的现金174,000,000---
  筹资活动现金流入小计311,134,311.112,715,507,987.812,364,670,710.661,071,590,299.25
  偿还债务支付的现金326,116,3901,689,717,861.461,322,913,606.31847,013,606.31
  分配股利、利润或偿付利息支付的现金12,656,679.5145,050,085.01137,332,071.18127,014,228.93
  支付其他与筹资活动有关的现金1,942,678.3925,164,254.148,666,497.784,303,647.24
  筹资活动现金流出小计340,715,747.891,859,932,200.611,468,912,175.27978,331,482.48
  筹资活动产生的现金流量净额-29,581,436.78855,575,787.2895,758,535.3993,258,816.77
四、汇率变动对现金及现金等价物的影响-2,064,699.69-1,501,572.09-17,588,450.15-909,805.88
五、现金及现金等价物净增加额32,562,675.58222,515,503.82981,432,238.24170,088,805.23
  加:期初现金及现金等价物余额357,672,527.73135,113,789.84135,813,789.84135,113,789.84
  期末现金及现金等价物余额390,235,203.31357,629,293.661,117,246,028.08305,202,595.07
补充资料:
  净利润-481,212,981.96-276,448,973.45
  资产减值准备-31,838,311.72-19,186,056.42
  固定资产和投资性房地产折旧-225,053,528.81-111,618,582.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-225,053,528.81-111,618,582.27
  无形资产摊销-13,507,935.44-9,131,856.12
  长期待摊费用摊销-9,449,172.18-5,237,635.36
  处置固定资产、无形资产和其他长期资产的损失-446,314.79--85,780.32
  固定资产报废损失-3,680,164.83-129,514.46
  公允价值变动损失--466,356.16--
  财务费用-55,080,137.58-25,178,130.59
  投资损失-2,145,532.46-608,852.79
  递延所得税--10,254,868.39--10,584,234.06
  其中:递延所得税资产减少--10,254,868.39--10,584,234.06
  存货的减少-7,294,917.14-47,526,158.99
  经营性应收项目的减少--658,243,984.34-56,069,467.6
  经营性应付项目的增加-174,480,467.31--366,863,995.33
  现金的期末余额-357,629,293.66-305,202,595.07
  减:现金的期初余额-135,113,789.84-135,113,789.84
  现金及现金等价物的净增加额-222,515,503.82-170,088,805.23
公告日期2026-04-242026-04-242025-10-282025-08-22
审计意见(境内)标准无保留意见
TOP↑