当前位置:首页 - 行情中心 - 安集科技(688019) - 财务分析 - 现金流量表

安集科技

(688019)

  

流通市值:351.69亿  总市值:351.69亿
流通股本:1.69亿   总股本:1.69亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,673,498,896.581,123,393,849.53500,390,460.411,749,513,172.08
  收到的税费返还9,057,127.638,260,827.324,429,805.2411,716,955.33
  收到其他与经营活动有关的现金17,906,208.3215,804,528.686,223,761.3534,445,850.26
  经营活动现金流入小计1,700,462,232.531,147,459,205.53511,044,0271,795,675,977.67
  购买商品、接受劳务支付的现金1,090,520,139.98670,342,520.9325,420,178.1979,058,293.44
  支付给职工以及为职工支付的现金210,727,431.73146,811,407.4590,239,031.3211,577,496.27
  支付的各项税费55,487,122.638,150,183.1617,257,344.1628,881,278.88
  支付其他与经营活动有关的现金68,415,773.2747,047,877.0320,482,386.6982,948,415.09
  经营活动现金流出小计1,425,150,467.58902,351,988.54453,398,940.251,302,465,483.68
  经营活动产生的现金流量净额275,311,764.95245,107,216.9957,645,086.75493,210,493.99
二、投资活动产生的现金流量:
  收回投资收到的现金873,495,626.1392,195,764.4191,005,698.27250,000,000
  取得投资收益收到的现金12,336,392.036,283,192.733,606,555.16887,894.74
  收到的其他与投资活动有关的现金26,159,577.8816,896,816.397,409,724.9522,335,415.58
  投资活动现金流入小计911,991,596.01415,375,773.53102,021,978.38273,223,310.32
  购建固定资产、无形资产和其他长期资产支付的现金216,816,767.64123,939,963.0766,237,972.05267,365,398.98
  投资支付的现金1,540,874,200.32932,349,338.34161,587,270.84356,895,685.5
  支付其他与投资活动有关的现金--35,894.69504,500
  投资活动现金流出小计1,757,690,967.961,056,289,301.41227,861,137.58624,765,584.48
  投资活动产生的现金流量净额-845,699,371.95-640,913,527.88-125,839,159.2-351,542,274.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金853,932,580.66823,610,000-27,943,061.96
  取得借款收到的现金144,891,089.8681,000,00025,000,000187,000,000
  筹资活动现金流入小计998,823,670.52904,610,00025,000,000214,943,061.96
  偿还债务支付的现金281,034,156.65280,945,439.37340,867.2313,795,423.25
  分配股利、利润或偿付利息支付的现金60,656,172.7760,255,537.731,730,340.5339,287,500.15
  支付其他与筹资活动有关的现金25,592,508.0414,785,228.174,327,003.2638,407,468.9
  筹资活动现金流出小计367,282,837.46355,986,205.276,398,211.0291,490,392.3
  筹资活动产生的现金流量净额631,540,833.06548,623,794.7318,601,788.98123,452,669.66
四、汇率变动对现金及现金等价物的影响-6,269,814.96-251,9451,170,461.7313,332,826.42
五、现金及现金等价物净增加额54,883,411.1152,565,538.84-48,421,821.74278,453,715.91
  加:期初现金及现金等价物余额806,017,549.01806,017,549.01806,017,549.01527,563,833.1
  期末现金及现金等价物余额860,900,960.11958,583,087.85757,595,727.27806,017,549.01
补充资料:
  净利润-375,634,437.13-533,643,641.69
  资产减值准备-13,868,318.25-36,740,403.62
  固定资产和投资性房地产折旧-45,091,651.11-76,878,179.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,091,651.11-76,878,179.24
  无形资产摊销-3,986,500.31-7,030,418.22
  长期待摊费用摊销-23,249,630.84-42,200,976.19
  处置固定资产、无形资产和其他长期资产的损失--6,646.89--
  固定资产报废损失---11,848,747.76
  公允价值变动损失--3,540,153.08--28,148,012.36
  财务费用--9,497,037.37-5,837,121.95
  投资损失--5,603,846.92--1,425,286.85
  递延所得税-6,541,724.68--219,486,372.18
  其中:递延所得税资产减少-7,230,485.73--2,996,085.66
    递延所得税负债增加--688,761.05--216,490,286.52
  存货的减少--178,866,885.71--169,022,682.02
  经营性应收项目的减少--52,478,790.83-116,575,997.75
  经营性应付项目的增加--9,089,302.23-43,905,395.94
  其他-129,021.1--596,995.88
  现金的期末余额-958,583,087.85-806,017,549.01
  减:现金的期初余额-806,017,549.01-527,563,833.1
  现金及现金等价物的净增加额-152,565,538.84-278,453,715.91
公告日期2025-10-292025-08-262025-04-292025-04-16
审计意见(境内)标准无保留意见
TOP↑