当前位置:首页 - 行情中心 - 华锐精密(688059) - 财务分析 - 现金流量表

华锐精密

(688059)

  

流通市值:66.51亿  总市值:66.51亿
流通股本:8716.00万   总股本:8716.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金263,448,898.8589,261,521.38486,938,755.94319,402,386.11
  收到的税费返还9,082,493.449,082,493.4420,416,961.3920,416,961.39
  收到其他与经营活动有关的现金2,436,408.431,552,439.482,647,446.111,438,033.36
  经营活动现金流入小计274,967,800.7299,896,454.3510,003,163.44341,257,380.86
  购买商品、接受劳务支付的现金63,779,194.1140,127,462.67208,348,112.73200,607,218.72
  支付给职工以及为职工支付的现金81,753,479.3547,391,612.08141,711,366.31106,719,322.11
  支付的各项税费15,420,895.864,550,601.2216,314,419.0712,313,819.24
  支付其他与经营活动有关的现金13,143,708.594,090,619.2425,969,387.6416,843,817.4
  经营活动现金流出小计174,097,277.9196,160,295.21392,343,285.75336,484,177.47
  经营活动产生的现金流量净额100,870,522.813,736,159.09117,659,877.694,773,203.39
二、投资活动产生的现金流量:
  收回投资收到的现金--90,000,00090,000,000
  取得投资收益收到的现金444,147.21444,147.21440,875440,875
  处置固定资产、无形资产和其他长期资产收回的现金净额--8,035-
  投资活动现金流入小计444,147.21444,147.2190,448,91090,440,875
  购建固定资产、无形资产和其他长期资产支付的现金25,261,864.6216,901,089.32193,418,857.88186,891,056.99
  投资支付的现金19,600,00019,600,00090,000,00090,000,000
  投资活动现金流出小计44,861,864.6236,501,089.32283,418,857.88276,891,056.99
  投资活动产生的现金流量净额-44,417,717.41-36,056,942.11-192,969,947.88-186,450,181.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金--15,993,677-
  取得借款收到的现金120,500,00032,000,000350,800,000264,800,000
  筹资活动现金流入小计120,500,00032,000,000366,793,677264,800,000
  偿还债务支付的现金141,539,236.8271,801,469.62175,633,721.4257,365,915.9
  分配股利、利润或偿付利息支付的现金46,219,694.522,486,197.0459,439,720.6656,718,211.95
  支付其他与筹资活动有关的现金970,224970,224970,224970,224
  筹资活动现金流出小计188,729,155.3475,257,890.66236,043,666.08115,054,351.85
  筹资活动产生的现金流量净额-68,229,155.34-43,257,890.66130,750,010.92149,745,648.15
四、汇率变动对现金及现金等价物的影响234,132.7584,900.77319,778.46260,679.49
五、现金及现金等价物净增加额-11,542,217.19-75,493,772.9155,759,719.19-31,670,650.96
  加:期初现金及现金等价物余额136,455,658.49136,455,658.4980,695,939.380,695,939.3
  期末现金及现金等价物余额124,913,441.360,961,885.58136,455,658.4949,025,288.34
补充资料:
  净利润85,459,667.15-106,959,100.94-
  资产减值准备11,817,572.53-19,363,940.49-
  固定资产和投资性房地产折旧74,078,933.25-125,885,425.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧74,078,933.25-125,885,425.56-
  无形资产摊销1,194,230-2,364,786.76-
  长期待摊费用摊销776,486.73-1,552,973.45-
  处置固定资产、无形资产和其他长期资产的损失2,031.89-82,238.39-
  固定资产报废损失43,732.97-32,384.78-
  公允价值变动损失-526,066.35--1,600,406.25-
  财务费用19,976,359.94-37,959,258.04-
  投资损失726,703--415,919.81-
  递延所得税12,946,989.73-13,045,870.95-
  其中:递延所得税资产减少48,472.82-997,207.52-
    递延所得税负债增加12,898,516.91-12,048,663.43-
  存货的减少-14,836,754.35--108,057,956.42-
  经营性应收项目的减少-180,312,862.17--75,587,175.06-
  经营性应付项目的增加81,201,729.09--14,923,383.21-
  现金的期末余额124,913,441.3-136,455,658.49-
  减:现金的期初余额136,455,658.49-80,695,939.3-
  现金及现金等价物的净增加额-11,542,217.19-55,759,719.19-
公告日期2025-08-152025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑