当前位置:首页 - 行情中心 - 航天宏图(688066) - 财务分析 - 现金流量表

航天宏图

(688066)

  

流通市值:85.67亿  总市值:85.67亿
流通股本:2.61亿   总股本:2.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金453,459,797.57186,295,406.891,709,951,086.6986,769,398.67
  收到的税费返还592,507.01580,553.921,283,372.681,233,858.49
  收到其他与经营活动有关的现金117,316,145.1796,637,892.795,343,877.4689,755,832.76
  经营活动现金流入小计571,368,449.75283,513,853.511,806,578,336.741,077,759,089.92
  购买商品、接受劳务支付的现金301,631,012.71154,088,662.571,017,685,001.49722,642,684.32
  支付给职工以及为职工支付的现金179,072,633.63110,158,017.78761,397,554.61594,145,070.33
  支付的各项税费13,807,212.338,821,940.5518,248,278.9314,339,655.1
  支付其他与经营活动有关的现金166,645,405.86123,403,243.96231,420,787.17152,568,301.65
  经营活动现金流出小计661,156,264.53396,471,864.862,028,751,622.21,483,695,711.4
  经营活动产生的现金流量净额-89,787,814.78-112,958,011.35-222,173,285.46-405,936,621.48
二、投资活动产生的现金流量:
  收回投资收到的现金14,403,522.1214,403,522.12--
  取得投资收益收到的现金--978,278.69978,278.69
  处置固定资产、无形资产和其他长期资产收回的现金净额--50,204.761,700
  收到的其他与投资活动有关的现金--236,000,000236,000,000
  投资活动现金流入小计14,403,522.1214,403,522.12237,028,483.45236,979,978.69
  购建固定资产、无形资产和其他长期资产支付的现金37,097,47915,829,644.73131,497,611.8486,293,841.47
  投资支付的现金3,000,0003,000,000757,000-
  支付其他与投资活动有关的现金--236,000,000236,000,000
  投资活动现金流出小计40,097,47918,829,644.73368,254,611.84322,293,841.47
  投资活动产生的现金流量净额-25,693,956.88-4,426,122.61-131,226,128.39-85,313,862.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金--302,392,3602,392,360
  其中:子公司吸收少数股东投资收到的现金--301,150,000-
  取得借款收到的现金548,846,750.82274,000,000941,570,000702,380,000
  收到其他与筹资活动有关的现金276,000,001200,000,000450,000,000-
  筹资活动现金流入小计824,846,751.82474,000,0001,693,962,360704,772,360
  偿还债务支付的现金484,931,061137,596,028.751,700,451,900.36973,839,650.19
  分配股利、利润或偿付利息支付的现金16,386,468.28,579,320.7969,981,371.9350,891,883.01
  支付其他与筹资活动有关的现金276,437,675.219,051,223.93495,608,270.8534,845,124.96
  筹资活动现金流出小计777,755,204.41155,226,573.472,266,041,543.141,059,576,658.16
  筹资活动产生的现金流量净额47,091,547.41318,773,426.53-572,079,183.14-354,804,298.16
四、汇率变动对现金及现金等价物的影响58,776.1988,355.52-233,513.49-122,817.2
五、现金及现金等价物净增加额-68,331,448.06201,477,648.09-925,712,110.48-846,177,599.62
  加:期初现金及现金等价物余额98,555,731.8698,555,731.861,024,267,842.341,024,267,842.34
  期末现金及现金等价物余额30,224,283.8300,033,379.9598,555,731.86178,090,242.72
补充资料:
  净利润-248,528,607.74--1,394,088,788.15-
  资产减值准备23,826,341.48-923,458,157.52-
  固定资产和投资性房地产折旧35,117,838.82-63,852,153.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧35,117,838.82-63,852,153.45-
  无形资产摊销15,439,879.06-19,500,904.19-
  长期待摊费用摊销6,573,756.51-25,800,256.36-
  处置固定资产、无形资产和其他长期资产的损失47,849.18--602,257.18-
  固定资产报废损失--756,897.57-
  公允价值变动损失602,228.77--5,296,946.39-
  财务费用42,798,632.54-116,414,374.38-
  投资损失524,171.77-1,340,566.99-
  递延所得税-21,448,296.78--162,680,448.92-
  其中:递延所得税资产减少-19,729,670.8--152,296,075.23-
    递延所得税负债增加-1,718,625.98--10,384,373.69-
  存货的减少-210,496,079.01--202,747,810.36-
  经营性应收项目的减少219,532,244.85-19,682,405.75-
  经营性应付项目的增加13,663,486.14-117,073,711.9-
  不涉及现金收支的投资和筹资活动金额其他项目17,308,255.8-15,537,530.8-
  现金的期末余额30,224,283.8-98,555,731.86-
  减:现金的期初余额98,555,731.86-1,024,267,842.34-
  现金及现金等价物的净增加额-68,331,448.06--925,712,110.48-
公告日期2025-08-292025-04-292025-04-292024-10-26
审计意见(境内)标准无保留意见
TOP↑