当前位置:首页 - 行情中心 - 晶品特装(688084) - 财务分析 - 现金流量表

晶品特装

(688084)

  

流通市值:29.02亿  总市值:62.15亿
流通股本:3532.56万   总股本:7565.91万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金110,975,107.8188,018,107.72176,017,387.2960,009,214.3
  收到的税费返还9,971,991.357,310.29103,393.52112,359.57
  收到其他与经营活动有关的现金13,390,771.257,248,762.720,013,565.3766,306,810.67
  经营活动现金流入小计134,337,870.4195,274,180.71196,134,346.18126,428,384.54
  购买商品、接受劳务支付的现金91,024,000.4944,028,036.4111,775,760.5187,620,313.18
  支付给职工以及为职工支付的现金40,302,176.6822,207,476.0879,107,890.3258,428,239.54
  支付的各项税费1,653,405.5592,232.969,378,050.637,933,555.52
  支付其他与经营活动有关的现金18,038,885.1710,463,778.1944,976,517.636,640,822.54
  经营活动现金流出小计151,018,467.8477,291,523.63245,238,219.06190,622,930.78
  经营活动产生的现金流量净额-16,680,597.4317,982,657.08-49,103,872.88-64,194,546.24
二、投资活动产生的现金流量:
  收回投资收到的现金1,250,050,000426,750,0002,995,540,408.562,028,750,000
  取得投资收益收到的现金4,364,197.651,302,080.7610,361,657.217,666,110.2
  处置固定资产、无形资产和其他长期资产收回的现金净额--61,995.74-
  收到的其他与投资活动有关的现金--4,207.884,207.88
  投资活动现金流入小计1,254,414,197.65428,052,080.763,005,968,269.392,036,420,318.08
  购建固定资产、无形资产和其他长期资产支付的现金21,926,409.144,197,055.8556,532,426.4841,306,102.75
  投资支付的现金1,084,300,000316,800,0003,376,500,0002,238,000,000
  支付其他与投资活动有关的现金--5,000,000-
  投资活动现金流出小计1,106,226,409.14320,997,055.853,438,032,426.482,279,306,102.75
  投资活动产生的现金流量净额148,187,788.51107,055,024.91-432,064,157.09-242,885,784.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金280,000-5,580,0004,600,000
  其中:子公司吸收少数股东投资收到的现金--5,580,000-
  取得借款收到的现金10,000,000---
  收到其他与筹资活动有关的现金4,815,231.084,815,231.0814,018,871.1116,209,297.27
  筹资活动现金流入小计15,095,231.084,815,231.0819,598,871.1120,809,297.27
  分配股利、利润或偿付利息支付的现金638.89-14,971,813.214,971,813.2
  支付其他与筹资活动有关的现金5,897,942.255,543,371.5872,711,051.41120,365,587.13
  筹资活动现金流出小计5,898,581.145,543,371.5887,682,864.61135,337,400.33
  筹资活动产生的现金流量净额9,196,649.94-728,140.5-68,083,993.5-114,528,103.06
五、现金及现金等价物净增加额140,703,841.02124,309,541.49-549,252,023.47-421,608,433.97
  加:期初现金及现金等价物余额677,418,849.46677,418,849.461,226,670,872.931,226,670,872.93
  期末现金及现金等价物余额818,122,690.48801,728,390.95677,418,849.46805,062,438.96
补充资料:
  净利润-12,022,376.49--61,256,897.31-
  资产减值准备-282,972.03-15,761,503.55-
  固定资产和投资性房地产折旧6,592,606.99-9,462,180.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,592,606.99-9,462,180.12-
  无形资产摊销241,046.68-446,629.59-
  长期待摊费用摊销527,999.9-202,849.71-
  处置固定资产、无形资产和其他长期资产的损失-208,797.82--59,508.03-
  固定资产报废损失138,048.36-23,858.56-
  公允价值变动损失-965.27--6,945.25-
  财务费用126,312.28-575,005.81-
  投资损失-5,103,004.21--10,981,537.58-
  递延所得税257,883.73--15,656,990.72-
  其中:递延所得税资产减少420,143.21--16,707,223.81-
    递延所得税负债增加-162,259.48-1,050,233.09-
  存货的减少-55,611,249.63-3,690,304.38-
  经营性应收项目的减少22,023,070.4-46,214,541.35-
  经营性应付项目的增加28,219,237.03--53,478,105.26-
  其他-236,293.64---
  现金的期末余额818,122,690.48-677,418,849.46-
  减:现金的期初余额677,418,849.46-1,226,670,872.93-
  现金及现金等价物的净增加额140,703,841.02--549,252,023.47-
公告日期2025-08-192025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑