当前位置:首页 - 行情中心 - 光峰科技(688007) - 财务分析 - 现金流量表

光峰科技

(688007)

  

流通市值:82.18亿  总市值:82.18亿
流通股本:4.60亿   总股本:4.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,134,933,708.48603,948,334.42,472,468,080.891,814,743,174.16
  收到的税费返还9,721,410.147,726,367.1312,708,614.456,426,403.89
  收到其他与经营活动有关的现金47,965,538.0710,750,106.365,898,802.7433,396,345.52
  经营活动现金流入小计1,192,620,656.69622,424,807.832,551,075,498.081,854,565,923.57
  购买商品、接受劳务支付的现金737,738,625.52341,011,825.31,488,109,460.991,062,658,232.04
  支付给职工以及为职工支付的现金222,442,279.96129,727,139.26422,273,530.23324,814,699.07
  支付的各项税费48,039,165.2522,032,544.4389,142,075.6764,305,546.07
  支付其他与经营活动有关的现金90,183,088.5865,525,926.16464,329,786.02331,264,248.6
  经营活动现金流出的平衡项目0.01000
  经营活动现金流出小计1,098,403,159.32558,297,435.152,463,854,852.911,783,042,725.78
  经营活动产生的现金流量净额94,217,497.3764,127,372.6887,220,645.1771,523,197.79
二、投资活动产生的现金流量:
  收回投资收到的现金1,277,000,000262,000,0001,912,000,0001,188,262,599.94
  取得投资收益收到的现金6,540,275.68596,598.6635,834,257.5130,293,776.57
  处置固定资产、无形资产和其他长期资产收回的现金净额15,396.2-1,518,565.36151,829.58
  收到的其他与投资活动有关的现金---1,350,722.78
  投资活动现金流入小计1,283,555,671.88262,596,598.661,949,352,822.871,220,058,928.87
  购建固定资产、无形资产和其他长期资产支付的现金131,690,926.9390,403,931.0689,039,158.5165,091,329.77
  投资支付的现金1,454,000,000777,000,0001,625,000,0011,315,000,001
  支付其他与投资活动有关的现金---1,353,248.1
  投资活动现金流出小计1,585,690,926.93867,403,931.061,714,039,159.511,381,444,578.87
  投资活动产生的现金流量净额-302,135,255.05-604,807,332.4235,313,663.36-161,385,650
三、筹资活动产生的现金流量:
  吸收投资收到的现金--46,113,350.8946,113,350.89
  取得借款收到的现金174,424,899.0478,603,095.9230,808,800.8595,230,654.5
  筹资活动现金流入小计174,424,899.0478,603,095.9276,922,151.74141,344,005.39
  偿还债务支付的现金132,978,873.8242,800,000335,263,441.33187,132,709.91
  分配股利、利润或偿付利息支付的现金32,764,837.264,420,333.4878,637,160.2472,716,390.73
  其中:子公司支付给少数股东的股利、利润13,203,762.05323,762.0523,478,30023,478,300
  支付其他与筹资活动有关的现金37,431,943.517,717,098.37158,531,667.64143,466,652.84
  筹资活动现金流出小计203,175,654.5954,937,431.85572,432,269.21403,315,753.48
  筹资活动产生的现金流量净额-28,750,755.5523,665,664.05-295,510,117.47-261,971,748.09
四、汇率变动对现金及现金等价物的影响-780,820.51-1,024,105.481,662,685.05-3,217,203.34
五、现金及现金等价物净增加额-237,449,333.74-518,038,401.1528,686,876.11-355,051,403.64
  加:期初现金及现金等价物余额1,326,535,771.861,326,535,771.861,297,848,895.751,297,848,895.75
  期末现金及现金等价物余额1,089,086,438.12808,497,370.711,326,535,771.86942,797,492.11
补充资料:
  净利润-137,990,670.39--5,884,389.32-
  资产减值准备40,473,690.28-67,906,117.8-
  固定资产和投资性房地产折旧50,823,224.23-161,988,574.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧50,823,224.23-161,988,574.78-
  无形资产摊销5,370,636.18-4,610,130.24-
  长期待摊费用摊销1,004,572.39-6,907,057.96-
  处置固定资产、无形资产和其他长期资产的损失-1,000,444.33-287,204.24-
  固定资产报废损失506,192.03-1,722,928.83-
  公允价值变动损失-1,421,245.26-4,184,266.41-
  财务费用13,221,936.18-14,432,889.27-
  投资损失-3,278,240.06-17,428,391.6-
  递延所得税-20,803,869.46--4,014,319.74-
  其中:递延所得税资产减少-18,895,798.33--4,692,736.06-
    递延所得税负债增加-1,908,071.13-678,416.32-
  存货的减少94,436,207.73--25,206,945.87-
  经营性应收项目的减少125,136,997.7--437,102,632.46-
  经营性应付项目的增加-91,740,121.67-261,734,832.15-
  其他2,584,930.17-1,928,213.6-
  现金的期末余额1,089,086,438.12-1,326,535,771.86-
  减:现金的期初余额1,326,535,771.86-1,297,848,895.75-
  现金及现金等价物的净增加额-237,449,333.74-28,686,876.11-
公告日期2025-08-302025-04-302025-04-302024-10-19
审计意见(境内)标准无保留意见
TOP↑