当前位置:首页 - 行情中心 - 光峰科技(688007) - 财务分析 - 现金流量表

光峰科技

(688007)

  

流通市值:64.90亿  总市值:64.90亿
流通股本:4.59亿   总股本:4.59亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金603,948,334.42,472,468,080.891,814,743,174.16992,459,890.22
收到的税费返还7,726,367.1312,708,614.456,426,403.894,305,653.31
收到其他与经营活动有关的现金10,750,106.365,898,802.7433,396,345.5226,945,289.81
经营活动现金流入的平衡项目0000
经营活动现金流入小计622,424,807.832,551,075,498.081,854,565,923.571,023,710,833.34
购买商品、接受劳务支付的现金341,011,825.31,488,109,460.991,062,658,232.04582,056,304.37
支付给职工以及为职工支付的现金129,727,139.26422,273,530.23324,814,699.07229,240,243.7
支付的各项税费22,032,544.4389,142,075.6764,305,546.0739,923,684.79
支付其他与经营活动有关的现金65,525,926.16464,329,786.02331,264,248.6251,637,270.71
经营活动现金流出的平衡项目0000
经营活动现金流出小计558,297,435.152,463,854,852.911,783,042,725.781,102,857,503.57
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额64,127,372.6887,220,645.1771,523,197.79-79,146,670.23
二、投资活动产生的现金流量:
收回投资收到的现金262,000,0001,912,000,0001,188,262,599.94780,000,000
取得投资收益收到的现金596,598.6635,834,257.5130,293,776.5726,283,772.27
处置固定资产、无形资产和其他长期资产收回的现金净额-1,518,565.36151,829.58138,633.58
收到的其他与投资活动有关的现金--1,350,722.781,362,168.77
投资活动现金流入的平衡项目0000
投资活动现金流入小计262,596,598.661,949,352,822.871,220,058,928.87807,784,574.62
购建固定资产、无形资产和其他长期资产支付的现金90,403,931.0689,039,158.5165,091,329.7739,993,557.76
投资支付的现金777,000,0001,625,000,0011,315,000,001768,000,001
支付其他与投资活动有关的现金--1,353,248.11,364,715.49
投资活动现金流出的平衡项目0000
投资活动现金流出小计867,403,931.061,714,039,159.511,381,444,578.87809,358,274.25
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-604,807,332.4235,313,663.36-161,385,650-1,573,699.63
三、筹资活动产生的现金流量:
吸收投资收到的现金-46,113,350.8946,113,350.8946,113,350.89
取得借款收到的现金78,603,095.9230,808,800.8595,230,654.595,230,654.5
筹资活动现金流入平衡项目0000
筹资活动现金流入小计78,603,095.9276,922,151.74141,344,005.39141,344,005.39
偿还债务支付的现金42,800,000335,263,441.33187,132,709.91109,082,709.91
分配股利、利润或偿付利息支付的现金4,420,333.4878,637,160.2472,716,390.7322,238,477.89
其中:子公司支付给少数股东的股利、利润323,762.0523,478,30023,478,30010,626,000
支付其他与筹资活动有关的现金7,717,098.37158,531,667.64143,466,652.84106,539,207.31
筹资活动现金流出平衡项目0000
筹资活动现金流出小计54,937,431.85572,432,269.21403,315,753.48237,860,395.11
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额23,665,664.05-295,510,117.47-261,971,748.09-96,516,389.72
四、汇率变动对现金及现金等价物的影响-1,024,105.481,662,685.05-3,217,203.341,057,197.12
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-518,038,401.1528,686,876.11-355,051,403.64-176,179,562.46
加:期初现金及现金等价物余额1,326,535,771.861,297,848,895.751,297,848,895.751,297,848,895.75
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额808,497,370.711,326,535,771.86942,797,492.111,121,669,333.29
补充资料:
净利润--5,884,389.32--2,929,928.31
资产减值准备-67,906,117.8-27,861,537.16
固定资产和投资性房地产折旧-161,988,574.78-61,299,362.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-161,988,574.78-61,299,362.63
无形资产摊销-4,610,130.24-2,258,010.54
长期待摊费用摊销-6,907,057.96-3,134,330.09
处置固定资产、无形资产和其他长期资产的损失-287,204.24--
固定资产报废损失-1,722,928.83-533,012.62
公允价值变动损失-4,184,266.41--10,062,500
财务费用-14,432,889.27-10,538,601.11
投资损失-17,428,391.6-25,806,969.54
递延所得税--4,014,319.74--1,304,509.08
其中:递延所得税资产减少--4,692,736.06--1,848,809.41
递延所得税负债增加-678,416.32-544,300.33
存货的减少--25,206,945.87--33,345,046.45
经营性应收项目的减少--437,102,632.46--221,702,868.68
经营性应付项目的增加-261,734,832.15-26,204,459.37
其他-1,928,213.6-7,986,451.06
现金的期末余额-1,326,535,771.86-1,121,669,333.29
减:现金的期初余额-1,297,848,895.75-1,297,848,895.75
公告日期2025-04-302025-04-302024-10-192024-08-31
审计意见(境内)标准无保留意见
TOP↑