当前位置:首页 - 行情中心 - 虹软科技(688088) - 财务分析 - 现金流量表

虹软科技

(688088)

  

流通市值:126.23亿  总市值:126.23亿
流通股本:4.06亿   总股本:4.06亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金167,800,004.21842,700,674.6595,476,592.96520,699,665.84
收到的税费返还11,539,474.4326,220,840.6219,002,729.615,097,213.07
收到其他与经营活动有关的现金18,455,824.887,710,539.9155,587,266.5438,655,154.12
经营活动现金流入的平衡项目0000
经营活动现金流入小计197,795,303.44956,632,055.13670,066,589.1574,452,033.03
购买商品、接受劳务支付的现金957,198.8918,686,144.369,438,534.986,660,017.87
支付给职工以及为职工支付的现金157,168,837.85420,157,462.23319,544,655.49219,754,890.36
支付的各项税费14,426,554.8691,788,653.2362,526,185.4156,308,506.53
支付其他与经营活动有关的现金41,796,874.69170,471,477.65127,998,740.7381,355,360.21
经营活动现金流出的平衡项目0000
经营活动现金流出小计214,349,466.29701,103,737.47519,508,116.61364,078,774.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-16,554,162.85255,528,317.66150,558,472.49210,373,258.06
二、投资活动产生的现金流量:
收回投资收到的现金124,000,000933,198,000913,256,094.89715,198,000
取得投资收益收到的现金1,086,176.287,364,405.746,913,022.645,308,975.56
处置固定资产、无形资产和其他长期资产收回的现金净额-9,646.127,305.8321,155.88
投资活动现金流入的平衡项目0000
投资活动现金流入小计125,086,176.28940,572,051.84920,196,423.36720,528,131.44
购建固定资产、无形资产和其他长期资产支付的现金35,103,653.5378,241,047.1870,696,398.8363,426,861.62
投资支付的现金119,000,000818,470,717.21748,346,000480,750,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计154,103,653.53896,711,764.39819,042,398.83544,176,861.62
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-29,017,477.2543,860,287.45101,154,024.53176,351,269.82
三、筹资活动产生的现金流量:
收到其他与筹资活动有关的现金5,588,473.3927,650,290.5318,435,903.279,103,842.73
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,588,473.3927,650,290.5318,435,903.279,103,842.73
分配股利、利润或偿付利息支付的现金-50,146,318.9750,146,318.9750,146,318.97
支付其他与筹资活动有关的现金15,521,919.9713,262,36910,867,345.057,465,120.1
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,521,919.9763,408,687.9761,013,664.0257,611,439.07
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-9,933,446.58-35,758,397.44-42,577,760.75-48,507,596.34
四、汇率变动对现金及现金等价物的影响6,108,458.4611,882,899.5522,794,937.328,247,800.43
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-49,396,628.22275,513,107.22231,929,673.57366,464,731.97
加:期初现金及现金等价物余额1,926,472,283.851,650,959,176.631,650,959,176.631,650,959,176.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,877,075,655.631,926,472,283.851,882,888,850.22,017,423,908.6
补充资料:
净利润-88,240,127.06-49,857,772.33
资产减值准备-1,325,966.7-1,261,249.48
固定资产和投资性房地产折旧-25,525,553.98-12,029,457.22
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,525,553.98-12,029,457.22
无形资产摊销-2,212,621.77-1,091,273.94
长期待摊费用摊销-2,044,570.62-991,893.73
处置固定资产、无形资产和其他长期资产的损失-5,930.51--
固定资产报废损失-119,946.55-95,459.43
公允价值变动损失--5,071,318.66--2,873,435.01
财务费用--1,004,516.57--1,742,488.87
投资损失-11,592,151.7-9,191,687.59
递延所得税-6,591,042.41-4,523,492.74
其中:递延所得税资产减少-9,603,232.71-6,008,589.18
递延所得税负债增加--3,012,190.3--1,485,096.44
存货的减少--4,063,966.77--2,278,658.98
经营性应收项目的减少-12,875,946.64-54,963,996.87
经营性应付项目的增加-95,889,718.91-75,674,598.45
其他-1,996,302.1-479,378.96
现金的期末余额-1,926,472,283.85-2,017,423,908.6
减:现金的期初余额-1,650,959,176.63-1,650,959,176.63
公告日期2024-04-192024-04-192023-10-282023-08-16
审计意见(境内)标准无保留意见
TOP↑