当前位置:首页 - 行情中心 - *ST航图(688066) - 财务分析 - 现金流量表

*ST航图

(688066)

  

流通市值:20.01亿  总市值:20.01亿
流通股本:3.07亿   总股本:3.07亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金295,671,741.65225,969,033.12120,106,275.77956,948,378.96
  收到的税费返还-86,428.1435,756.54565,304.47
  收到其他与经营活动有关的现金26,065,892.2919,260,628.8226,009,345.08108,884,869.96
  经营活动现金流入小计321,737,633.94245,316,090.08146,151,377.391,066,398,553.39
  购买商品、接受劳务支付的现金99,217,620.777,645,854.642,296,677.54578,401,538.61
  支付给职工以及为职工支付的现金121,268,688.8393,820,616.8260,144,697.95340,161,937.03
  支付的各项税费3,292,952.29704,630.34352,176.3517,395,570.26
  支付其他与经营活动有关的现金111,423,12576,394,196.3257,197,473.96231,447,262.17
  经营活动现金流出小计335,202,386.82248,565,298.08159,991,025.81,167,406,308.07
  经营活动产生的现金流量净额-13,464,752.88-3,249,208-13,839,648.41-101,007,754.68
二、投资活动产生的现金流量:
  收回投资收到的现金---14,403,522.12
  处置固定资产、无形资产和其他长期资产收回的现金净额5,1004,513.27-2,500
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计5,1004,513.27-14,406,022.12
  购建固定资产、无形资产和其他长期资产支付的现金8,600--58,035,094.83
  投资支付的现金--816,078.335,689,016.94
  取得子公司及其他营业单位支付的现金4,621,643.024,621,643.02--
  投资活动现金流出小计4,630,243.024,621,643.02816,078.3363,724,111.77
  投资活动产生的现金流量净额-4,625,143.02-4,617,129.75-816,078.33-49,318,089.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金---70,400,000
  其中:子公司吸收少数股东投资收到的现金---70,400,000
  取得借款收到的现金35,162,719.2125,942,719.2113,950,000251,350,000
  收到其他与筹资活动有关的现金46,450,00046,450,00045,765,0001,609,187,591.83
  筹资活动现金流入小计81,612,719.2172,392,719.2159,715,0001,930,937,591.83
  偿还债务支付的现金48,972,358.5647,297,607.4519,445,005.1588,620,154.18
  分配股利、利润或偿付利息支付的现金1,404,837.851,147,848.95342,556.637,680,156.99
  支付其他与筹资活动有关的现金16,441,996.7911,180,379.357,976,432.91,243,157,656.32
  筹资活动现金流出小计66,819,193.259,625,835.7527,763,994.61,869,457,967.49
  筹资活动产生的现金流量净额14,793,526.0112,766,883.4631,951,005.461,479,624.34
四、汇率变动对现金及现金等价物的影响-36,200.53-25,072.71-13,595.96-45,833.85
五、现金及现金等价物净增加额-3,332,570.424,875,47317,281,682.7-88,892,053.84
  加:期初现金及现金等价物余额9,663,678.029,663,678.029,663,678.0298,555,731.86
  期末现金及现金等价物余额6,331,107.614,539,151.0226,945,360.729,663,678.02
补充资料:
  净利润--353,585,303.79--1,863,930,669.01
  资产减值准备-28,100,308.25-770,753,007.93
  固定资产和投资性房地产折旧-37,962,361.82-105,939,715.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,962,361.82-105,939,715.36
  无形资产摊销-19,137,395.77-33,673,288.43
  长期待摊费用摊销-4,210,425.58-10,221,715.75
  处置固定资产、无形资产和其他长期资产的损失--1,131,033.33--644,892.27
  固定资产报废损失-698.44-29,468.44
  公允价值变动损失--1,712,426.62-5,058,330.61
  财务费用-49,233,409.68-117,510,161.97
  投资损失-3,584,725.45-3,723,526.46
  递延所得税--1,957,353.46-167,636,547.27
  其中:递延所得税资产减少--85,399.11-174,266,429.14
    递延所得税负债增加--1,871,954.35--6,629,881.87
  存货的减少--94,032,223.73--328,107,131.27
  经营性应收项目的减少-176,923,925.75-755,605,656.69
  经营性应付项目的增加-133,362,818.59--133,295,934.95
  不涉及现金收支的投资和筹资活动金额其他项目-7,479,419.94-21,505,110.9
  现金的期末余额-14,539,151.02-9,663,678.02
  减:现金的期初余额-9,663,678.02-98,555,731.86
  现金及现金等价物的净增加额-4,875,473--88,892,053.84
公告日期2026-10-312026-08-272026-04-302026-04-30
审计意见(境内)无法表示意见
TOP↑