当前位置:首页 - 行情中心 - ST嘉必优(688089) - 财务分析 - 现金流量表

ST嘉必优

(688089)

  

流通市值:12.91亿  总市值:12.91亿
流通股本:1.66亿   总股本:1.66亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金127,372,043.7107,811,426.2272,025,643.53736,537,288.35
  收到的税费返还23,839,015.3223,802,649.8410,138,786.058,584,674.16
  收到其他与经营活动有关的现金44,450,704.9527,061,993.741,633,556.6939,623,312.57
  经营活动现金流入小计195,661,763.97158,676,069.883,797,986.27784,745,275.08
  购买商品、接受劳务支付的现金120,539,554.5281,886,984.8446,003,188.54298,583,561.32
  支付给职工以及为职工支付的现金77,679,429.552,417,526.7828,054,057.3105,459,389.8
  支付的各项税费17,035,487.1411,332,261.1810,737,909.149,650,073.82
  支付其他与经营活动有关的现金30,467,928.1521,475,535.0911,728,883.7760,982,477.96
  经营活动现金流出小计245,722,399.31167,112,307.8996,524,038.71514,675,502.9
  经营活动产生的现金流量净额-50,060,635.34-8,436,238.09-12,726,052.44270,069,772.18
二、投资活动产生的现金流量:
  收回投资收到的现金79,500,00024,500,00022,000,00025,000,000
  取得投资收益收到的现金5,449,227.53--4,361,039.96
  处置固定资产、无形资产和其他长期资产收回的现金净额67,676.5912,792.05-316,419.12
  收到的其他与投资活动有关的现金-4,000,000-30,000
  投资活动现金流入小计85,016,904.1228,512,792.0522,000,00029,707,459.08
  购建固定资产、无形资产和其他长期资产支付的现金48,781,398.5829,950,565.0719,830,402.6144,536,916.55
  投资支付的现金203,000,000--15,056,500
  支付其他与投资活动有关的现金2,250,710.97163,000,000160,000,00014,133,479.45
  投资活动现金流出小计254,032,109.55192,950,565.07179,830,402.6173,726,896
  投资活动产生的现金流量净额-169,015,205.43-164,437,773.02-157,830,402.6-144,019,436.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金---593,593.92
  其中:子公司吸收少数股东投资收到的现金---593,593.92
  取得借款收到的现金127,919,489.04128,752,489.04123,752,489.0497,861,053.52
  筹资活动现金流入小计127,919,489.04128,752,489.04123,752,489.0498,454,647.44
  偿还债务支付的现金36,964,48035,997,480300,00033,281,205
  分配股利、利润或偿付利息支付的现金2,789,051.521,953,421.56829,050.335,866,297.52
  支付其他与筹资活动有关的现金2,077,483.312,077,483.312,077,483.3132,907,308.22
  筹资活动现金流出小计41,831,014.8340,028,384.873,206,533.61102,054,810.74
  筹资活动产生的现金流量净额86,088,474.2188,724,104.17120,545,955.43-3,600,163.3
四、汇率变动对现金及现金等价物的影响-3,358,735.67-2,635,022.58-1,365,645.27585,432.59
五、现金及现金等价物净增加额-136,346,102.23-86,784,929.52-51,376,144.88123,035,604.55
  加:期初现金及现金等价物余额272,271,215.27272,271,215.27272,271,215.27149,235,610.72
  期末现金及现金等价物余额135,925,113.04185,486,285.75220,895,070.39272,271,215.27
补充资料:
  净利润--103,871,260.71-139,294,586.19
  资产减值准备-26,043,390.61-14,101,864.92
  固定资产和投资性房地产折旧-37,414,497.08-59,176,437.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,414,497.08-59,176,437.61
  无形资产摊销-1,293,159.7-2,340,054.89
  长期待摊费用摊销-330,863.83-1,436,825.76
  固定资产报废损失-4,632.22-962,951.63
  公允价值变动损失--1,078,051.31-4,472,068.94
  财务费用-4,824,161.67-1,141,743.45
  投资损失--403,496.39--3,441,989.66
  递延所得税--2,392,092.31--2,530,362.75
  其中:递延所得税资产减少--2,532,613.65--2,437,261.79
    递延所得税负债增加-140,521.34--93,100.96
  存货的减少--47,362,338.9--48,051,885.79
  经营性应收项目的减少-53,181,428.79-97,532,489.34
  经营性应付项目的增加-18,001,132.04-13,319,115.82
  现金的期末余额-185,486,285.75-272,271,215.27
  减:现金的期初余额-272,271,215.27-149,235,610.72
  现金及现金等价物的净增加额--86,784,929.52-123,035,604.55
公告日期2026-10-302026-08-222026-04-232026-04-23
审计意见(境内)带强调事项段的无保留意见
TOP↑