当前位置:首页 - 行情中心 - 嘉必优(688089) - 财务分析 - 现金流量表

嘉必优

(688089)

  

流通市值:40.88亿  总市值:40.88亿
流通股本:1.68亿   总股本:1.68亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金532,589,437.08364,845,067.02149,492,915.35608,810,461.15
  收到的税费返还163,139.08163,139.08-6,224,983.25
  收到其他与经营活动有关的现金32,199,352.7825,492,047.2521,924,616.8338,910,184.16
  经营活动现金流入小计564,951,928.94390,500,253.35171,417,532.18653,945,628.56
  购买商品、接受劳务支付的现金230,742,931.28167,453,914.1580,414,764.4281,622,981.69
  支付给职工以及为职工支付的现金78,397,318.0757,116,520.1533,901,407.895,611,303.46
  支付的各项税费38,814,280.2425,136,441.1712,801,650.7235,884,383.49
  支付其他与经营活动有关的现金43,132,528.5823,012,139.9411,410,390.7767,782,277.78
  经营活动现金流出小计391,087,058.17272,719,015.41138,528,213.69480,900,946.42
  经营活动产生的现金流量净额173,864,870.77117,781,237.9432,889,318.49173,044,682.14
二、投资活动产生的现金流量:
  收回投资收到的现金25,030,00025,030,00025,000,000-
  取得投资收益收到的现金3,902,252.643,887,110.793,880,014.251,135,164.36
  处置固定资产、无形资产和其他长期资产收回的现金净额18,40410,520.446,000101,865.49
  收到的其他与投资活动有关的现金--4,030,00070,380,400
  投资活动现金流入小计28,950,656.6428,927,631.2332,916,014.2571,617,429.85
  购建固定资产、无形资产和其他长期资产支付的现金121,247,228.8866,992,254.8537,042,810.54211,598,133.33
  投资支付的现金49,189,979.4519,189,979.45-15,664,700
  支付其他与投资活动有关的现金--4,000,00070,380,400
  投资活动现金流出小计170,437,208.3386,182,234.341,042,810.54297,643,233.33
  投资活动产生的现金流量净额-141,486,551.69-57,254,603.07-8,126,796.29-226,025,803.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金593,593.92---
  取得借款收到的现金95,941,950.6574,471,793.6538,650,313.6518,612,142.44
  筹资活动现金流入小计96,535,544.5774,471,793.6538,650,313.6518,612,142.44
  偿还债务支付的现金10,103,428.65,689,428.65,000,00011,000,000
  分配股利、利润或偿付利息支付的现金34,733,524.86759,276.19155,877.8434,015,413.73
  支付其他与筹资活动有关的现金24,306,119.534,679,959.484,353,159.4811,955,180.91
  筹资活动现金流出小计69,143,072.9911,128,664.279,509,037.3256,970,594.64
  筹资活动产生的现金流量净额27,392,471.5863,343,129.3829,141,276.33-38,358,452.2
四、汇率变动对现金及现金等价物的影响1,134,544.021,493,478.16918,891.94897,722.54
五、现金及现金等价物净增加额60,905,334.68125,363,242.4154,822,690.47-90,441,851
  加:期初现金及现金等价物余额153,150,402.19149,235,610.72153,150,402.19239,677,461.72
  期末现金及现金等价物余额214,055,736.87274,598,853.13207,973,092.66149,235,610.72
补充资料:
  净利润-106,379,846.95-120,130,043.41
  资产减值准备-588,233.83-13,194,562.08
  固定资产和投资性房地产折旧-28,010,030.4-53,462,803.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,010,030.4-53,462,803.29
  无形资产摊销-1,143,914.08-2,106,928.07
  长期待摊费用摊销-804,304.55-1,810,552.97
  处置固定资产、无形资产和其他长期资产的损失---2,663.8
  固定资产报废损失-45,857.14-143,794.73
  公允价值变动损失-4,496,922.19--267,179.56
  财务费用--703,840.44--499,786.83
  投资损失--4,958,207.52--1,672,586.16
  递延所得税-1,339,286.06-1,567,771.32
  其中:递延所得税资产减少-1,380,740.96-1,770,294.51
    递延所得税负债增加--41,454.9--202,523.19
  存货的减少--32,595,680.05--39,939,357.56
  经营性应收项目的减少-24,314,889.64--466,511.97
  经营性应付项目的增加--31,909.25-29,059,837.13
  其他--200,000--2,088,600
  现金的期末余额-274,598,853.13-149,235,610.72
  减:现金的期初余额-149,235,610.72-239,677,461.72
  现金及现金等价物的净增加额-125,363,242.41--90,441,851
公告日期2025-10-282025-08-192025-04-292025-03-28
审计意见(境内)标准无保留意见
TOP↑