当前位置:首页 - 行情中心 - 晶品特装(688084) - 财务分析 - 现金流量表

晶品特装

(688084)

  

流通市值:28.74亿  总市值:28.74亿
流通股本:7565.91万   总股本:7565.91万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金121,223,903.0784,606,548.3848,637,499.8348,594,351.45
  收到的税费返还223,213.34170,257.22148,292.69,971,991.35
  收到其他与经营活动有关的现金7,463,407.237,091,624.472,563,503.2418,844,432.2
  经营活动现金流入小计128,910,523.6491,868,430.0751,349,295.64377,410,775
  购买商品、接受劳务支付的现金96,108,211.8663,454,484.9239,995,802.83194,990,650.33
  支付给职工以及为职工支付的现金63,688,265.2244,742,949.7225,505,523.0881,149,144.94
  支付的各项税费6,868,870.246,139,639.521,983,539.56,116,684.51
  支付其他与经营活动有关的现金23,208,442.0115,903,945.767,206,402.2232,070,408.99
  经营活动现金流出小计189,873,789.33130,241,019.9274,691,267.63314,326,888.77
  经营活动产生的现金流量净额-60,963,265.69-38,372,589.85-23,341,971.9963,083,886.23
二、投资活动产生的现金流量:
  收回投资收到的现金4,090,500,0002,564,500,0001,197,000,0003,400,700,000
  取得投资收益收到的现金9,251,650.26,437,637.754,426,448.858,501,999.65
  处置固定资产、无形资产和其他长期资产收回的现金净额600600-946,684.49
  投资活动现金流入小计4,099,752,250.22,570,938,237.751,201,426,448.853,410,148,684.14
  购建固定资产、无形资产和其他长期资产支付的现金7,545,484.795,181,218.663,893,285.4282,325,021.2
  投资支付的现金4,349,100,0002,770,200,0001,383,000,0003,199,800,000
  支付其他与投资活动有关的现金732,791.67732,791.67--
  投资活动现金流出小计4,357,378,276.462,776,114,010.331,386,893,285.423,282,125,021.2
  投资活动产生的现金流量净额-257,626,026.26-205,175,772.58-185,466,836.57128,023,662.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,706,800480,000-330,000
  其中:子公司吸收少数股东投资收到的现金---330,000
  取得借款收到的现金5,000,0003,000,0001,500,00015,149,309.92
  收到其他与筹资活动有关的现金1,181,520.181,181,521.88-1,711,570.31
  筹资活动现金流入小计8,888,320.184,661,521.881,500,00017,190,880.23
  偿还债务支付的现金500,000--15,000,000
  分配股利、利润或偿付利息支付的现金55,490.6923,832.367,506.3829,572.23
  支付其他与筹资活动有关的现金7,412,238.326,896,822.875,634,131.295,556,294.64
  筹资活动现金流出小计7,967,729.016,920,655.235,641,637.6720,585,866.87
  筹资活动产生的现金流量净额920,591.17-2,259,133.35-4,141,637.67-3,394,986.64
五、现金及现金等价物净增加额-317,668,700.78-245,807,495.78-212,950,446.23187,712,562.53
  加:期初现金及现金等价物余额865,131,411.99865,131,411.99865,131,411.99677,418,849.46
  期末现金及现金等价物余额547,462,711.21619,323,916.21652,180,965.76865,131,411.99
补充资料:
  净利润--21,271,761.92--11,431,198.06
  资产减值准备-1,272,187.35-19,166,025.95
  固定资产和投资性房地产折旧-9,609,178.34-13,045,850.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,609,178.34-13,045,850.18
  无形资产摊销-283,503.39-501,625.52
  长期待摊费用摊销-717,848.2-1,122,189.43
  处置固定资产、无形资产和其他长期资产的损失-7,613.99--103,500.16
  固定资产报废损失-4,278.53-140,223.96
  公允价值变动损失---163,502.39
  财务费用-255,798.25-1,916,274.19
  投资损失--5,595,849.09--9,134,284.7
  递延所得税-1,331,894.33--9,239,789.86
  其中:递延所得税资产减少-1,335,894.74--8,997,999.82
    递延所得税负债增加--4,000.41--241,790.04
  存货的减少-15,056,865.38--3,466,533.7
  经营性应收项目的减少--10,045,121.26-15,474,225.8
  经营性应付项目的增加--31,532,120.1-53,100,251.61
  其他-133,799.11--
  现金的期末余额-619,323,916.21-865,131,411.99
  减:现金的期初余额-865,131,411.99-677,418,849.46
  现金及现金等价物的净增加额--245,807,495.78-187,712,562.53
公告日期2026-10-302026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑