当前位置:首页 - 行情中心 - 德昌股份(605555) - 财务分析 - 现金流量表

德昌股份

(605555)

  

流通市值:54.80亿  总市值:54.80亿
流通股本:4.84亿   总股本:4.84亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,295,342,686.272,152,530,677.691,079,511,752.144,027,253,804.7
  收到的税费返还226,009,116.97141,001,412.2290,263,579.61307,343,612.76
  收到其他与经营活动有关的现金64,303,646.5441,563,277.5413,231,203.278,063,712.04
  经营活动现金流入小计3,585,655,449.782,335,095,367.451,183,006,534.954,412,661,129.5
  购买商品、接受劳务支付的现金2,694,700,051.21,865,179,114.39910,199,591.433,556,409,173.7
  支付给职工以及为职工支付的现金410,496,727.07279,633,348.93138,721,228.76533,011,658
  支付的各项税费28,173,785.5726,085,449.1921,377,689.0363,681,718.13
  支付其他与经营活动有关的现金93,384,555.4362,592,815.3855,585,383.45234,336,014.63
  经营活动现金流出小计3,226,755,119.272,233,490,727.891,125,883,892.674,387,438,564.46
  经营活动产生的现金流量净额358,900,330.51101,604,639.5657,122,642.2825,222,565.04
二、投资活动产生的现金流量:
  收回投资收到的现金752,097,538.07452,070,940.87200,937,535.221,669,875,843.03
  处置固定资产、无形资产和其他长期资产收回的现金净额211,07049,60042,9003,379,032.79
  投资活动现金流入小计752,308,608.07452,120,540.87200,980,435.221,673,254,875.82
  购建固定资产、无形资产和其他长期资产支付的现金166,818,490.5107,192,493.5768,908,110.44562,681,236.87
  投资支付的现金963,900,000253,900,000-1,734,107,024.68
  支付其他与投资活动有关的现金---25,938,000
  投资活动现金流出小计1,130,718,490.5361,092,493.5768,908,110.442,322,726,261.55
  投资活动产生的现金流量净额-378,409,882.4391,028,047.3132,072,324.78-649,471,385.73
三、筹资活动产生的现金流量:
  取得借款收到的现金1,466,928,905.45870,133,511.09433,501,6001,836,064,166.66
  筹资活动现金流入小计1,466,928,905.45870,133,511.09433,501,6001,836,064,166.66
  偿还债务支付的现金887,003,300785,563,100533,501,6001,620,600,000
  分配股利、利润或偿付利息支付的现金141,249,162.19139,619,773.352,576,656.9136,273,434.04
  支付其他与筹资活动有关的现金14,439,746.8210,381,599.834,693,941.4418,847,886.13
  筹资活动现金流出小计1,042,692,209.01935,564,473.18540,772,198.341,775,721,320.17
  筹资活动产生的现金流量净额424,236,696.44-65,430,962.09-107,270,598.3460,342,846.49
四、汇率变动对现金及现金等价物的影响-39,008,903.61-28,353,288.34-11,630,302.56-6,152,473.87
五、现金及现金等价物净增加额365,718,240.9198,848,436.4370,294,066.16-570,058,448.07
  加:期初现金及现金等价物余额607,398,766.86607,398,766.86607,398,766.861,177,457,214.93
  期末现金及现金等价物余额973,117,007.77706,247,203.29677,692,833.02607,398,766.86
补充资料:
  净利润-33,588,432.18-162,684,018.54
  资产减值准备-17,912,267.12-35,123,218.49
  固定资产和投资性房地产折旧-68,178,543.11-123,399,478.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-68,178,543.11-123,399,478.91
  无形资产摊销-5,004,149.11-5,809,769.91
  长期待摊费用摊销-17,956,628.49-31,065,303.83
  处置固定资产、无形资产和其他长期资产的损失----2,648,808.44
  固定资产报废损失-500,430.17-210,926.6
  公允价值变动损失-410,250--360,190
  财务费用-27,738,599.04-20,602,683.98
  投资损失--2,710,750.87--4,076,583.03
  递延所得税--396,766.87--26,620,240.51
  其中:递延所得税资产减少-1,694,715.35--22,511,591.53
    递延所得税负债增加--2,091,482.22--4,108,648.98
  存货的减少--90,790,965.96--315,677,111.03
  经营性应收项目的减少--80,485,462.88--161,441,848.29
  经营性应付项目的增加-98,790,280.93-137,181,387.25
  现金的期末余额-706,247,203.29-607,398,766.86
  减:现金的期初余额-607,398,766.86-1,177,457,214.93
  现金及现金等价物的净增加额-98,848,436.43--570,058,448.07
公告日期2026-10-282026-08-222026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑