当前位置:首页 - 行情中心 - 天准科技(688003) - 财务分析 - 现金流量表

天准科技

(688003)

  

流通市值:169.83亿  总市值:169.83亿
流通股本:1.95亿   总股本:1.95亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,527,900,354.05741,727,972.591,853,683,912.11,376,944,647.97
  收到的税费返还7,841,544.884,588,722.5310,636,868.798,589,566.76
  收到其他与经营活动有关的现金45,137,384.6511,415,491.0374,582,213.6840,231,158.2
  经营活动现金流入小计1,580,879,283.58757,732,186.151,938,902,994.571,425,765,372.93
  购买商品、接受劳务支付的现金973,519,949.93510,330,728.071,044,036,180.47790,118,969.19
  支付给职工以及为职工支付的现金356,264,481.42215,124,709.71525,441,173.02395,742,749.85
  支付的各项税费34,927,27926,087,489.3693,060,837.8555,458,388.41
  支付其他与经营活动有关的现金135,098,068.2546,725,422.86196,160,669.29153,148,451.01
  经营活动现金流出小计1,499,809,778.6798,268,3501,858,698,860.631,394,468,558.46
  经营活动产生的现金流量净额81,069,504.98-40,536,163.8580,204,133.9431,296,814.47
二、投资活动产生的现金流量:
  收回投资收到的现金137,891,605.28-121,321,510.1590,115,624.44
  取得投资收益收到的现金1,034,966.66-1,408,846.25875,269.16
  处置固定资产、无形资产和其他长期资产收回的现金净额47,00047,0001,316,58594,000
  收到的其他与投资活动有关的现金203,094,331.98183,146,686.75504,349,186.41410,994,421.4
  投资活动现金流入小计342,067,903.92183,193,686.75628,396,127.81502,079,315
  购建固定资产、无形资产和其他长期资产支付的现金60,102,401.4228,084,480.15115,789,495.3195,252,336.95
  投资支付的现金818,679,615.54605,000,000145,000,000145,000,000
  支付其他与投资活动有关的现金166,800,900112,069,800528,322,000436,947,600
  投资活动现金流出小计1,045,582,916.96745,154,280.15789,111,495.31677,199,936.95
  投资活动产生的现金流量净额-703,515,013.04-561,960,593.4-160,715,367.5-175,120,621.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,576,539.523,297,161.5237,112,350.77,653,019.5
  其中:子公司吸收少数股东投资收到的现金--26,400,000-
  取得借款收到的现金288,434,817.599,065,887.51,222,083,621.32289,075,218.51
  筹资活动现金流入小计298,011,357.02102,363,049.021,259,195,972.02296,728,238.01
  偿还债务支付的现金271,618,584.3876,398,496.88381,537,125284,628,043.76
  分配股利、利润或偿付利息支付的现金105,287,313.514,490,788.94116,229,886.93111,346,172.08
  支付其他与筹资活动有关的现金2,119,394.571,642,922.64,879,911.292,565,889.84
  筹资活动现金流出小计379,025,292.4682,532,208.42502,646,923.22398,540,105.68
  筹资活动产生的现金流量净额-81,013,935.4419,830,840.6756,549,048.8-101,811,867.67
四、汇率变动对现金及现金等价物的影响-6,061,363.99-3,411,491.77-200,033.782,932,979.95
五、现金及现金等价物净增加额-709,520,807.49-586,077,408.42675,837,781.46-242,702,695.2
  加:期初现金及现金等价物余额1,129,981,211.231,129,981,211.23454,143,429.77454,143,429.77
  期末现金及现金等价物余额420,460,403.74543,903,802.811,129,981,211.23211,440,734.57
补充资料:
  净利润98,976,454.08-75,587,406.02-
  资产减值准备6,659,538.33-29,563,315.9-
  固定资产和投资性房地产折旧22,827,102.93-46,537,923.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,827,102.93-46,537,923.58-
  无形资产摊销21,941,676.58-36,324,507.47-
  长期待摊费用摊销1,508,024.37-1,968,441.39-
  处置固定资产、无形资产和其他长期资产的损失--1,009,625.48-
  固定资产报废损失410,006.5-197,585.42-
  公允价值变动损失-95,765,439.97--549,222.47-
  财务费用27,756,324.34-16,706,742.31-
  投资损失7,704,096.56-9,400,845.62-
  递延所得税-8,397,027.82--35,055,027.23-
  其中:递延所得税资产减少-16,102,071.72--34,231,014.53-
    递延所得税负债增加7,705,043.9--824,012.7-
  存货的减少-650,781,127.92--337,379,968.9-
  经营性应收项目的减少112,371,997.37--247,732,747.68-
  经营性应付项目的增加529,729,744.86-455,195,663.46-
  其他7,995,651.6-6,018,220.51-
  债务转为资本68,000---
  不涉及现金收支的投资和筹资活动金额其他项目--2,045,788.1-
  现金的期末余额420,460,403.74-1,129,981,211.23-
  减:现金的期初余额1,129,981,211.23-454,143,429.77-
  现金及现金等价物的净增加额-709,520,807.49-675,837,781.46-
公告日期2026-08-202026-04-252026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑