当前位置:首页 - 行情中心 - 沪光股份(605333) - 财务分析 - 现金流量表

沪光股份

(605333)

  

流通市值:137.45亿  总市值:146.03亿
流通股本:4.37亿   总股本:4.64亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,818,960,543.833,076,954,682.031,454,005,197.415,880,804,691.95
  收到的税费返还10,543,219.279,964,461.778,693,987.4829,672,705.27
  收到其他与经营活动有关的现金140,432,381.6173,979,303.3966,778,301.7652,027,224.43
  经营活动现金流入小计4,969,936,144.713,160,898,447.191,529,477,486.655,962,504,621.65
  购买商品、接受劳务支付的现金2,971,486,285.262,090,594,687.221,038,878,007.893,994,356,790.72
  支付给职工以及为职工支付的现金995,401,875.35647,655,096.87331,165,507.361,147,040,562.13
  支付的各项税费250,650,894.47146,311,676.9460,388,462.61308,449,460.38
  支付其他与经营活动有关的现金488,788,412.1290,916,637.4838,874,613.55125,656,726.62
  经营活动现金流出小计4,706,327,467.22,975,478,098.511,469,306,591.415,575,503,539.85
  经营活动产生的现金流量净额263,608,677.51185,420,348.6860,170,895.24387,001,081.8
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,011,731.53,011,731.53,011,731.53,312,904.65
  处置固定资产、无形资产和其他长期资产收回的现金净额488,25895,30618,200210,245.26
  收到的其他与投资活动有关的现金36,338,044.4436,338,044.4436,338,044.44-
  投资活动现金流入小计39,838,033.9439,445,081.9439,367,975.943,523,149.91
  购建固定资产、无形资产和其他长期资产支付的现金200,184,558.45147,125,636.2896,694,071.97504,215,396.27
  支付其他与投资活动有关的现金---32,000,000
  投资活动现金流出小计200,184,558.45147,125,636.2896,694,071.97536,215,396.27
  投资活动产生的现金流量净额-160,346,524.51-107,680,554.34-57,326,096.03-532,692,246.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金872,476,404.74---
  取得借款收到的现金1,492,194,305.921,071,590,299.25687,420,982.581,495,427,071.19
  收到其他与筹资活动有关的现金---14,953,812.63
  筹资活动现金流入小计2,364,670,710.661,071,590,299.25687,420,982.581,510,380,883.82
  偿还债务支付的现金1,322,913,606.31847,013,606.31426,710,256.311,222,342,500
  分配股利、利润或偿付利息支付的现金137,332,071.18127,014,228.9311,957,380.172,671,889.99
  支付其他与筹资活动有关的现金8,666,497.784,303,647.2422,899,722.6852,752,820.66
  筹资活动现金流出小计1,468,912,175.27978,331,482.48461,567,359.091,347,767,210.65
  筹资活动产生的现金流量净额895,758,535.3993,258,816.77225,853,623.49162,613,673.17
四、汇率变动对现金及现金等价物的影响-17,588,450.15-909,805.88270,781.05-1,795,888.46
五、现金及现金等价物净增加额981,432,238.24170,088,805.23228,969,203.7515,126,620.15
  加:期初现金及现金等价物余额135,813,789.84135,113,789.84135,113,789.84119,987,169.69
  期末现金及现金等价物余额1,117,246,028.08305,202,595.07364,082,993.59135,113,789.84
补充资料:
  净利润-276,448,973.45-670,343,984.96
  资产减值准备-19,186,056.42-74,879,902.22
  固定资产和投资性房地产折旧-111,618,582.27-204,027,598.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-111,618,582.27-204,027,598.2
  无形资产摊销-9,131,856.12-15,001,428.18
  长期待摊费用摊销-5,237,635.36-5,291,876.53
  处置固定资产、无形资产和其他长期资产的损失--85,780.32-3,853,828.04
  固定资产报废损失-129,514.46-2,883,503.55
  财务费用-25,178,130.59-63,244,263.2
  投资损失-608,852.79-4,020,505.56
  递延所得税--10,584,234.06--25,307,670.76
  其中:递延所得税资产减少--10,584,234.06--25,307,670.76
  存货的减少-47,526,158.99--83,853,284.01
  经营性应收项目的减少-56,069,467.6--1,010,506,487.12
  经营性应付项目的增加--366,863,995.33-360,817,210.32
  其他---32,450,000
  现金的期末余额-305,202,595.07-135,113,789.84
  减:现金的期初余额-135,113,789.84-119,987,169.69
  现金及现金等价物的净增加额-170,088,805.23-15,126,620.15
公告日期2025-10-282025-08-222025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑