当前位置:首页 - 行情中心 - 上海谊众(688091) - 财务分析 - 现金流量表

上海谊众

(688091)

  

流通市值:140.56亿  总市值:140.56亿
流通股本:2.07亿   总股本:2.07亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金105,858,184.9658,479,581.28277,769,223.2199,785,519.93
  收到的税费返还5,430,950.54---
  收到其他与经营活动有关的现金3,564,668.421,320,320.964,797,031.241,964,703.43
  经营活动现金流入小计114,853,803.9259,799,902.24282,566,254.44201,750,223.36
  购买商品、接受劳务支付的现金28,429,073.0925,789,351.996,476,604.174,908,295.96
  支付给职工以及为职工支付的现金36,022,015.5419,683,046.3770,833,921.9744,515,193.01
  支付的各项税费4,098,087.2924,685.123,890,080.4622,150,163.81
  支付其他与经营活动有关的现金75,936,580.1248,864,750.02141,928,624.68109,311,207.02
  经营活动现金流出小计144,485,755.9595,261,833.48243,129,231.28180,884,859.8
  经营活动产生的现金流量净额-29,631,952.03-35,461,931.2439,437,023.1620,865,363.56
二、投资活动产生的现金流量:
  收回投资收到的现金-2,265,000,000--
  取得投资收益收到的现金2,837,365.77244,086.2922,385,157.1621,826,587.19
  处置固定资产、无形资产和其他长期资产收回的现金净额--50010,512.47
  收到的其他与投资活动有关的现金3,880,000,000-4,581,500,0002,890,000,000
  投资活动现金流入小计3,882,837,365.772,265,244,086.294,603,885,657.162,911,837,099.66
  购建固定资产、无形资产和其他长期资产支付的现金76,722,851.28426,82580,035,957.8952,635,249.48
  支付其他与投资活动有关的现金3,890,000,0002,278,000,0004,716,500,0003,028,000,000
  投资活动现金流出小计3,966,722,851.282,278,426,8254,796,535,957.893,080,635,249.48
  投资活动产生的现金流量净额-83,885,485.51-13,182,738.71-192,650,300.73-168,798,149.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,588,963.522,588,963.5218,769,985.62-
  取得借款收到的现金--9,100,0009,100,000
  筹资活动现金流入小计2,588,963.522,588,963.5227,869,985.629,100,000
  偿还债务支付的现金--53,100,00042,200,000
  分配股利、利润或偿付利息支付的现金--49,794,721.4149,786,731.63
  支付其他与筹资活动有关的现金--37,240,964.9227,935,885.49
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计0-140,135,686.33119,922,617.12
  筹资活动产生的现金流量净额2,588,963.522,588,963.52-112,265,700.71-110,822,617.12
五、现金及现金等价物净增加额-110,928,474.02-46,055,706.43-265,478,978.28-258,755,403.38
  加:期初现金及现金等价物余额644,406,689.31644,406,689.31909,885,667.59909,885,667.59
  期末现金及现金等价物余额533,478,215.29598,350,982.88644,406,689.31651,130,264.21
补充资料:
  净利润38,003,808.3-6,975,282.6-
  资产减值准备11,497.7-4,239-
  固定资产和投资性房地产折旧5,411,279.45-10,947,194.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,411,279.45-10,947,194.29-
  无形资产摊销108,129.06-216,258.12-
  长期待摊费用摊销1,031,701.44-697,611.2-
  公允价值变动损失-34,904.11---
  财务费用-6,997,725.51--12,977,103.54-
  投资损失-1,730,229.3--9,690,418.32-
  递延所得税2,161,527.72--2,547,242.48-
  其中:递延所得税资产减少2,308,877.68--1,974,636.2-
    递延所得税负债增加-147,349.96--572,606.28-
  存货的减少-12,472,291.77--16,728,096.32-
  经营性应收项目的减少-61,865,920.56-84,995,922.09-
  经营性应付项目的增加3,594,732.78--17,397,198.18-
  现金的期末余额533,478,215.29-644,406,689.31-
  减:现金的期初余额644,406,689.31-909,885,667.59-
  现金及现金等价物的净增加额-110,928,474.02--265,478,978.28-
公告日期2025-08-082025-04-232025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑