当前位置:首页 - 行情中心 - ST思科瑞(688053) - 财务分析 - 现金流量表

ST思科瑞

(688053)

  

流通市值:27.00亿  总市值:27.00亿
流通股本:1.00亿   总股本:1.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金89,037,417.2933,929,666.92196,271,900.4159,340,213.4
  收到其他与经营活动有关的现金3,789,779.233,887,935.18,366,406.286,331,861.64
  经营活动现金流入小计92,827,196.5237,817,602.02204,638,306.68165,672,075.04
  购买商品、接受劳务支付的现金26,025,435.4114,066,881.2453,914,253.4128,629,746.12
  支付给职工以及为职工支付的现金44,453,52724,484,403.7883,661,216.1461,293,754.11
  支付的各项税费1,560,669.42452,922.835,393,290.94,884,256.78
  支付其他与经营活动有关的现金10,844,108.354,442,876.1226,253,224.3320,486,803.55
  经营活动现金流出小计82,883,740.1843,447,083.97169,221,984.78115,294,560.56
  经营活动产生的现金流量净额9,943,456.34-5,629,481.9535,416,321.950,377,514.48
二、投资活动产生的现金流量:
  收回投资收到的现金343,000,000-818,000,000470,000,000
  取得投资收益收到的现金4,159,688.93-11,798,027.786,748,010.89
  处置固定资产、无形资产和其他长期资产收回的现金净额--707.96707.96
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计347,159,688.93-829,798,735.74476,748,718.85
  购建固定资产、无形资产和其他长期资产支付的现金51,849,62145,505,702.46147,182,275.71138,667,197.14
  投资支付的现金288,000,000-741,000,000428,000,000
  投资活动现金流出小计339,849,62145,505,702.46888,182,275.71566,667,197.14
  投资活动产生的现金流量净额7,310,067.93-45,505,702.46-58,383,539.97-89,918,478.29
三、筹资活动产生的现金流量:
  取得借款收到的现金8,000,0008,000,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计8,000,0008,000,000--
  分配股利、利润或偿付利息支付的现金61,333.33-30,711,800.1330,711,812.08
  支付其他与筹资活动有关的现金6,926,570.923,303,134.4232,101,145.9727,987,828.66
  筹资活动现金流出小计6,987,904.253,303,134.4262,812,946.158,699,640.74
  筹资活动产生的现金流量净额1,012,095.754,696,865.58-62,812,946.1-58,699,640.74
五、现金及现金等价物净增加额18,265,620.02-46,438,318.83-85,780,164.17-98,240,604.55
  加:期初现金及现金等价物余额222,519,936.27222,519,936.27308,300,100.44308,300,100.44
  期末现金及现金等价物余额240,785,556.29176,081,617.44222,519,936.27210,059,495.89
补充资料:
  净利润1,060,660.19--24,812,684.32-
  资产减值准备6,386,001.94-5,274,112.79-
  固定资产和投资性房地产折旧27,079,979.2-39,999,602.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,079,979.2-39,999,602.66-
  无形资产摊销1,507,229.71-2,410,649.48-
  长期待摊费用摊销3,896,547.77-5,263,451.62-
  处置固定资产、无形资产和其他长期资产的损失---862,661.87-
  固定资产报废损失1,273.32-375,744.05-
  财务费用1,188,957.07-2,315,233.29-
  投资损失-5,071,007.04--11,997,056.69-
  递延所得税-1,554,244.86--10,278,147.98-
  其中:递延所得税资产减少-230,383.6--9,516,206.78-
    递延所得税负债增加-1,323,861.26--761,941.2-
  存货的减少-7,664,226.51--16,016,591.95-
  经营性应收项目的减少-20,724,402.69-16,598,713.54-
  经营性应付项目的增加-10,106,645.17-2,125,421.71-
  不涉及现金收支的投资和筹资活动金额其他项目49,697,798.2---
  现金的期末余额240,785,556.29-222,519,936.27-
  减:现金的期初余额222,519,936.27-308,300,100.44-
  现金及现金等价物的净增加额18,265,620.02--85,780,164.17-
公告日期2025-08-282025-04-292025-04-262024-10-30
审计意见(境内)带强调事项段的无保留意见
TOP↑