当前位置:首页 - 行情中心 - 拱东医疗(605369) - 财务分析 - 现金流量表

拱东医疗

(605369)

  

流通市值:40.97亿  总市值:40.97亿
流通股本:2.20亿   总股本:2.20亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金266,823,072.891,118,729,253.45814,817,449.77538,523,457.74
  收到的税费返还1,938,879.499,619,125.059,149,109.57,001,428.24
  收到其他与经营活动有关的现金7,773,626.221,540,295.6721,329,863.712,587,444.81
  经营活动现金流入小计276,535,578.581,149,888,674.17845,296,422.97558,112,330.79
  购买商品、接受劳务支付的现金107,207,905.04532,117,738.43433,064,970.23282,275,622.07
  支付给职工以及为职工支付的现金82,026,979.58278,854,341.04198,596,117.52140,502,804.67
  支付的各项税费12,620,229.0436,617,119.0630,988,245.7524,991,882.81
  支付其他与经营活动有关的现金23,340,135.6848,343,227.233,602,464.3120,908,665.49
  经营活动现金流出小计225,195,249.34895,932,425.73696,251,797.81468,678,975.04
  经营活动产生的现金流量净额51,340,329.24253,956,248.44149,044,625.1689,433,355.75
二、投资活动产生的现金流量:
  收回投资收到的现金-140,467,617.15139,978,350141,024,420
  取得投资收益收到的现金143,550-798,375590,775
  处置固定资产、无形资产和其他长期资产收回的现金净额-189,444.5--
  投资活动现金流入小计143,550140,657,061.65140,776,725141,615,195
  购建固定资产、无形资产和其他长期资产支付的现金40,396,536.81111,604,731.1771,672,802.2345,357,109.74
  投资支付的现金88,20090,661,731.2692,371,500-
  取得子公司及其他营业单位支付的现金-18,979,108.0418,979,108.0418,979,108.04
  投资活动现金流出小计40,484,736.81221,245,570.47183,023,410.2764,336,217.78
  投资活动产生的现金流量净额-40,341,186.81-80,588,508.82-42,246,685.2777,278,977.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金-22,132,1287,500,0007,500,000
  其中:子公司吸收少数股东投资收到的现金-7,500,0007,500,0007,500,000
  取得借款收到的现金140,000,000245,000,000225,000,000170,000,000
  收到其他与筹资活动有关的现金--14,632,12814,632,128
  筹资活动现金流入小计140,000,000267,132,128247,132,128192,132,128
  偿还债务支付的现金60,000,000120,000,00080,000,000-
  分配股利、利润或偿付利息支付的现金1,092,349.165,680,631.3564,932,942.0763,868,511.47
  支付其他与筹资活动有关的现金3,900,715.0516,212,650.03--
  筹资活动现金流出小计64,993,064.15201,893,281.38144,932,942.0763,868,511.47
  筹资活动产生的现金流量净额75,006,935.8565,238,846.62102,199,185.93128,263,616.53
四、汇率变动对现金及现金等价物的影响-9,077,105.88-13,940,677.57-4,272,760.19-1,127,097.04
五、现金及现金等价物净增加额76,928,972.4224,665,908.67204,724,365.63293,848,852.46
  加:期初现金及现金等价物余额527,854,783.44303,188,874.77303,188,874.77303,188,874.77
  期末现金及现金等价物余额604,783,755.84527,854,783.44507,913,240.4597,037,727.23
补充资料:
  净利润-51,379,554.77-50,322,332.62
  资产减值准备-37,367,364.97-2,464,096.17
  固定资产和投资性房地产折旧-93,184,424.83-39,096,211.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-93,184,424.83-39,096,211.47
  无形资产摊销-7,078,184.89-3,807,258.67
  长期待摊费用摊销-2,715,827.98--
  处置固定资产、无形资产和其他长期资产的损失-36,738.8--225,096.57
  固定资产报废损失-16,972.35--
  公允价值变动损失--2,314,941.97-528,936.68
  财务费用-14,435,204.22-2,231,738.64
  投资损失-11,877,436.43-8,402,556.05
  递延所得税--6,606,206.15--3,038,528.59
  其中:递延所得税资产减少--3,826,775.78--2,852,796.23
    递延所得税负债增加--2,779,430.37--185,732.36
  存货的减少--5,066,355.62-109,171.68
  经营性应收项目的减少-5,519,100.53--17,077,505.37
  经营性应付项目的增加-38,538,290.28--9,507,871.57
  其他-2,370,060--
  不涉及现金收支的投资和筹资活动金额其他项目-1,507,981.13--
  现金的期末余额-527,854,783.44-597,037,727.23
  减:现金的期初余额-303,188,874.77-303,188,874.77
  现金及现金等价物的净增加额-224,665,908.67-293,848,852.46
公告日期2026-04-242026-04-242025-10-302025-08-26
审计意见(境内)标准无保留意见
TOP↑