当前位置:首页 - 行情中心 - 东鹏饮料(605499) - 财务分析 - 现金流量表

东鹏饮料

(605499)

  

流通市值:1567.63亿  总市值:1567.63亿
流通股本:5.20亿   总股本:5.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,072,372,353.014,863,482,384.4720,430,143,600.2513,991,471,638.3
  收到的税费返还-1,556,571.1444,365,029.5859,315,862.61
  收到其他与经营活动有关的现金81,194,174.9523,145,279.35182,375,993.6658,910,803.84
  经营活动现金流入小计11,153,566,527.964,888,184,234.9620,656,884,623.4914,109,698,304.75
  购买商品、接受劳务支付的现金5,979,957,076.562,585,415,796.749,610,982,939.077,089,362,691.41
  支付给职工以及为职工支付的现金1,187,150,977.33726,925,615.281,599,829,079.861,271,098,797.27
  支付的各项税费1,281,614,384.26471,925,086.021,988,655,627.951,496,195,544.59
  支付其他与经营活动有关的现金964,383,527.02472,424,624.451,668,008,468.071,217,622,165.67
  经营活动现金流出小计9,413,105,965.174,256,691,122.4914,867,476,114.9511,074,279,198.94
  经营活动产生的现金流量净额1,740,460,562.79631,493,112.475,789,408,508.543,035,419,105.81
二、投资活动产生的现金流量:
  收回投资收到的现金10,622,251,790.425,569,135,010.2214,172,858,167.358,780,355,825.8
  取得投资收益收到的现金146,903,814.2498,745,776.55191,563,036.09185,018,908.64
  处置固定资产、无形资产和其他长期资产收回的现金净额255,499.69168,659.883,205,246.033,186,799.78
  收到的其他与投资活动有关的现金--326,446.58-
  投资活动现金流入小计10,769,411,104.355,668,049,446.6514,367,952,896.058,968,561,534.22
  购建固定资产、无形资产和其他长期资产支付的现金1,012,037,422.78632,138,541.281,687,480,710.011,006,023,105.76
  投资支付的现金10,627,177,5075,175,544,321.819,555,962,604.9613,006,037,962.57
  取得子公司及其他营业单位支付的现金355,966,351.98384,788,832.63--
  投资活动现金流出小计11,995,181,281.766,192,471,695.7121,243,443,314.9714,012,061,068.33
  投资活动产生的现金流量净额-1,225,770,177.41-524,422,249.06-6,875,490,418.92-5,043,499,534.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,056,480-
  其中:子公司吸收少数股东投资收到的现金--4,056,480-
  取得借款收到的现金3,997,160,000883,000,0009,280,129,619.167,530,689,304.22
  收到其他与筹资活动有关的现金--305,802,000613,486,978.12
  筹资活动现金流入小计3,997,160,000883,000,0009,589,988,099.168,144,176,282.34
  偿还债务支付的现金4,428,490,9001,382,695,0006,011,396,3003,995,538,111.1
  分配股利、利润或偿付利息支付的现金1,335,608,076.976,727,308.922,051,247,908.981,331,639,643.51
  支付其他与筹资活动有关的现金21,124,288.544,272,041.5319,894,124.34402,515,369.12
  筹资活动现金流出小计5,785,223,265.511,393,694,350.458,082,538,333.325,729,693,123.73
  筹资活动产生的现金流量净额-1,788,063,265.51-510,694,350.451,507,449,765.842,414,483,158.61
四、汇率变动对现金及现金等价物的影响5,353,872.83-11,120,390.0231,721,563.2811,176,972
五、现金及现金等价物净增加额-1,268,019,007.3-414,743,877.06453,089,418.74417,579,702.31
  加:期初现金及现金等价物余额3,328,162,417.693,328,162,417.692,875,072,998.952,875,072,998.95
  期末现金及现金等价物余额2,060,143,410.392,913,418,540.633,328,162,417.693,292,652,701.26
补充资料:
  净利润2,374,514,563.8-3,326,429,004.69-
  固定资产和投资性房地产折旧202,237,063.57-325,931,716.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧202,237,063.57-325,931,716.46-
  无形资产摊销10,066,407.61-10,630,936.94-
  长期待摊费用摊销7,314,444.73-6,489,033.08-
  递延收益摊销-3,203,672.92--3,785,350.86-
  处置固定资产、无形资产和其他长期资产的损失1,536.22-98,089.03-
  固定资产报废损失503,705.6-717,496.21-
  公允价值变动损失-79,295,974.89--32,948,581.67-
  财务费用-61,322,428.6--119,899,989.63-
  投资损失-56,706,210.22--95,315,854.42-
  递延所得税-190,527,150.44--100,990,441.09-
  其中:递延所得税资产减少-187,977,715.41--100,653,806.25-
    递延所得税负债增加-2,549,435.03--336,634.84-
  存货的减少389,762,441.61--499,482,501.19-
  经营性应收项目的减少-133,440,056.74--91,608,529.11-
  经营性应付项目的增加-733,540,301.8-3,046,292,667.22-
  不涉及现金收支的投资和筹资活动金额其他项目333,762,839.66-5,142,114.28-
  现金的期末余额2,060,143,410.39-3,328,162,417.69-
  减:现金的期初余额3,328,162,417.69-2,875,072,998.95-
  现金及现金等价物的净增加额-1,268,019,007.3-453,089,418.74-
公告日期2025-07-262025-04-162025-03-082024-10-30
审计意见(境内)标准无保留意见
TOP↑