当前位置:首页 - 行情中心 - 派能科技(688063) - 财务分析 - 现金流量表

派能科技

(688063)

  

流通市值:85.83亿  总市值:85.83亿
流通股本:2.45亿   总股本:2.45亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,406,802,060.142,036,500,131.93893,652,375.322,806,438,192.32
  收到的税费返还225,472,052.32184,485,750.3197,165,275.12240,858,502.63
  收到其他与经营活动有关的现金88,566,249.2670,213,597.9817,299,885.86118,458,758.92
  经营活动现金流入小计3,720,840,361.722,291,199,480.221,008,117,536.33,165,755,453.87
  购买商品、接受劳务支付的现金3,308,315,722.71,983,750,631.16976,570,663.271,629,113,850.27
  支付给职工以及为职工支付的现金581,499,156.26372,719,366.33161,854,884.68574,065,502.74
  支付的各项税费87,790,818.7343,666,224.0217,358,757.9559,605,374.32
  支付其他与经营活动有关的现金342,337,831.56178,055,092.4560,254,358.34220,376,051.22
  经营活动现金流出小计4,319,943,529.252,578,191,313.961,216,038,664.242,483,160,778.55
  经营活动产生的现金流量净额-599,103,167.53-286,991,833.74-207,921,127.94682,594,675.32
二、投资活动产生的现金流量:
  取得投资收益收到的现金75,242,173.1566,855,132.0727,049,486.7983,944,922.1
  处置固定资产、无形资产和其他长期资产收回的现金净额592,569541,569406,5691,004,761.36
  收到的其他与投资活动有关的现金15,060,224,476.411,765,128,781.726,065,179,226.9121,515,488,400
  投资活动现金流入小计15,136,059,218.5511,832,525,482.796,092,635,282.721,600,438,083.46
  购建固定资产、无形资产和其他长期资产支付的现金694,068,735.8404,145,867.9192,247,212.22508,643,836.08
  投资支付的现金1,380,0001,380,000--
  支付其他与投资活动有关的现金16,865,404,400.5412,826,433,044.386,478,819,059.6221,238,633,800
  投资活动现金流出小计17,560,853,136.3413,231,958,912.286,671,066,271.8421,747,277,636.08
  投资活动产生的现金流量净额-2,424,793,917.79-1,399,433,429.49-578,430,989.14-146,839,552.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金36,985,075.236,985,075.2-4,000,000
  其中:子公司吸收少数股东投资收到的现金4,000,0004,000,000-4,000,000
  取得借款收到的现金1,110,488,847.1334,000,000169,000,000289,572,444.48
  筹资活动现金流入小计1,147,473,922.3370,985,075.2169,000,000293,572,444.48
  偿还债务支付的现金175,000,000170,000,000170,000,000175,000,000
  分配股利、利润或偿付利息支付的现金35,316,455.0532,216,531.572,419,800.71108,764,985.24
  支付其他与筹资活动有关的现金3,989,325.582,412,1811,048,147.054,986,043
  筹资活动现金流出小计214,305,780.63204,628,712.57173,467,947.76288,751,028.24
  筹资活动产生的现金流量净额933,168,141.67166,356,362.63-4,467,947.764,821,416.24
四、汇率变动对现金及现金等价物的影响-64,128,945.51-46,861,262.57-26,631,741.9513,658,033.43
五、现金及现金等价物净增加额-2,154,857,889.16-1,566,930,163.17-817,451,806.79554,234,572.37
  加:期初现金及现金等价物余额3,126,013,687.643,126,013,687.643,126,013,687.642,571,779,115.27
  期末现金及现金等价物余额971,155,798.481,559,083,524.472,308,561,880.853,126,013,687.64
补充资料:
  净利润-74,721,469.97-77,661,391.94
  资产减值准备-9,812,297.45-37,219,073.01
  固定资产和投资性房地产折旧-126,714,017.07-237,798,578.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-126,714,017.07-237,798,578.88
  无形资产摊销-5,010,203.67-9,939,285.84
  长期待摊费用摊销-21,451,254.84-46,530,460.14
  处置固定资产、无形资产和其他长期资产的损失--410,401.03--24,180.61
  固定资产报废损失-1,104,056.31-1,045,886.68
  公允价值变动损失--18,052,584.47--8,733,203.49
  财务费用-97,196,134.41--33,820,598.6
  投资损失--25,219,822.94--69,489,598.46
  递延所得税--17,516,874.67--77,364,690.08
  其中:递延所得税资产减少--17,516,874.67--77,279,932.09
    递延所得税负债增加----84,757.99
  存货的减少--1,220,917,391.98--902,916,435.75
  经营性应收项目的减少--516,522,654.18--383,821,447.16
  经营性应付项目的增加-1,110,830,321.35-1,635,935,630.71
  其他-24,219,739.74-33,119,517.69
  现金的期末余额-1,559,083,524.47-3,126,013,687.64
  减:现金的期初余额-3,126,013,687.64-2,571,779,115.27
  现金及现金等价物的净增加额--1,566,930,163.17-554,234,572.37
公告日期2026-10-242026-08-222026-04-232026-04-01
审计意见(境内)标准无保留意见
TOP↑