当前位置:首页 - 行情中心 - 派能科技(688063) - 财务分析 - 现金流量表

派能科技

(688063)

  

流通市值:188.73亿  总市值:188.73亿
流通股本:2.45亿   总股本:2.45亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金893,652,375.322,806,438,192.321,839,481,154.211,126,909,505.06
  收到的税费返还97,165,275.12240,858,502.63194,816,540.02141,707,306.36
  收到其他与经营活动有关的现金17,299,885.86118,458,758.9286,368,202.2350,372,085.32
  经营活动现金流入小计1,008,117,536.33,165,755,453.872,120,665,896.461,318,988,896.74
  购买商品、接受劳务支付的现金976,570,663.271,629,113,850.271,128,566,642.22626,872,426.54
  支付给职工以及为职工支付的现金161,854,884.68574,065,502.74406,299,796.05259,108,299.32
  支付的各项税费17,358,757.9559,605,374.3234,675,507.3113,825,118.44
  支付其他与经营活动有关的现金60,254,358.34220,376,051.22193,115,504.47121,676,853.85
  经营活动现金流出小计1,216,038,664.242,483,160,778.551,762,657,450.051,021,482,698.15
  经营活动产生的现金流量净额-207,921,127.94682,594,675.32358,008,446.41297,506,198.59
二、投资活动产生的现金流量:
  取得投资收益收到的现金27,049,486.7983,944,922.148,851,430.4829,799,725.3
  处置固定资产、无形资产和其他长期资产收回的现金净额406,5691,004,761.36118,000-
  收到的其他与投资活动有关的现金6,065,179,226.9121,515,488,40015,540,737,773.5111,173,702,369.45
  投资活动现金流入小计6,092,635,282.721,600,438,083.4615,589,707,203.9911,203,502,094.75
  购建固定资产、无形资产和其他长期资产支付的现金192,247,212.22508,643,836.08251,227,317.65185,689,392.24
  支付其他与投资活动有关的现金6,478,819,059.6221,238,633,80016,656,339,40012,058,578,800
  投资活动现金流出小计6,671,066,271.8421,747,277,636.0816,907,566,717.6512,244,268,192.24
  投资活动产生的现金流量净额-578,430,989.14-146,839,552.62-1,317,859,513.66-1,040,766,097.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金-4,000,0004,000,0004,000,000
  其中:子公司吸收少数股东投资收到的现金-4,000,0004,000,000-
  取得借款收到的现金169,000,000289,572,444.48289,572,444.48-
  收到其他与筹资活动有关的现金--2,217,639.592,217,639.59
  筹资活动现金流入小计169,000,000293,572,444.48295,790,084.076,217,639.59
  偿还债务支付的现金170,000,000175,000,0005,000,0005,000,000
  分配股利、利润或偿付利息支付的现金2,419,800.71108,764,985.24108,010,265.55107,726,779.44
  支付其他与筹资活动有关的现金1,048,147.054,986,0436,209,100.224,562,886.97
  筹资活动现金流出小计173,467,947.76288,751,028.24119,219,365.77117,289,666.41
  筹资活动产生的现金流量净额-4,467,947.764,821,416.24176,570,718.3-111,072,026.82
四、汇率变动对现金及现金等价物的影响-26,631,741.9513,658,033.4327,116,033.1330,533,510.82
五、现金及现金等价物净增加额-817,451,806.79554,234,572.37-756,164,315.82-823,798,414.9
  加:期初现金及现金等价物余额3,126,013,687.642,571,779,115.272,571,916,544.632,571,779,115.27
  期末现金及现金等价物余额2,308,561,880.853,126,013,687.641,815,752,228.811,747,980,700.37
补充资料:
  净利润-77,661,391.94-10,130,899.03
  资产减值准备-37,219,073.01-19,527,461.95
  固定资产和投资性房地产折旧-237,798,578.88-118,956,980.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-237,798,578.88-118,956,980.27
  无形资产摊销-9,939,285.84-4,898,208.74
  长期待摊费用摊销-46,530,460.14-23,301,185.57
  处置固定资产、无形资产和其他长期资产的损失--24,180.61--
  固定资产报废损失-1,045,886.68-40,664.85
  公允价值变动损失--8,733,203.49--18,777,539.72
  财务费用--33,820,598.6--61,093,479.97
  投资损失--69,489,598.46--16,451,474.5
  递延所得税--77,364,690.08--18,734,194.23
  其中:递延所得税资产减少--77,279,932.09--18,655,690.68
    递延所得税负债增加--84,757.99--78,503.55
  存货的减少--902,916,435.75--393,208,570.91
  经营性应收项目的减少--383,821,447.16--36,260,634.11
  经营性应付项目的增加-1,635,935,630.71-623,443,237.64
  其他-33,119,517.69-4,262,719.78
  现金的期末余额-3,126,013,687.64-1,747,980,700.37
  减:现金的期初余额-2,571,779,115.27-2,571,779,115.27
  现金及现金等价物的净增加额-554,234,572.37--823,798,414.9
公告日期2026-04-232026-04-012025-10-242025-08-22
审计意见(境内)标准无保留意见
TOP↑