当前位置:首页 - 行情中心 - 映翰通(688080) - 财务分析 - 现金流量表

映翰通

(688080)

  

流通市值:35.44亿  总市值:35.44亿
流通股本:7365.61万   总股本:7365.61万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金334,491,751.2168,571,872.38575,646,175.06384,213,964.26
  收到的税费返还11,444,539.758,298,984.5422,645,302.1915,052,231.48
  收到其他与经营活动有关的现金11,291,919.414,232,709.3517,740,180.2814,747,569.78
  经营活动现金流入小计357,228,210.36181,103,566.27616,031,657.53414,013,765.52
  购买商品、接受劳务支付的现金217,534,657.64122,401,246.14291,921,729.85194,020,495.21
  支付给职工以及为职工支付的现金80,866,584.2646,142,667.74130,750,509.5698,562,900.51
  支付的各项税费23,061,968.5110,275,155.4337,183,440.0925,856,614.45
  支付其他与经营活动有关的现金27,212,049.522,932,627.1643,427,719.5430,762,070.77
  经营活动现金流出小计348,675,259.91201,751,696.47503,283,399.04349,202,080.94
  经营活动产生的现金流量净额8,552,950.45-20,648,130.2112,748,258.4964,811,684.58
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,248,001.661,120,253.757,341,546.955,574,689.51
  处置固定资产、无形资产和其他长期资产收回的现金净额218.95-44,719.2193.92
  收到的其他与投资活动有关的现金614,000,000360,000,0001,375,000,0001,085,000,000
  投资活动现金流入小计616,248,220.61361,120,253.751,382,386,266.151,090,574,883.43
  购建固定资产、无形资产和其他长期资产支付的现金10,172,793.313,681,117.182,709,061.661,572,792.42
  投资支付的现金--2,000,0002,000,000
  支付其他与投资活动有关的现金614,196,000360,196,0001,375,000,0001,094,109,620
  投资活动现金流出小计624,368,793.31363,877,117.181,379,709,061.661,097,682,412.42
  投资活动产生的现金流量净额-8,120,572.7-2,756,863.432,677,204.49-7,107,528.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,518,276-
  取得借款收到的现金--11,701.75-
  收到其他与筹资活动有关的现金4,576,0001,468,00012,051,579.997,622,549.4
  筹资活动现金流入小计4,576,0001,468,00016,581,557.747,622,549.4
  分配股利、利润或偿付利息支付的现金1,7561,75612,962,548.0412,511,782.74
  支付其他与筹资活动有关的现金14,882,992.94,051,538.8622,771,378.1913,330,364.18
  筹资活动现金流出小计14,884,748.94,053,294.8635,733,926.2325,842,146.92
  筹资活动产生的现金流量净额-10,308,748.9-2,585,294.86-19,152,368.49-18,219,597.52
四、汇率变动对现金及现金等价物的影响-1,133,514.42-315,566.945,187,567.65-3,501,171.33
五、现金及现金等价物净增加额-11,009,885.57-26,305,855.43101,460,662.1435,983,386.74
  加:期初现金及现金等价物余额826,909,572.96826,897,214.99725,448,910.82725,448,910.82
  期末现金及现金等价物余额815,899,687.39800,591,359.56826,909,572.96761,432,297.56
补充资料:
  净利润68,366,973.63-130,838,134.82-
  资产减值准备2,465,330.31-5,263,000.12-
  固定资产和投资性房地产折旧2,348,880.62-4,248,058.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,348,880.62-4,248,058.98-
  无形资产摊销157,043.27-385,892.57-
  长期待摊费用摊销579,412.24-1,234,726.87-
  处置固定资产、无形资产和其他长期资产的损失-22,472.68--4,570.88-
  固定资产报废损失15,755.41-25,441.03-
  财务费用715,855.72--1,372,395.65-
  投资损失-3,650,070.4--5,197,349.44-
  递延所得税519,462.08--1,409,081.22-
  其中:递延所得税资产减少475,129.68--3,099,518.94-
    递延所得税负债增加44,332.4-1,690,437.72-
  存货的减少-24,962,681.42--73,565,576.64-
  经营性应收项目的减少-21,915,029.84--41,243,724.24-
  经营性应付项目的增加-23,134,378.1-80,008,223.84-
  其他2,811,575.59-7,648,797.18-
  现金的期末余额815,899,687.39-826,909,572.96-
  减:现金的期初余额826,909,572.96-725,448,910.82-
  现金及现金等价物的净增加额-11,009,885.57-101,460,662.14-
公告日期2025-08-222025-04-232025-04-232024-10-25
审计意见(境内)标准无保留意见
TOP↑