当前位置:首页 - 行情中心 - 东鹏饮料(605499) - 财务分析 - 现金流量表

东鹏饮料

(605499)

  

流通市值:313.17亿  总市值:786.54亿
流通股本:1.59亿   总股本:4.00亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,095,574,339.1413,900,044,275.9210,208,240,744.946,497,087,986.7
收到的税费返还50,704,656.5312,645,485.137,456,515.716,213,331.64
收到其他与经营活动有关的现金29,327,504.74144,745,340.7357,338,892.7133,169,798.77
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,175,606,500.4114,057,435,101.7510,303,036,153.356,546,471,117.11
购买商品、接受劳务支付的现金2,103,207,908.386,820,122,654.965,434,898,647.653,366,122,475.82
支付给职工以及为职工支付的现金479,476,881.631,271,025,740.89902,722,837.19612,703,751.65
支付的各项税费326,012,329.181,536,990,561.261,237,509,735.73817,144,985.04
支付其他与经营活动有关的现金407,364,979.451,148,026,491.99714,458,135.17452,546,814.16
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,316,062,098.6410,776,165,449.18,289,589,355.745,248,518,026.67
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额859,544,401.773,281,269,652.652,013,446,797.611,297,953,090.44
二、投资活动产生的现金流量:
收回投资收到的现金410,000,0009,113,153,705.647,211,658,180.045,598,999,800
取得投资收益收到的现金45,568,003.17208,200,726.39159,518,369.62119,497,767.29
处置固定资产、无形资产和其他长期资产收回的现金净额5,069,344.31,987,588.533,047,974.46689,982.09
处置子公司及其他营业单位收到的现金净额-13,022,032.0113,022,032.0113,022,032.01
收到的其他与投资活动有关的现金-1,437,694.7131,073,240-
投资活动现金流入的平衡项目0000
投资活动现金流入小计460,637,347.479,337,801,747.287,418,319,796.135,732,209,581.39
购建固定资产、无形资产和其他长期资产支付的现金253,120,061.46917,723,628.09614,912,924.63392,061,906.54
投资支付的现金397,676,195.959,172,628,106.186,662,191,483.565,942,957,995.66
取得子公司及其他营业单位支付的现金-5,429,569.18--
支付其他与投资活动有关的现金-327,169.3531,073,24031,031,320
投资活动现金流出的平衡项目0000
投资活动现金流出小计650,796,257.4110,096,108,472.87,308,177,648.196,366,051,222.2
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-190,158,909.94-758,306,725.52110,142,147.94-633,841,640.81
三、筹资活动产生的现金流量:
取得借款收到的现金2,149,317,286.325,908,779,858.254,425,073,292.823,113,964,203.65
收到其他与筹资活动有关的现金-112,345,568.45-78,865,568.45
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,149,317,286.326,021,125,426.74,425,073,292.823,192,829,772.1
偿还债务支付的现金1,709,010,0005,944,103,0003,259,559,531.122,412,329,531.12
分配股利、利润或偿付利息支付的现金6,596,500.01811,027,574.58805,243,841.71764,201,185
支付其他与筹资活动有关的现金17,249,891.91323,899,497.49208,434,773.2810,087,153.76
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,732,856,391.927,079,030,072.074,273,238,146.113,186,617,869.88
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额416,460,894.4-1,057,904,645.37151,835,146.716,211,902.22
四、汇率变动对现金及现金等价物的影响6,288,615.01-28,557,118.6366,588,088.1367,757,399.68
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,092,135,001.241,436,501,163.132,342,012,180.39738,080,751.53
加:期初现金及现金等价物余额2,875,072,998.951,438,571,835.821,438,571,835.821,438,571,835.82
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,967,208,000.192,875,072,998.953,780,584,016.212,176,652,587.35
补充资料:
净利润-2,039,772,803.92-1,108,120,249.12
固定资产和投资性房地产折旧-241,699,135.59-114,758,218.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-241,699,135.59-114,758,218.63
无形资产摊销-7,992,313.1-4,840,064.87
长期待摊费用摊销-4,347,677.33-1,892,032.02
递延收益摊销--2,457,289.8--
固定资产报废损失-414,962.62-377,472.05
公允价值变动损失--29,372,432.9--72,317,929.16
财务费用-57,720,814.47-2,504,281.25
投资损失--141,563,599.81--72,838,272.59
递延所得税--34,869,752.62--98,974,573.51
其中:递延所得税资产减少--37,725,795.89--105,012,502
递延所得税负债增加-2,856,043.27-6,037,928.49
存货的减少--176,076,881.82-30,156,160.81
经营性应收项目的减少--88,376,155.76--248,412,876.63
经营性应付项目的增加-1,378,988,436.63-518,560,390.38
其他-5,506,669.57--
不涉及现金收支的投资和筹资活动金额其他项目-23,025,861.71--
现金的期末余额-2,875,072,998.95-2,176,652,587.35
减:现金的期初余额-1,438,571,835.82-1,438,571,835.82
公告日期2024-04-232024-04-152023-10-282023-08-07
审计意见(境内)标准无保留意见
TOP↑