当前位置:首页 - 行情中心 - 嘉必优(688089) - 财务分析 - 现金流量表

嘉必优

(688089)

  

流通市值:26.83亿  总市值:26.83亿
流通股本:1.68亿   总股本:1.68亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金72,025,643.53736,537,288.35532,589,437.08364,845,067.02
  收到的税费返还10,138,786.058,584,674.16163,139.08163,139.08
  收到其他与经营活动有关的现金1,633,556.6939,623,312.5732,199,352.7825,492,047.25
  经营活动现金流入小计83,797,986.27784,745,275.08564,951,928.94390,500,253.35
  购买商品、接受劳务支付的现金46,003,188.54298,583,561.32230,742,931.28167,453,914.15
  支付给职工以及为职工支付的现金28,054,057.3105,459,389.878,397,318.0757,116,520.15
  支付的各项税费10,737,909.149,650,073.8238,814,280.2425,136,441.17
  支付其他与经营活动有关的现金11,728,883.7760,982,477.9643,132,528.5823,012,139.94
  经营活动现金流出小计96,524,038.71514,675,502.9391,087,058.17272,719,015.41
  经营活动产生的现金流量净额-12,726,052.44270,069,772.18173,864,870.77117,781,237.94
二、投资活动产生的现金流量:
  收回投资收到的现金22,000,00025,000,00025,030,00025,030,000
  取得投资收益收到的现金-4,361,039.963,902,252.643,887,110.79
  处置固定资产、无形资产和其他长期资产收回的现金净额-316,419.1218,40410,520.44
  收到的其他与投资活动有关的现金-30,000--
  投资活动现金流入小计22,000,00029,707,459.0828,950,656.6428,927,631.23
  购建固定资产、无形资产和其他长期资产支付的现金19,830,402.6144,536,916.55121,247,228.8866,992,254.85
  投资支付的现金-15,056,50049,189,979.4519,189,979.45
  支付其他与投资活动有关的现金160,000,00014,133,479.45--
  投资活动现金流出小计179,830,402.6173,726,896170,437,208.3386,182,234.3
  投资活动产生的现金流量净额-157,830,402.6-144,019,436.92-141,486,551.69-57,254,603.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金-593,593.92593,593.92-
  其中:子公司吸收少数股东投资收到的现金-593,593.92--
  取得借款收到的现金123,752,489.0497,861,053.5295,941,950.6574,471,793.65
  筹资活动现金流入小计123,752,489.0498,454,647.4496,535,544.5774,471,793.65
  偿还债务支付的现金300,00033,281,20510,103,428.65,689,428.6
  分配股利、利润或偿付利息支付的现金829,050.335,866,297.5234,733,524.86759,276.19
  支付其他与筹资活动有关的现金2,077,483.3132,907,308.2224,306,119.534,679,959.48
  筹资活动现金流出小计3,206,533.61102,054,810.7469,143,072.9911,128,664.27
  筹资活动产生的现金流量净额120,545,955.43-3,600,163.327,392,471.5863,343,129.38
四、汇率变动对现金及现金等价物的影响-1,365,645.27585,432.591,134,544.021,493,478.16
五、现金及现金等价物净增加额-51,376,144.88123,035,604.5560,905,334.68125,363,242.41
  加:期初现金及现金等价物余额272,271,215.27149,235,610.72153,150,402.19149,235,610.72
  期末现金及现金等价物余额220,895,070.39272,271,215.27214,055,736.87274,598,853.13
补充资料:
  净利润-139,294,586.19-106,379,846.95
  资产减值准备-14,101,864.92-588,233.83
  固定资产和投资性房地产折旧-59,176,437.61-28,010,030.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-59,176,437.61-28,010,030.4
  无形资产摊销-2,340,054.89-1,143,914.08
  长期待摊费用摊销-1,436,825.76-804,304.55
  固定资产报废损失-962,951.63-45,857.14
  公允价值变动损失-4,472,068.94-4,496,922.19
  财务费用-1,141,743.45--703,840.44
  投资损失--3,441,989.66--4,958,207.52
  递延所得税--2,530,362.75-1,339,286.06
  其中:递延所得税资产减少--2,437,261.79-1,380,740.96
    递延所得税负债增加--93,100.96--41,454.9
  存货的减少--48,051,885.79--32,595,680.05
  经营性应收项目的减少-97,532,489.34-24,314,889.64
  经营性应付项目的增加-13,319,115.82--31,909.25
  其他----200,000
  现金的期末余额-272,271,215.27-274,598,853.13
  减:现金的期初余额-149,235,610.72-149,235,610.72
  现金及现金等价物的净增加额-123,035,604.55-125,363,242.41
公告日期2026-04-232026-04-232025-10-282025-08-19
审计意见(境内)带强调事项段的无保留意见
TOP↑