当前位置:首页 - 行情中心 - 东鹏饮料(605499) - 财务分析 - 现金流量表

东鹏饮料

(605499)

  

流通市值:1657.23亿  总市值:1657.23亿
流通股本:5.20亿   总股本:5.20亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,863,482,384.4720,430,143,600.2513,991,471,638.38,884,313,010.21
收到的税费返还1,556,571.1444,365,029.5859,315,862.6157,504,023.33
收到其他与经营活动有关的现金23,145,279.35182,375,993.6658,910,803.8434,314,981.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,888,184,234.9620,656,884,623.4914,109,698,304.758,976,132,015.1
购买商品、接受劳务支付的现金2,585,415,796.749,610,982,939.077,089,362,691.414,205,739,620.78
支付给职工以及为职工支付的现金726,925,615.281,599,829,079.861,271,098,797.27889,088,224.23
支付的各项税费471,925,086.021,988,655,627.951,496,195,544.59873,029,448.76
支付其他与经营活动有关的现金472,424,624.451,668,008,468.071,217,622,165.67740,982,102
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,256,691,122.4914,867,476,114.9511,074,279,198.946,708,839,395.77
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额631,493,112.475,789,408,508.543,035,419,105.812,267,292,619.33
二、投资活动产生的现金流量:
收回投资收到的现金5,569,135,010.2214,172,858,167.358,780,355,825.85,441,902,542.37
取得投资收益收到的现金98,745,776.55191,563,036.09185,018,908.64137,829,339.61
处置固定资产、无形资产和其他长期资产收回的现金净额168,659.883,205,246.033,186,799.7826,015,441.97
收到的其他与投资活动有关的现金-326,446.58--
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,668,049,446.6514,367,952,896.058,968,561,534.225,605,747,323.95
购建固定资产、无形资产和其他长期资产支付的现金632,138,541.281,687,480,710.011,006,023,105.76499,298,242.39
投资支付的现金5,175,544,321.819,555,962,604.9613,006,037,962.577,693,964,598.02
取得子公司及其他营业单位支付的现金384,788,832.63---
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,192,471,695.7121,243,443,314.9714,012,061,068.338,193,262,840.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-524,422,249.06-6,875,490,418.92-5,043,499,534.11-2,587,515,516.46
三、筹资活动产生的现金流量:
吸收投资收到的现金-4,056,480--
其中:子公司吸收少数股东投资收到的现金-4,056,480--
取得借款收到的现金883,000,0009,280,129,619.167,530,689,304.225,350,560,200
收到其他与筹资活动有关的现金-305,802,000613,486,978.12505,241,960.53
筹资活动现金流入平衡项目0000
筹资活动现金流入小计883,000,0009,589,988,099.168,144,176,282.345,855,802,160.53
偿还债务支付的现金1,382,695,0006,011,396,3003,995,538,111.12,595,747,102.81
分配股利、利润或偿付利息支付的现金6,727,308.922,051,247,908.981,331,639,643.511,039,700,082.78
支付其他与筹资活动有关的现金4,272,041.5319,894,124.34402,515,369.12376,098,601.74
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,393,694,350.458,082,538,333.325,729,693,123.734,011,545,787.33
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-510,694,350.451,507,449,765.842,414,483,158.611,844,256,373.2
四、汇率变动对现金及现金等价物的影响-11,120,390.0231,721,563.2811,176,97216,389,153.84
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-414,743,877.06453,089,418.74417,579,702.311,540,422,629.91
加:期初现金及现金等价物余额3,328,162,417.692,875,072,998.952,875,072,998.952,875,072,998.95
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,913,418,540.633,328,162,417.693,292,652,701.264,415,495,628.86
补充资料:
净利润-3,326,429,004.69-1,730,591,498.79
固定资产和投资性房地产折旧-325,931,716.46-154,382,968.21
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-325,931,716.46-154,382,968.21
无形资产摊销-10,630,936.94-6,653,986.81
长期待摊费用摊销-6,489,033.08-2,733,652
递延收益摊销--3,785,350.86--
处置固定资产、无形资产和其他长期资产的损失-98,089.03-139,765.15
固定资产报废损失-717,496.21-561,846.21
公允价值变动损失--32,948,581.67--14,529,543.93
财务费用--119,899,989.63--90,053,329.87
投资损失--95,315,854.42--35,853,332.04
递延所得税--100,990,441.09--90,721,437.05
其中:递延所得税资产减少--100,653,806.25--89,233,875.44
递延所得税负债增加--336,634.84--1,487,561.61
存货的减少--499,482,501.19-111,724,903.56
经营性应收项目的减少--91,608,529.11-48,850,090.73
经营性应付项目的增加-3,046,292,667.22-433,325,763.72
不涉及现金收支的投资和筹资活动金额其他项目-5,142,114.28-4,306,241.87
现金的期末余额-3,328,162,417.69-4,415,495,628.86
减:现金的期初余额-2,875,072,998.95-2,875,072,998.95
公告日期2025-04-162025-03-082024-10-302024-08-31
审计意见(境内)标准无保留意见标准无保留意见
TOP↑