当前位置:首页 - 行情中心 - 东鹏饮料(605499) - 财务分析 - 现金流量表

东鹏饮料

(605499)

  

流通市值:744.36亿  总市值:808.43亿
流通股本:6.76亿   总股本:7.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金20,242,701,193.8813,309,216,929.225,599,372,908.2425,122,459,877.7
  收到其他与经营活动有关的现金235,945,472.85160,854,532.8795,999,098.19175,588,153.02
  经营活动现金流入小计20,478,646,666.7313,470,071,462.095,695,372,006.4325,298,048,030.72
  购买商品、接受劳务支付的现金10,259,066,076.196,629,589,704.363,321,403,162.7912,094,635,528.07
  支付给职工以及为职工支付的现金1,830,962,126.151,285,398,458.84683,996,793.212,150,576,172.57
  支付的各项税费2,695,755,017.941,698,050,119.37710,746,138.962,673,968,000.76
  支付其他与经营活动有关的现金2,151,240,921.651,364,432,205.32526,736,450.132,204,628,461.57
  经营活动现金流出小计16,937,024,141.9310,977,470,487.895,242,882,545.0919,123,808,162.97
  经营活动产生的现金流量净额3,541,622,524.82,492,600,974.2452,489,461.346,174,239,867.75
二、投资活动产生的现金流量:
  收回投资收到的现金29,980,362,123.0915,692,600,209.916,205,695,287.0523,632,306,674.44
  取得投资收益收到的现金458,258,343.13245,872,352.6670,773,506.95254,997,905.52
  处置固定资产、无形资产和其他长期资产收回的现金净额7,827,678.476,650,953.04365,652.686,676,939.35
  收到的其他与投资活动有关的现金3,001,512.773,001,512.77--
  投资活动现金流入小计30,449,449,657.4615,948,125,028.386,276,834,446.6823,893,981,519.31
  购建固定资产、无形资产和其他长期资产支付的现金1,428,781,783.61,135,160,762.65600,348,012.752,269,157,969.98
  投资支付的现金35,481,793,665.9122,997,786,058.349,439,323,237.3425,371,314,192.33
  取得子公司及其他营业单位支付的现金---355,966,351.98
  支付其他与投资活动有关的现金1,140,438.111,140,438.11--
  投资活动现金流出小计36,911,715,887.6224,134,087,259.110,039,671,250.0927,996,438,514.29
  投资活动产生的现金流量净额-6,462,266,230.16-8,185,962,230.72-3,762,836,803.41-4,102,456,994.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,926,967,022.129,926,967,022.129,884,742,968.06-
  其中:子公司吸收少数股东投资收到的现金42,224,054.0642,224,054.06--
  取得借款收到的现金7,147,282,892.663,649,609,0001,280,930,0009,297,310,000
  筹资活动现金流入小计17,074,249,914.7813,576,576,022.1211,165,672,968.069,297,310,000
  偿还债务支付的现金7,516,748,196.194,647,798,0001,118,330,0009,225,360,900
  分配股利、利润或偿付利息支付的现金3,456,362,198.571,431,240,444.819,617,259.812,677,991,860.78
  支付其他与筹资活动有关的现金1,197,530,313.961,187,561,674.0428,003,219.9641,986,556.9
  筹资活动现金流出小计12,170,640,708.727,266,600,118.851,155,950,479.7711,945,339,317.68
  筹资活动产生的现金流量净额4,903,609,206.066,309,975,903.2710,009,722,488.29-2,648,029,317.68
四、汇率变动对现金及现金等价物的影响-207,806,756.88-168,661,249.3-95,494,899.95-11,182,564.63
五、现金及现金等价物净增加额1,775,158,743.82447,953,397.456,603,880,246.27-587,429,009.54
  加:期初现金及现金等价物余额2,740,733,408.152,740,733,408.152,740,733,408.153,328,162,417.69
  期末现金及现金等价物余额4,515,892,151.973,188,686,805.69,344,613,654.422,740,733,408.15
补充资料:
  净利润-2,867,192,851.22-4,414,018,535.7
  固定资产和投资性房地产折旧-266,016,303.54-426,543,579.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-266,016,303.54-426,543,579.46
  无形资产摊销-13,202,679.76-23,322,925.02
  长期待摊费用摊销-11,515,867.79-17,148,362.55
  递延收益摊销--7,334,846.53--7,834,848.72
  处置固定资产、无形资产和其他长期资产的损失--29,002.32--533,553.38
  固定资产报废损失-1,057,909.28-918,370.28
  公允价值变动损失--288,090,917.5--190,350,620.27
  财务费用-149,419,828.32--75,704,851.97
  投资损失--52,685,290.22--123,596,881.49
  递延所得税--155,209,113.97--269,368,641.88
  其中:递延所得税资产减少--155,385,019.51--269,400,266.43
    递延所得税负债增加-175,905.54-31,624.55
  存货的减少--86,575,351.04-411,120,928.57
  经营性应收项目的减少--18,090,123.86--121,742,274.28
  经营性应付项目的增加--227,292,237.19-1,640,401,731.38
  不涉及现金收支的投资和筹资活动金额其他项目-3,467,299.07-338,605,484.27
  现金的期末余额-3,188,686,805.6-2,740,733,408.15
  减:现金的期初余额-2,740,733,408.15-3,328,162,417.69
  现金及现金等价物的净增加额-447,953,397.45--587,429,009.54
公告日期2026-10-302026-07-312026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑