当前位置:首页 - 行情中心 - 大地熊(688077) - 财务分析 - 现金流量表

大地熊

(688077)

  

流通市值:34.64亿  总市值:34.64亿
流通股本:1.14亿   总股本:1.14亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金376,775,233.421,453,796,648.75971,564,497.98612,945,075.3
  收到的税费返还15,439,110.5639,159,944.2537,632,034.8729,648,161.42
  收到其他与经营活动有关的现金6,771,743.17107,266,533.0777,430,384.4527,694,779.54
  经营活动现金流入小计398,986,087.151,600,223,126.071,086,626,917.3670,288,016.26
  购买商品、接受劳务支付的现金385,508,316.421,268,186,893.54811,297,024.94459,508,554.94
  支付给职工以及为职工支付的现金55,560,942.7177,566,794.31131,583,726.3693,338,375.87
  支付的各项税费4,706,088.4125,221,182.7819,710,167.8715,062,636.24
  支付其他与经营活动有关的现金15,646,474.0946,532,029.7646,302,591.7218,246,580.44
  经营活动现金流出小计461,421,821.621,517,506,900.391,008,893,510.89586,156,147.49
  经营活动产生的现金流量净额-62,435,734.4782,716,225.6877,733,406.4184,131,868.77
二、投资活动产生的现金流量:
  收回投资收到的现金158,999,871.551,544,447,0001,291,956,423.62941,969,000
  取得投资收益收到的现金207,116.091,434,781.592,878,805.21931,882.03
  处置固定资产、无形资产和其他长期资产收回的现金净额4,900550,168.6110,000752,000
  投资活动现金流入小计159,211,887.641,546,431,950.191,294,945,228.83943,652,882.03
  购建固定资产、无形资产和其他长期资产支付的现金33,048,771.8108,867,195.3668,867,728.6655,300,035.62
  投资支付的现金201,809,871.551,428,100,0001,236,600,000895,100,000
  投资活动现金流出小计234,858,643.351,536,967,195.361,305,467,728.66950,400,035.62
  投资活动产生的现金流量净额-75,646,755.719,464,754.83-10,522,499.83-6,747,153.59
三、筹资活动产生的现金流量:
  取得借款收到的现金259,900,000787,180,000602,009,166.67391,180,000
  筹资活动现金流入小计259,900,000787,180,000602,009,166.67391,180,000
  偿还债务支付的现金129,000,000806,590,412.4552,998,875.15383,300,000
  分配股利、利润或偿付利息支付的现金4,383,384.4544,081,867.1238,454,142.333,721,743.37
  支付其他与筹资活动有关的现金-4,094,693.04314,165.861,299,270.49
  筹资活动现金流出平衡项目00-0.010
  筹资活动现金流出小计133,383,384.45854,766,972.56591,767,183.3418,321,013.86
  筹资活动产生的现金流量净额126,516,615.55-67,586,972.5610,241,983.37-27,141,013.86
四、汇率变动对现金及现金等价物的影响-2,163,416.45135,815.671,902,019.782,553,111.98
五、现金及现金等价物净增加额-13,729,291.0824,729,823.6279,354,909.7352,796,813.3
  加:期初现金及现金等价物余额205,381,150.84180,651,327.22180,651,327.22180,651,327.22
  期末现金及现金等价物余额平衡项目00-0.010
  期末现金及现金等价物余额191,651,859.76205,381,150.84260,006,236.94233,448,140.52
补充资料:
  净利润-56,697,311.04-22,107,976.52
  资产减值准备-24,954,770.15-28,547,790.53
  固定资产和投资性房地产折旧-84,960,890.98-41,397,590.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-84,960,890.98-41,397,590.63
  无形资产摊销-2,507,421.02-1,258,063.34
  长期待摊费用摊销-275,052.62-93,557.95
  处置固定资产、无形资产和其他长期资产的损失--250,520.27--220,189.62
  固定资产报废损失-638,197.31-188,013.41
  公允价值变动损失--35,549.87--17,819
  财务费用-21,049,040.65-9,085,970.59
  投资损失--8,248,720.16--3,596,922.01
  递延所得税--10,432,805.54--5,908,476.58
  其中:递延所得税资产减少--10,432,805.54--5,908,476.58
  存货的减少--95,234,069.94--46,197,447.43
  经营性应收项目的减少--70,314,542.3--62,131,234.54
  经营性应付项目的增加-70,066,747.07-126,408,197.07
  其他----27,696,000
  现金的期末余额-205,381,150.84-233,448,140.52
  减:现金的期初余额-180,651,327.22-180,651,327.22
  现金及现金等价物的净增加额-24,729,823.62-52,796,813.3
公告日期2026-04-282026-03-282025-10-282025-08-23
审计意见(境内)标准无保留意见
TOP↑