当前位置:首页 - 行情中心 - 盛美上海(688082) - 财务分析 - 现金流量表

盛美上海

(688082)

  

流通市值:732.66亿  总市值:741.37亿
流通股本:4.36亿   总股本:4.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,514,699,064.761,290,856,741.715,588,138,827.273,754,606,278.67
  收到的税费返还149,937,225.62108,219,565.06210,280,334.74182,063,127.08
  收到其他与经营活动有关的现金52,563,198.230,558,185.195,172,081.8530,208,589.74
  经营活动现金流入小计2,717,199,488.581,429,634,491.875,893,591,243.863,966,877,995.49
  购买商品、接受劳务支付的现金1,861,118,243.11931,569,704.753,454,085,471.792,511,743,330.36
  支付给职工以及为职工支付的现金580,523,307.75186,104,946.96714,911,510.15525,771,295.45
  支付的各项税费148,241,783.0382,364,976.1464,494,772.7750,510,165.79
  支付其他与经营活动有关的现金259,270,100.12136,442,699.97443,956,497.41311,480,424.85
  经营活动现金流出小计2,849,153,434.011,336,482,327.824,677,448,252.123,399,505,216.45
  经营活动产生的现金流量净额-131,953,945.4393,152,164.051,216,142,991.74567,372,779.04
二、投资活动产生的现金流量:
  收回投资收到的现金50,247,40050,318,800390,361,788.48294,141,788.48
  取得投资收益收到的现金1,599,144.712,052,359.4575,054,067.0152,108,449.62
  处置固定资产、无形资产和其他长期资产收回的现金净额-42,222.1210,822.585,380
  投资活动现金流入小计51,846,544.7152,413,381.57465,426,678.07346,255,618.1
  购建固定资产、无形资产和其他长期资产支付的现金256,661,254.56128,863,829.25573,844,510.45459,310,272.59
  投资支付的现金50,293,600-378,561,582.44204,933,993.96
  取得子公司及其他营业单位支付的现金--3,000,000-
  投资活动现金流出小计306,954,854.56128,863,829.25955,406,092.89664,244,266.55
  投资活动产生的现金流量净额-255,108,309.85-76,450,447.68-489,979,414.82-317,988,648.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金127,095,879.3126,345,879.336,681,205.025,634,925.02
  取得借款收到的现金761,127,086.38298,327,086.38932,471,833.93798,479,787.9
  筹资活动现金流入小计888,222,965.68424,672,965.68969,153,038.95804,114,712.92
  偿还债务支付的现金284,815,593.89180,142,213.81270,915,851.51255,760,292.41
  分配股利、利润或偿付利息支付的现金18,583,904.9312,985,336.58298,306,627.2290,702,726.77
  支付其他与筹资活动有关的现金63,217,392.137,465,311.5221,798,154.1515,675,934.29
  筹资活动现金流出小计366,616,890.95200,592,861.91591,020,632.86562,138,953.47
  筹资活动产生的现金流量净额521,606,074.73224,080,103.77378,132,406.09241,975,759.45
四、汇率变动对现金及现金等价物的影响-7,776,272.04-2,965,910.936,952,548.44-7,285,646.23
五、现金及现金等价物净增加额126,767,547.41237,815,909.211,111,248,531.45484,074,243.81
  加:期初现金及现金等价物余额2,634,590,605.42,634,590,605.41,523,342,073.951,523,342,073.95
  期末现金及现金等价物余额2,761,358,152.812,872,406,514.612,634,590,605.42,007,416,317.76
补充资料:
  净利润695,731,108.77-1,153,188,729.25-
  资产减值准备32,693,636.73-22,717,836.37-
  固定资产和投资性房地产折旧36,404,173.1-47,407,683.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,404,173.1-47,407,683.53-
  无形资产摊销11,360,482.9-19,869,628.71-
  长期待摊费用摊销2,387,779.61-8,411,141.61-
  处置固定资产、无形资产和其他长期资产的损失387,945.27--2,099.26-
  固定资产报废损失120,200.31-4,750.45-
  公允价值变动损失-13,110,964.83--24,045,316.96-
  财务费用24,068,332.43-30,179,323.89-
  投资损失-15,367,921.13--32,446,908.58-
  递延所得税22,095,662.61--11,192,277.8-
  其中:递延所得税资产减少22,095,662.61--11,192,277.8-
  存货的减少-182,720,298.75--327,476,064.75-
  经营性应收项目的减少-722,708,450.14--555,193,564.01-
  经营性应付项目的增加-156,905,924.74-483,798,449.65-
  其他79,930,649.52-314,263,006.63-
  现金的期末余额2,620,369,854.59-2,542,699,605.4-
  减:现金的期初余额2,542,699,605.4-1,000,507,973.95-
  加:现金等价物的期末余额140,988,298.22-91,891,000-
  减:现金等价物的期初余额91,891,000-522,834,100-
  现金及现金等价物的净增加额126,767,547.41-1,111,248,531.45-
公告日期2025-08-072025-04-302025-02-272024-10-31
审计意见(境内)标准无保留意见
TOP↑