当前位置:首页 - 行情中心 - 派能科技(688063) - 财务分析 - 现金流量表

派能科技

(688063)

  

流通市值:136.11亿  总市值:136.11亿
流通股本:1.76亿   总股本:1.76亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,083,189,752.613,487,789,181.872,777,773,543.011,602,219,663.8
收到的税费返还725,077,733.81692,969,878.71624,750,750.21389,433,549.44
收到其他与经营活动有关的现金447,807,363.58474,805,511.01408,502,739.92276,949,361.62
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,256,074,8504,655,564,571.593,811,027,033.142,268,602,574.86
购买商品、接受劳务支付的现金3,138,265,717.162,647,394,215.731,946,228,855.89996,375,894.89
支付给职工以及为职工支付的现金445,939,626.76375,432,131.24275,427,857.8883,652,221.35
支付的各项税费337,006,638.94284,494,861.77264,728,110.51159,215,591.28
支付其他与经营活动有关的现金262,987,864.21204,073,472.3140,060,966.6648,737,447.59
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,184,199,847.073,511,394,681.042,626,445,790.941,287,981,155.11
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,071,875,002.931,144,169,890.551,184,581,242.2980,621,419.75
二、投资活动产生的现金流量:
取得投资收益收到的现金90,221,270.26---
收到的其他与投资活动有关的现金16,033,628,666.454,884,495,600.453,361,099,775.221,503,744,678.31
投资活动现金流入的平衡项目0000
投资活动现金流入小计16,123,849,936.714,884,495,600.453,361,099,775.221,503,744,678.31
购建固定资产、无形资产和其他长期资产支付的现金1,200,680,549.421,034,329,148.5774,254,013.8414,525,048.16
投资支付的现金30,000,000195,000,000100,000,000-
支付其他与投资活动有关的现金19,765,150,442.456,347,764,0004,221,238,4001,700,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计20,995,830,991.877,577,093,148.55,095,492,413.82,114,525,048.16
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,871,981,055.16-2,692,597,548.05-1,734,392,638.58-610,780,369.85
三、筹资活动产生的现金流量:
吸收投资收到的现金5,067,057,654.125,575,372,314.195,510,372,314.195,410,372,314.19
其中:子公司吸收少数股东投资收到的现金6,685,340.04---
收到其他与筹资活动有关的现金350,000,000---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,417,057,654.125,575,372,314.195,510,372,314.195,410,372,314.19
偿还债务支付的现金401,075,738.73401,429,900188,188,872.2387,472,205.56
分配股利、利润或偿付利息支付的现金388,349,112.44388,150,253.393,865,906.012,365,439.73
支付其他与筹资活动有关的现金116,442,726.1765,762,005.0615,347,354.835,895,616.55
筹资活动现金流出平衡项目0000
筹资活动现金流出小计905,867,577.34855,342,158.45207,402,133.0795,733,261.84
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额4,511,190,076.784,720,030,155.745,302,970,181.125,314,639,052.35
四、汇率变动对现金及现金等价物的影响30,792,397.2215,699,432.0118,783,923.52-13,887,761.13
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额741,876,421.773,187,301,930.254,771,942,708.265,670,592,341.12
加:期初现金及现金等价物余额1,104,499,510.921,104,499,510.921,104,499,510.921,104,499,510.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,846,375,932.694,291,801,441.175,876,442,219.186,775,091,852.04
补充资料:
净利润515,631,609.93-693,139,939.57-
资产减值准备122,960,389.81-23,199,835.42-
固定资产和投资性房地产折旧134,021,029.93-59,709,889.86-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧134,021,029.93-59,709,889.86-
无形资产摊销3,415,550.89-3,752,777.66-
长期待摊费用摊销54,127,190.28-20,216,662.73-
处置固定资产、无形资产和其他长期资产的损失-207,621.52--78,300.4-
固定资产报废损失2,024,539.56-469,168.64-
公允价值变动损失-29,029,385.43--9,817,458.98-
财务费用-141,697,151.42--97,474,296.29-
投资损失-10,768,601.95--4,175,756.37-
递延所得税22,595,807.76--9,640,554.58-
其中:递延所得税资产减少31,758,248.55--9,806,509.49-
递延所得税负债增加-9,162,440.79-165,954.91-
存货的减少562,909,019.89-396,163,221.46-
经营性应收项目的减少1,135,260,887.12-641,594,855.28-
经营性应付项目的增加-1,452,379,991.4--594,282,358.76-
其他115,250,885.91-49,606,904.21-
现金的期末余额1,846,375,932.69-5,876,442,219.18-
减:现金的期初余额1,104,499,510.92-1,104,499,510.92-
公告日期2024-04-122023-10-282023-08-262023-04-26
审计意见(境内)标准无保留意见
TOP↑