当前位置:首页 - 行情中心 - 盛美上海(688082) - 财务分析 - 现金流量表

盛美上海

(688082)

  

流通市值:836.43亿  总市值:845.51亿
流通股本:4.77亿   总股本:4.83亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,338,498,757.755,507,678,257.624,020,705,158.392,514,699,064.76
  收到的税费返还74,501,522.18339,961,551.75222,124,988.12149,937,225.62
  收到其他与经营活动有关的现金28,255,794.66164,882,445.7181,298,664.0552,563,198.2
  经营活动现金流入小计1,441,256,074.596,012,522,255.084,324,128,810.562,717,199,488.58
  购买商品、接受劳务支付的现金1,187,519,395.663,820,104,881.732,967,837,639.781,861,118,243.11
  支付给职工以及为职工支付的现金232,631,438.241,073,812,378.04808,225,725.92580,523,307.75
  支付的各项税费21,498,987.64207,783,099.64201,267,691.94148,241,783.03
  支付其他与经营活动有关的现金143,583,454.08671,979,012.85405,766,262.46259,270,100.12
  经营活动现金流出小计1,585,233,275.625,773,679,372.264,383,097,320.12,849,153,434.01
  经营活动产生的现金流量净额-143,977,201.03238,842,882.82-58,968,509.54-131,953,945.43
二、投资活动产生的现金流量:
  收回投资收到的现金172,985,000197,312,895.999,985,90050,247,400
  取得投资收益收到的现金12,092,982.2626,824,574.633,153,985.681,599,144.71
  处置固定资产、无形资产和其他长期资产收回的现金净额-54,000--
  投资活动现金流入小计185,077,982.26224,191,470.53103,139,885.6851,846,544.71
  购建固定资产、无形资产和其他长期资产支付的现金187,311,939.37503,962,779.15354,160,435.32256,661,254.56
  投资支付的现金2,500,0002,530,424,10053,693,60050,293,600
  投资活动现金流出小计189,811,939.373,034,386,879.15407,854,035.32306,954,854.56
  投资活动产生的现金流量净额-4,733,957.11-2,810,195,408.62-304,714,149.64-255,108,309.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金84,008,362.54,580,018,160.154,566,812,822.65127,095,879.3
  其中:子公司吸收少数股东投资收到的现金-1,741,999.051,741,999.05-
  取得借款收到的现金537,460,0001,272,390,252.451,072,390,252.45761,127,086.38
  筹资活动现金流入小计621,468,362.55,852,408,412.65,639,203,075.1888,222,965.68
  偿还债务支付的现金290,770,901663,031,985.55546,798,222.8284,815,593.89
  分配股利、利润或偿付利息支付的现金11,421,649.56327,302,583.98317,190,393.4218,583,904.93
  支付其他与筹资活动有关的现金8,397,539.3283,914,394.1171,600,538.7263,217,392.13
  筹资活动现金流出小计310,590,089.881,074,248,963.64935,589,154.94366,616,890.95
  筹资活动产生的现金流量净额310,878,272.624,778,159,448.964,703,613,920.16521,606,074.73
四、汇率变动对现金及现金等价物的影响-49,965,845.68-45,890,958.9-23,431,361.19-7,776,272.04
五、现金及现金等价物净增加额112,201,268.82,160,915,964.264,316,499,899.79126,767,547.41
  加:期初现金及现金等价物余额4,795,506,569.662,634,590,605.42,634,590,605.42,634,590,605.4
  期末现金及现金等价物余额4,907,707,838.464,795,506,569.666,951,090,505.192,761,358,152.81
补充资料:
  净利润-1,395,442,051.15-695,731,108.77
  资产减值准备-107,936,942.9-32,693,636.73
  固定资产和投资性房地产折旧-85,228,857.09-36,404,173.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-85,228,857.09-36,404,173.1
  无形资产摊销-26,267,209.5-11,360,482.9
  长期待摊费用摊销-4,208,918.8-2,387,779.61
  处置固定资产、无形资产和其他长期资产的损失-464,141.77-387,945.27
  固定资产报废损失-128,343.25-120,200.31
  公允价值变动损失--142,738,906.46--13,110,964.83
  财务费用-76,158,765.71-24,068,332.43
  投资损失--41,082,135.5--15,367,921.13
  递延所得税--41,870,591.12-22,095,662.61
  其中:递延所得税资产减少--41,870,591.12-22,095,662.61
  存货的减少--697,671,925.84--182,720,298.75
  经营性应收项目的减少--1,187,660,540.12--722,708,450.14
  经营性应付项目的增加-342,084,749.04--156,905,924.74
  其他-178,674,747.11-79,930,649.52
  现金的期末余额-4,653,999,206.25-2,620,369,854.59
  减:现金的期初余额-2,542,699,605.4-2,542,699,605.4
  加:现金等价物的期末余额-141,507,363.41-140,988,298.22
  减:现金等价物的期初余额-91,891,000-91,891,000
  现金及现金等价物的净增加额-2,160,915,964.26-126,767,547.41
公告日期2026-04-282026-02-272025-10-302025-08-07
审计意见(境内)标准无保留意见
TOP↑