当前位置:首页 - 行情中心 - *ST天宜(688033) - 财务分析 - 现金流量表

*ST天宜

(688033)

  

流通市值:32.89亿  总市值:32.89亿
流通股本:5.62亿   总股本:5.62亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金168,495,315.6474,221,236.04749,074,328.33552,408,650.9
  收到的税费返还4,614.684,614.6821,440,527.9612,597,532.97
  收到其他与经营活动有关的现金41,283,382.1560,015,381.78109,908,284.39105,329,751.1
  经营活动现金流入小计209,783,312.47134,241,232.5880,423,140.68670,335,934.97
  购买商品、接受劳务支付的现金64,097,352.8573,199,522.83287,605,786.41165,096,717.12
  支付给职工以及为职工支付的现金65,791,647.0940,922,429.88214,947,537.98166,601,228.73
  支付的各项税费6,260,197.172,293,55934,849,562.6319,100,812.97
  支付其他与经营活动有关的现金10,510,367.327,183,330.41157,725,685.97218,617,087.98
  经营活动现金流出小计146,659,564.43123,598,842.12695,128,572.99569,415,846.8
  经营活动产生的现金流量净额63,123,748.0410,642,390.38185,294,567.69100,920,088.17
二、投资活动产生的现金流量:
  收回投资收到的现金0.010.0114,237,520.1223,111,415.98
  取得投资收益收到的现金--16,611,392.94-
  处置固定资产、无形资产和其他长期资产收回的现金净额28,300-54,176,477.5847,966,272.38
  投资活动现金流入小计28,300.010.0185,025,390.6471,077,688.36
  购建固定资产、无形资产和其他长期资产支付的现金19,111,372.388,768,718.4494,169,757.5987,309,460.23
  投资支付的现金---14,700,000
  投资活动现金流出小计19,111,372.388,768,718.4494,169,757.59102,009,460.23
  投资活动产生的现金流量净额-19,083,072.37-8,768,718.43-9,144,366.95-30,931,771.87
三、筹资活动产生的现金流量:
  取得借款收到的现金20,010,00010,500,000369,450,000537,210,000
  收到其他与筹资活动有关的现金11,960,991.7914,346,328.32917,280,838.49698,205,516.5
  筹资活动现金流入小计31,970,991.7924,846,328.321,286,730,838.491,235,415,516.5
  偿还债务支付的现金63,552,388.4920,749,857.74586,204,834.85723,849,319.02
  分配股利、利润或偿付利息支付的现金8,000,468.724,250,373.5959,770,326.0431,905,600.77
  支付其他与筹资活动有关的现金41,852,142.539,919,252.06970,122,184.25761,314,075.26
  筹资活动现金流出小计113,404,999.7164,919,483.391,616,097,345.141,517,068,995.05
  筹资活动产生的现金流量净额-81,434,007.92-40,073,155.07-329,366,506.65-281,653,478.55
四、汇率变动对现金及现金等价物的影响--1,811.68--
五、现金及现金等价物净增加额-37,393,332.25-38,201,294.8-153,216,305.91-211,665,162.25
  加:期初现金及现金等价物余额102,615,428.41102,615,428.41255,831,734.32264,773,776.65
  期末现金及现金等价物余额65,222,096.1664,414,133.61102,615,428.4153,108,614.4
补充资料:
  净利润-165,838,241.1--2,244,701,461.79-
  资产减值准备964,963.47-1,490,757,933.52-
  固定资产和投资性房地产折旧81,740,311.42-251,642,362.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧81,740,311.42-251,642,362.09-
  无形资产摊销3,832,304.83-10,760,521.91-
  长期待摊费用摊销2,948,161.41-5,448,433.21-
  处置固定资产、无形资产和其他长期资产的损失-236,183.18-51,452,656.76-
  固定资产报废损失--449,833.26-
  财务费用30,784,629.57-81,581,096.98-
  投资损失---20,640,135.73-
  递延所得税-20,198.04-234,257,740.06-
  其中:递延所得税资产减少998,733.87-236,750,155.3-
    递延所得税负债增加-1,018,931.91--2,492,415.24-
  存货的减少8,987,434.76-73,920,629.63-
  经营性应收项目的减少77,061,114.01-334,770,330.48-
  经营性应付项目的增加19,564,235.95--115,602,661.09-
  其他---4,974,631.98-
  现金的期末余额65,222,096.16-102,615,428.41-
  减:现金的期初余额102,615,428.41-255,831,734.32-
  现金及现金等价物的净增加额-37,393,332.25--153,216,305.91-
公告日期2026-08-292026-04-302026-04-302025-10-31
审计意见(境内)无法表示意见
TOP↑