当前位置:首页 - 行情中心 - 大地熊(688077) - 财务分析 - 现金流量表

大地熊

(688077)

  

流通市值:24.81亿  总市值:24.81亿
流通股本:1.14亿   总股本:1.14亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,272,544,045.54677,866,451.24376,775,233.421,453,796,648.75
  收到的税费返还52,002,722.9730,858,673.0415,439,110.5639,159,944.25
  收到其他与经营活动有关的现金42,735,312.9413,647,398.836,771,743.17107,266,533.07
  经营活动现金流入小计1,367,282,081.45722,372,523.11398,986,087.151,600,223,126.07
  购买商品、接受劳务支付的现金1,115,649,710.71555,883,561.8385,508,316.421,268,186,893.54
  支付给职工以及为职工支付的现金145,662,415.29104,631,236.7655,560,942.7177,566,794.31
  支付的各项税费21,752,305.1316,200,834.44,706,088.4125,221,182.78
  支付其他与经营活动有关的现金55,965,181.7719,097,662.8315,646,474.0946,532,029.76
  经营活动现金流出小计1,339,029,612.9695,813,295.79461,421,821.621,517,506,900.39
  经营活动产生的现金流量净额28,252,468.5526,559,227.32-62,435,734.4782,716,225.68
二、投资活动产生的现金流量:
  收回投资收到的现金354,993,253.04326,809,871.55158,999,871.551,544,447,000
  取得投资收益收到的现金4,385,046.06767,028.28207,116.091,434,781.59
  处置固定资产、无形资产和其他长期资产收回的现金净额523,8661,222,359.024,900550,168.6
  投资活动现金流入小计359,902,165.1328,799,258.85159,211,887.641,546,431,950.19
  购建固定资产、无形资产和其他长期资产支付的现金79,727,531.1971,878,490.3933,048,771.8108,867,195.36
  投资支付的现金459,809,871.55339,809,871.55201,809,871.551,428,100,000
  投资活动现金流出小计539,537,402.74411,688,361.94234,858,643.351,536,967,195.36
  投资活动产生的现金流量净额-179,635,237.64-82,889,103.09-75,646,755.719,464,754.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金32,171,880---
  取得借款收到的现金660,900,000513,360,000259,900,000787,180,000
  筹资活动现金流入小计693,071,880513,360,000259,900,000787,180,000
  偿还债务支付的现金462,440,000428,700,000129,000,000806,590,412.4
  分配股利、利润或偿付利息支付的现金40,884,249.2833,385,542.934,383,384.4544,081,867.12
  支付其他与筹资活动有关的现金-2,443,526.35-4,094,693.04
  筹资活动现金流出小计503,324,249.28464,529,069.28133,383,384.45854,766,972.56
  筹资活动产生的现金流量净额189,747,630.7248,830,930.72126,516,615.55-67,586,972.56
四、汇率变动对现金及现金等价物的影响-4,929,823.1-3,634,519.58-2,163,416.45135,815.67
五、现金及现金等价物净增加额33,435,038.53-11,133,464.63-13,729,291.0824,729,823.62
  加:期初现金及现金等价物余额205,381,150.84205,381,150.84205,381,150.84180,651,327.22
  期末现金及现金等价物余额238,816,189.37194,247,686.21191,651,859.76205,381,150.84
补充资料:
  净利润-35,339,867.17-56,697,311.04
  资产减值准备-229,643.89-24,954,770.15
  固定资产和投资性房地产折旧-43,763,910.73-84,960,890.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,763,910.73-84,960,890.98
  无形资产摊销-3,041,757.11-2,507,421.02
  长期待摊费用摊销-143,265.51-275,052.62
  处置固定资产、无形资产和其他长期资产的损失--1,055,968.65--250,520.27
  固定资产报废损失-169,537.03-638,197.31
  公允价值变动损失--76,300.38--35,549.87
  财务费用-11,927,495.41-21,049,040.65
  投资损失--7,107,079.94--8,248,720.16
  递延所得税--4,379,881.98--10,432,805.54
  其中:递延所得税资产减少--4,379,881.98--10,432,805.54
  存货的减少--117,623,574.46--95,234,069.94
  经营性应收项目的减少--60,713,282.7--70,314,542.3
  经营性应付项目的增加-96,567,344.84-70,066,747.07
  现金的期末余额-194,247,686.21-205,381,150.84
  减:现金的期初余额-205,381,150.84-180,651,327.22
  现金及现金等价物的净增加额--11,133,464.63-24,729,823.62
公告日期2026-10-292026-08-182026-04-282026-03-28
审计意见(境内)标准无保留意见
TOP↑