当前位置:首页 - 行情中心 - 映翰通(688080) - 财务分析 - 现金流量表

映翰通

(688080)

  

流通市值:26.99亿  总市值:26.99亿
流通股本:7365.61万   总股本:7365.61万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金314,017,524.13151,817,945.61748,308,158.12556,197,692.92
  收到的税费返还14,429,592.296,798,941.5722,209,579.7719,955,418.61
  收到其他与经营活动有关的现金12,366,480.514,518,764.9920,056,788.4417,398,675.74
  经营活动现金流入小计340,813,596.93163,135,652.17790,574,526.33593,551,787.27
  购买商品、接受劳务支付的现金160,435,540.187,360,514.77397,097,077.59314,085,900.66
  支付给职工以及为职工支付的现金78,496,479.4245,994,301.91149,918,583.94115,286,322.8
  支付的各项税费20,447,443.937,718,207.643,198,159.8534,143,838.91
  支付其他与经营活动有关的现金24,665,509.6613,585,939.6853,045,030.1242,507,257.34
  经营活动现金流出小计284,044,973.11154,658,963.96643,258,851.5506,023,319.71
  经营活动产生的现金流量净额56,768,623.828,476,688.21147,315,674.8387,528,467.56
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,839,232.88838,191.784,915,915.973,610,115.32
  处置固定资产、无形资产和其他长期资产收回的现金净额3,958.433,743.483,012.03385.57
  收到的其他与投资活动有关的现金870,000,000500,000,0001,582,000,0001,072,000,000
  投资活动现金流入小计871,843,191.31500,841,935.261,586,918,9281,075,610,500.89
  购建固定资产、无形资产和其他长期资产支付的现金2,293,113.841,004,859.2613,415,260.1910,595,638.18
  投资支付的现金--1,696,000196,000
  支付其他与投资活动有关的现金870,000,000600,000,0001,582,000,0001,072,000,000
  投资活动现金流出小计872,293,113.84601,004,859.261,597,111,260.191,082,791,638.18
  投资活动产生的现金流量净额-449,922.53-100,162,924-10,192,332.19-7,181,137.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,468,2124,468,212
  收到其他与筹资活动有关的现金13,012,7952,594,79514,193,292.756,882,000
  筹资活动现金流入小计13,012,7952,594,79518,661,504.7511,350,212
  分配股利、利润或偿付利息支付的现金8,246,844.52-10,639,920.7910,639,920.79
  支付其他与筹资活动有关的现金21,721,558.311,062,675.7340,692,775.5428,654,269.27
  筹资活动现金流出小计29,968,402.8211,062,675.7351,332,696.3339,294,190.06
  筹资活动产生的现金流量净额-16,955,607.82-8,467,880.73-32,671,191.58-27,943,978.06
四、汇率变动对现金及现金等价物的影响-16,357,792.47-8,089,150.71-10,572,754.99-4,821,612.02
五、现金及现金等价物净增加额23,005,301-108,243,267.2393,879,396.0747,581,740.19
  加:期初现金及现金等价物余额920,788,969.03920,788,969.03826,909,572.96826,909,572.96
  期末现金及现金等价物余额943,794,270.03812,545,701.8920,788,969.03874,491,313.15
补充资料:
  净利润37,828,467.57-150,711,026.27-
  资产减值准备3,532,637-4,668,363.14-
  固定资产和投资性房地产折旧2,636,846.9-4,946,042.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,636,846.9-4,946,042.26-
  无形资产摊销124,267.72-307,233.43-
  长期待摊费用摊销867,547.74-1,174,615.12-
  处置固定资产、无形资产和其他长期资产的损失-43,745.2--22,249-
  固定资产报废损失1,029.66-25,406.64-
  财务费用5,009,234.74-4,209,277.12-
  投资损失2,500,422.95--3,007,054.15-
  递延所得税10,688.52-939,655.47-
  其中:递延所得税资产减少228,763.81--521,081.49-
    递延所得税负债增加-218,075.29-1,460,736.96-
  存货的减少-28,047,123.49-17,943,164.59-
  经营性应收项目的减少29,879,552-4,440,566.52-
  经营性应付项目的增加-5,543,110.45--55,034,114.65-
  其他2,783,176.86-8,103,625.05-
  现金的期末余额943,794,270.03-920,788,969.03-
  减:现金的期初余额920,788,969.03-826,909,572.96-
  现金及现金等价物的净增加额23,005,301-93,879,396.07-
公告日期2026-08-262026-04-222026-04-222025-10-28
审计意见(境内)标准无保留意见
TOP↑