当前位置:首页 - 行情中心 - 德昌股份(605555) - 财务分析 - 现金流量表

德昌股份

(605555)

  

流通市值:79.15亿  总市值:79.15亿
流通股本:4.84亿   总股本:4.84亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,079,511,752.144,027,253,804.73,043,094,022.142,038,221,775.24
  收到的税费返还90,263,579.61307,343,612.76229,687,541.45168,983,349.18
  收到其他与经营活动有关的现金13,231,203.278,063,712.04202,332,528.59112,933,929.98
  经营活动现金流入小计1,183,006,534.954,412,661,129.53,475,114,092.182,320,139,054.4
  购买商品、接受劳务支付的现金910,199,591.433,556,409,173.72,747,328,550.981,742,199,455.75
  支付给职工以及为职工支付的现金138,721,228.76533,011,658393,077,277.61266,835,278.22
  支付的各项税费21,377,689.0363,681,718.1348,575,929.4445,728,732.35
  支付其他与经营活动有关的现金55,585,383.45234,336,014.63273,751,370.54197,066,627.81
  经营活动现金流出小计1,125,883,892.674,387,438,564.463,462,733,128.572,251,830,094.13
  经营活动产生的现金流量净额57,122,642.2825,222,565.0412,380,963.6168,308,960.27
二、投资活动产生的现金流量:
  收回投资收到的现金200,937,535.221,669,875,843.031,669,875,843.031,469,571,733.44
  处置固定资产、无形资产和其他长期资产收回的现金净额42,9003,379,032.793,379,032.792,827,082.79
  投资活动现金流入小计200,980,435.221,673,254,875.821,673,254,875.821,472,398,816.23
  购建固定资产、无形资产和其他长期资产支付的现金68,908,110.44562,681,236.87468,104,043.17312,781,005.66
  投资支付的现金-1,734,107,024.681,535,016,131.61,535,016,131.6
  支付其他与投资活动有关的现金-25,938,000--
  投资活动现金流出小计68,908,110.442,322,726,261.552,003,120,174.771,847,797,137.26
  投资活动产生的现金流量净额132,072,324.78-649,471,385.73-329,865,298.95-375,398,321.03
三、筹资活动产生的现金流量:
  取得借款收到的现金433,501,6001,836,064,166.661,470,600,0001,370,600,000
  筹资活动现金流入小计433,501,6001,836,064,166.661,470,600,0001,370,600,000
  偿还债务支付的现金533,501,6001,620,600,0001,620,600,000850,000,000
  分配股利、利润或偿付利息支付的现金2,576,656.9136,273,434.04135,685,593.85133,107,072.3
  支付其他与筹资活动有关的现金4,693,941.4418,847,886.1314,030,000.8810,150,151.09
  筹资活动现金流出小计540,772,198.341,775,721,320.171,770,315,594.73993,257,223.39
  筹资活动产生的现金流量净额-107,270,598.3460,342,846.49-299,715,594.73377,342,776.61
四、汇率变动对现金及现金等价物的影响-11,630,302.56-6,152,473.8713,732,973.4314,040,255.26
五、现金及现金等价物净增加额70,294,066.16-570,058,448.07-603,466,956.6484,293,671.11
  加:期初现金及现金等价物余额607,398,766.861,177,457,214.931,177,457,214.931,177,457,214.93
  期末现金及现金等价物余额677,692,833.02607,398,766.86573,990,258.291,261,750,886.04
补充资料:
  净利润-162,684,018.54-110,730,451.18
  资产减值准备-35,123,218.49-5,535,279.33
  固定资产和投资性房地产折旧-123,399,478.91-61,702,489.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-123,399,478.91-61,702,489.32
  无形资产摊销-5,809,769.91-2,009,540.52
  长期待摊费用摊销-31,065,303.83-16,098,395.59
  处置固定资产、无形资产和其他长期资产的损失--2,648,808.44--2,827,082.79
  固定资产报废损失-210,926.6-4,120.79
  公允价值变动损失--360,190--70,958.9
  财务费用-20,602,683.98--6,496,796.98
  投资损失--4,076,583.03--3,772,473.44
  递延所得税--26,620,240.51-1,586,296.6
  其中:递延所得税资产减少--22,511,591.53-3,811,504.66
    递延所得税负债增加--4,108,648.98--2,225,208.06
  存货的减少--315,677,111.03--278,293,668.63
  经营性应收项目的减少--161,441,848.29--15,077,804.15
  经营性应付项目的增加-137,181,387.25-169,918,770.25
  现金的期末余额-607,398,766.86-1,261,750,886.04
  减:现金的期初余额-1,177,457,214.93-1,177,457,214.93
  现金及现金等价物的净增加额--570,058,448.07-84,293,671.11
公告日期2026-04-252026-04-252025-10-302025-08-30
审计意见(境内)标准无保留意见
TOP↑