当前位置:首页 - 行情中心 - ST思科瑞(688053) - 财务分析 - 现金流量表

ST思科瑞

(688053)

  

流通市值:33.04亿  总市值:33.04亿
流通股本:1.00亿   总股本:1.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金131,475,745.8194,399,366.0836,025,597.55182,340,203.91
  收到的税费返还---304,759.37
  收到其他与经营活动有关的现金6,237,878.255,006,692.43610,492.545,517,562.24
  经营活动现金流入小计137,713,624.0699,406,058.5136,636,090.09188,162,525.52
  购买商品、接受劳务支付的现金30,190,810.3520,266,492.869,404,862.4839,421,076.94
  支付给职工以及为职工支付的现金73,206,855.9351,918,905.0130,200,111.5388,098,094.87
  支付的各项税费3,036,543.221,421,751.29370,047.793,817,179.47
  支付其他与经营活动有关的现金13,751,593.699,844,479.794,516,143.8224,809,728.02
  经营活动现金流出小计120,185,803.1983,451,628.9544,491,165.62156,146,079.3
  经营活动产生的现金流量净额17,527,820.8715,954,429.56-7,855,075.5332,016,446.22
二、投资活动产生的现金流量:
  收回投资收到的现金383,000,000383,000,000-881,000,000
  取得投资收益收到的现金2,658,0002,658,000-10,907,500
  处置固定资产、无形资产和其他长期资产收回的现金净额782,720422,72047,600-
  投资活动现金流入小计386,440,720386,080,72047,600891,907,500
  购建固定资产、无形资产和其他长期资产支付的现金148,469,110.3390,133,525.7131,361,484.3366,468,408.86
  投资支付的现金383,000,000143,000,000-674,000,000
  投资活动现金流出小计531,469,110.33233,133,525.7131,361,484.33740,468,408.86
  投资活动产生的现金流量净额-145,028,390.33152,947,194.29-31,313,884.33151,439,091.14
三、筹资活动产生的现金流量:
  取得借款收到的现金---8,000,000
  收到其他与筹资活动有关的现金---1,100,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---9,100,000
  偿还债务支付的现金1,000,000500,000500,000500,000
  分配股利、利润或偿付利息支付的现金191,827.79127,945.5255,902.78183,958.33
  支付其他与筹资活动有关的现金10,584,900.4610,330,969.465,340,436.8412,568,249.24
  筹资活动现金流出小计11,776,728.2510,958,914.985,896,339.6213,252,207.57
  筹资活动产生的现金流量净额-11,776,728.25-10,958,914.98-5,896,339.62-4,152,207.57
五、现金及现金等价物净增加额-139,277,297.71157,942,708.87-45,065,299.48179,303,329.79
  加:期初现金及现金等价物余额401,823,266.06401,823,266.06401,823,266.06222,519,936.27
  期末现金及现金等价物余额262,545,968.35559,765,974.93356,757,966.58401,823,266.06
补充资料:
  净利润-7,400,545.21--26,064,374.44
  资产减值准备-6,654,729.58-4,972,015.81
  固定资产和投资性房地产折旧-27,811,854.07-54,563,137.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,811,854.07-54,563,137.12
  无形资产摊销-1,433,958.45-2,790,864.84
  长期待摊费用摊销-4,360,625.98-7,809,802.54
  处置固定资产、无形资产和其他长期资产的损失-136,676.89--
  固定资产报废损失--73,084.06-3,749.92
  财务费用-960,564.02-1,832,443.63
  投资损失--2,373,265.76--8,393,126.92
  递延所得税--1,907,521.93--6,364,109.44
  其中:递延所得税资产减少--557,776.46--3,342,203.52
    递延所得税负债增加--1,349,745.47--3,021,905.92
  存货的减少--3,231,614.53--9,085,060.72
  经营性应收项目的减少--23,005,266.58--18,244,596.31
  经营性应付项目的增加--3,453,341.99-5,448,248
  其他----67,870.2
  融资租入固定资产-36,965,089.67--
  现金的期末余额-559,765,974.93-401,823,266.06
  减:现金的期初余额-401,823,266.06-222,519,936.27
  现金及现金等价物的净增加额-157,942,708.87-179,303,329.79
公告日期2026-10-242026-08-222026-04-302026-04-25
审计意见(境内)标准无保留意见
TOP↑