当前位置:首页 - 行情中心 - 三友医疗(688085) - 财务分析 - 现金流量表

三友医疗

(688085)

  

流通市值:56.39亿  总市值:58.99亿
流通股本:3.19亿   总股本:3.33亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金133,876,630.8574,416,787.59403,537,876.28260,038,536.86
  收到的税费返还1,581,456.028,576,085.46,015,940.674,320,883.58
  收到其他与经营活动有关的现金2,767,948.6736,729,348.0535,805,857.4522,333,689.12
  经营活动现金流入小计138,226,035.49619,722,221.04445,359,674.4286,693,109.56
  购买商品、接受劳务支付的现金40,955,004.32156,341,051130,370,146.9996,025,881.35
  支付给职工以及为职工支付的现金57,922,734.73168,276,045.41130,895,072.491,566,832.52
  支付的各项税费14,857,570.8950,404,408.7135,798,271.124,784,761.63
  支付其他与经营活动有关的现金48,119,210.81176,711,978.6122,717,147.7282,386,168.55
  经营活动现金流出小计161,854,520.75551,733,483.72419,780,638.21294,763,644.05
  经营活动产生的现金流量净额-23,628,485.2667,988,737.3225,579,036.19-8,070,534.49
二、投资活动产生的现金流量:
  收回投资收到的现金210,000,0001,099,548,521.09881,449,983.3597,231,383.3
  取得投资收益收到的现金644,465.292,448,490.911,927,973.651,386,090.47
  处置固定资产、无形资产和其他长期资产收回的现金净额-531,534.32670,794.78670,794.78
  投资活动现金流入小计210,644,465.291,102,528,546.32884,048,751.73599,288,268.55
  购建固定资产、无形资产和其他长期资产支付的现金2,280,950.0828,912,024.9513,365,943.7110,497,897.08
  投资支付的现金150,000,0001,231,014,400951,075,338.59607,498,638.59
  投资活动现金流出小计152,280,950.081,259,926,424.95964,441,282.3617,996,535.67
  投资活动产生的现金流量净额58,363,515.21-157,397,878.63-80,392,530.57-18,708,267.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,700,000238,415,433.98205,297,388.31205,297,388.31
  其中:子公司吸收少数股东投资收到的现金1,700,00033,118,045.67--
  取得借款收到的现金-19,705,909.614,515,214.644,515,214.64
  收到其他与筹资活动有关的现金--41,638.5-
  筹资活动现金流入小计1,700,000258,121,343.59209,854,241.45209,812,602.95
  偿还债务支付的现金1,801,016.525,035,407.846,923,280.554,420,490.99
  分配股利、利润或偿付利息支付的现金84,735.522,137,715.091,955,898.94546,195.66
  支付其他与筹资活动有关的现金2,328,312.87212,336,805.09206,430,893.11204,380,600.27
  筹资活动现金流出小计4,214,064.89239,509,928.02215,310,072.6209,347,286.92
  筹资活动产生的现金流量净额-2,514,064.8918,611,415.57-5,455,831.15465,316.03
四、汇率变动对现金及现金等价物的影响-989,826.223,357,759.121,221,069.851,152,688.68
五、现金及现金等价物净增加额31,231,138.84-67,439,966.62-59,048,255.68-25,160,796.9
  加:期初现金及现金等价物余额335,649,404.51403,089,371.13403,089,371.13403,089,371.13
  期末现金及现金等价物余额366,880,543.35335,649,404.51344,041,115.45377,928,574.23
补充资料:
  净利润-44,885,395.63-31,869,393.17
  资产减值准备-33,229,308.36-1,088,616.14
  固定资产和投资性房地产折旧-22,376,921.52-11,062,238.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,376,921.52-11,062,238.55
  无形资产摊销-9,118,318.97-4,516,494.33
  长期待摊费用摊销-21,413,392.01-11,089,048.97
  处置固定资产、无形资产和其他长期资产的损失-69,045.42-28,428.73
  固定资产报废损失-15,401.78-14,582.64
  公允价值变动损失--1,100,843.27-165,517.81
  财务费用--2,529,883.98--568,164.9
  投资损失-3,553,102.97-267,527.43
  递延所得税--4,139,190.38-1,554,255.07
  其中:递延所得税资产减少--3,096,834.6-1,837,392.25
    递延所得税负债增加--1,042,355.78--283,137.18
  存货的减少--61,103,285.69--33,749,686.18
  经营性应收项目的减少--12,907,615.03--12,142,792.35
  经营性应付项目的增加--5,789,630.87--34,545,050.19
  其他-12,046,966.71-189,408.2
  现金的期末余额-335,649,404.51-377,928,574.23
  减:现金的期初余额-403,089,371.13-403,089,371.13
  现金及现金等价物的净增加额--67,439,966.62--25,160,796.9
公告日期2026-04-282026-04-282025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑