当前位置:首页 - 行情中心 - 盛美上海(688082) - 财务分析 - 现金流量表

盛美上海

(688082)

  

流通市值:494.78亿  总市值:500.19亿
流通股本:4.34亿   总股本:4.38亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,754,606,278.672,730,308,259.171,019,049,821.23,489,333,036.67
收到的税费返还182,063,127.08153,290,120.766,989,342.3347,213,883.35
收到其他与经营活动有关的现金30,208,589.7418,623,967.036,489,865.7938,113,983.5
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,966,877,995.492,902,222,346.91,092,529,029.293,874,660,903.52
购买商品、接受劳务支付的现金2,511,743,330.361,815,716,310.131,046,906,008.633,144,118,107.84
支付给职工以及为职工支付的现金525,771,295.45346,350,380.42113,770,509.76567,032,668.08
支付的各项税费50,510,165.7941,183,605.5427,901,817.66142,012,266.56
支付其他与经营活动有关的现金311,480,424.85252,253,204.0258,975,041.67448,461,517.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,399,505,216.452,455,503,500.111,247,553,377.724,301,624,560.01
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额567,372,779.04446,718,846.79-155,024,348.43-426,963,656.49
二、投资活动产生的现金流量:
收回投资收到的现金294,141,788.48201,326,400112,719,416.661,154,073,552.28
取得投资收益收到的现金52,108,449.6239,600,309.7633,811,518.15133,788,251.43
处置固定资产、无形资产和其他长期资产收回的现金净额5,3805,380-217,419.19
投资活动现金流入的平衡项目0000
投资活动现金流入小计346,255,618.1240,932,089.76146,530,934.811,288,079,222.9
购建固定资产、无形资产和其他长期资产支付的现金459,310,272.59284,216,857.5182,808,632.52398,437,273.47
投资支付的现金204,933,993.96133,587,993.96152,499,993.96341,350,947.9
取得子公司及其他营业单位支付的现金---6,072,752
投资活动现金流出的平衡项目0000
投资活动现金流出小计664,244,266.55417,804,851.47235,308,626.48745,860,973.37
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-317,988,648.45-176,872,761.71-88,777,691.67542,218,249.53
三、筹资活动产生的现金流量:
吸收投资收到的现金5,634,925.025,634,925.02-27,158,402.67
取得借款收到的现金798,479,787.9397,059,000167,000,000422,019,411.98
筹资活动现金流入平衡项目0000
筹资活动现金流入小计804,114,712.92402,693,925.02167,000,000449,177,814.65
偿还债务支付的现金255,760,292.4116,560,590.469,514,510.64406,169,121.4
分配股利、利润或偿付利息支付的现金290,702,726.7710,643,553.453,927,050.51179,754,392.73
支付其他与筹资活动有关的现金15,675,934.2910,605,617.053,715,368.7427,031,404.15
筹资活动现金流出平衡项目0000
筹资活动现金流出小计562,138,953.4737,809,760.9617,156,929.89612,954,918.28
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额241,975,759.45364,884,164.06149,843,070.11-163,777,103.63
四、汇率变动对现金及现金等价物的影响-7,285,646.232,980,289.88545,297.739,479,863.2
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额484,074,243.81637,710,539.02-93,413,672.26-39,042,647.39
加:期初现金及现金等价物余额1,523,342,073.951,523,342,073.951,523,342,073.951,562,384,721.34
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,007,416,317.762,161,052,612.971,429,928,401.691,523,342,073.95
补充资料:
净利润-443,182,595.18-910,521,979.19
资产减值准备-21,637,263.37-4,886,174.75
固定资产和投资性房地产折旧-21,156,130.6-36,036,898.8
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,156,130.6-36,036,898.8
无形资产摊销-8,645,773.84-11,844,062.05
长期待摊费用摊销-5,373,821.01-14,620,625.6
处置固定资产、无形资产和其他长期资产的损失----1,389.02
固定资产报废损失-2,102.79-12,472.8
公允价值变动损失-7,778,230.46--8,210,677.31
财务费用-12,050,420.51-13,115,177.02
投资损失--13,468,002.52--92,256,463.97
递延所得税--32,185,522.43--79,616,998.75
其中:递延所得税资产减少--32,185,522.43--79,616,998.75
存货的减少--484,760,123.76--1,240,351,668.77
经营性应收项目的减少-1,021,334.96--592,800,821.07
经营性应付项目的增加-254,638,363.95-383,929,347.45
其他-168,099,367.26-142,434,900.75
现金的期末余额-2,161,052,612.97-1,002,093,973.95
减:现金的期初余额-1,523,342,073.95-1,562,384,721.34
加:现金等价物的期末余额---521,248,100
公告日期2024-10-312024-08-082024-04-272024-02-29
审计意见(境内)标准无保留意见
TOP↑