当前位置:首页 - 行情中心 - 盛美上海(688082) - 财务分析 - 现金流量表

盛美上海

(688082)

  

流通市值:492.37亿  总市值:498.22亿
流通股本:4.36亿   总股本:4.41亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,290,856,741.715,588,138,827.273,754,606,278.672,730,308,259.17
收到的税费返还108,219,565.06210,280,334.74182,063,127.08153,290,120.7
收到其他与经营活动有关的现金30,558,185.195,172,081.8530,208,589.7418,623,967.03
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,429,634,491.875,893,591,243.863,966,877,995.492,902,222,346.9
购买商品、接受劳务支付的现金931,569,704.753,454,085,471.792,511,743,330.361,815,716,310.13
支付给职工以及为职工支付的现金186,104,946.96714,911,510.15525,771,295.45346,350,380.42
支付的各项税费82,364,976.1464,494,772.7750,510,165.7941,183,605.54
支付其他与经营活动有关的现金136,442,699.97443,956,497.41311,480,424.85252,253,204.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,336,482,327.824,677,448,252.123,399,505,216.452,455,503,500.11
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额93,152,164.051,216,142,991.74567,372,779.04446,718,846.79
二、投资活动产生的现金流量:
收回投资收到的现金50,318,800390,361,788.48294,141,788.48201,326,400
取得投资收益收到的现金2,052,359.4575,054,067.0152,108,449.6239,600,309.76
处置固定资产、无形资产和其他长期资产收回的现金净额42,222.1210,822.585,3805,380
投资活动现金流入的平衡项目0000
投资活动现金流入小计52,413,381.57465,426,678.07346,255,618.1240,932,089.76
购建固定资产、无形资产和其他长期资产支付的现金128,863,829.25573,844,510.45459,310,272.59284,216,857.51
投资支付的现金-378,561,582.44204,933,993.96133,587,993.96
取得子公司及其他营业单位支付的现金-3,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计128,863,829.25955,406,092.89664,244,266.55417,804,851.47
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-76,450,447.68-489,979,414.82-317,988,648.45-176,872,761.71
三、筹资活动产生的现金流量:
吸收投资收到的现金126,345,879.336,681,205.025,634,925.025,634,925.02
取得借款收到的现金298,327,086.38932,471,833.93798,479,787.9397,059,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计424,672,965.68969,153,038.95804,114,712.92402,693,925.02
偿还债务支付的现金180,142,213.81270,915,851.51255,760,292.4116,560,590.46
分配股利、利润或偿付利息支付的现金12,985,336.58298,306,627.2290,702,726.7710,643,553.45
支付其他与筹资活动有关的现金7,465,311.5221,798,154.1515,675,934.2910,605,617.05
筹资活动现金流出平衡项目0000
筹资活动现金流出小计200,592,861.91591,020,632.86562,138,953.4737,809,760.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额224,080,103.77378,132,406.09241,975,759.45364,884,164.06
四、汇率变动对现金及现金等价物的影响-2,965,910.936,952,548.44-7,285,646.232,980,289.88
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额237,815,909.211,111,248,531.45484,074,243.81637,710,539.02
加:期初现金及现金等价物余额2,634,590,605.41,523,342,073.951,523,342,073.951,523,342,073.95
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,872,406,514.612,634,590,605.42,007,416,317.762,161,052,612.97
补充资料:
净利润-1,153,188,729.25-443,182,595.18
资产减值准备-22,717,836.37-21,637,263.37
固定资产和投资性房地产折旧-47,407,683.53-21,156,130.6
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,407,683.53-21,156,130.6
无形资产摊销-19,869,628.71-8,645,773.84
长期待摊费用摊销-8,411,141.61-5,373,821.01
处置固定资产、无形资产和其他长期资产的损失--2,099.26--
固定资产报废损失-4,750.45-2,102.79
公允价值变动损失--24,045,316.96-7,778,230.46
财务费用-30,179,323.89-12,050,420.51
投资损失--32,446,908.58--13,468,002.52
递延所得税--11,192,277.8--32,185,522.43
其中:递延所得税资产减少--11,192,277.8--32,185,522.43
存货的减少--327,476,064.75--484,760,123.76
经营性应收项目的减少--555,193,564.01-1,021,334.96
经营性应付项目的增加-483,798,449.65-254,638,363.95
其他-314,263,006.63-168,099,367.26
现金的期末余额-2,542,699,605.4-2,161,052,612.97
减:现金的期初余额-1,000,507,973.95-1,523,342,073.95
加:现金等价物的期末余额-91,891,000--
减:现金等价物的期初余额-522,834,100--
公告日期2025-04-302025-02-272024-10-312024-08-08
审计意见(境内)标准无保留意见
TOP↑