当前位置:首页 - 行情中心 - 博众精工(688097) - 财务分析 - 现金流量表

博众精工

(688097)

  

流通市值:257.13亿  总市值:258.07亿
流通股本:4.45亿   总股本:4.47亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,320,431,475.86,051,064,601.284,236,142,5382,382,628,362.61
  收到的税费返还125,301,942.0628,137,040.3828,434,900.1117,436,542.01
  收到其他与经营活动有关的现金131,151,308.15282,107,796.93265,506,972.65159,088,397.71
  经营活动现金流入的平衡项目00-0.010
  经营活动现金流入小计1,576,884,726.016,361,309,438.594,530,084,410.752,559,153,302.33
  购买商品、接受劳务支付的现金1,135,713,533.793,149,278,685.541,991,970,019.921,171,641,701.91
  支付给职工以及为职工支付的现金519,486,728.791,496,239,370.41,098,311,652.61672,146,383.52
  支付的各项税费54,744,208.93294,905,768.42167,258,909.21142,449,083.69
  支付其他与经营活动有关的现金227,494,136.07749,324,314.63562,416,434.87274,600,703.8
  经营活动现金流出小计1,937,438,607.585,689,748,138.993,819,957,016.612,260,837,872.92
  经营活动产生的现金流量净额-360,553,881.57671,561,299.6710,127,394.14298,315,429.41
二、投资活动产生的现金流量:
  收回投资收到的现金9,474,769.14199,709,179.0535,824,999.1515,543,688.93
  取得投资收益收到的现金32,035,830.864,548,293.833,672,752.552,628,282.86
  处置固定资产、无形资产和其他长期资产收回的现金净额3,337.6723,110,787.54611,777.18-
  处置子公司及其他营业单位收到的现金净额--37,895,867.44--1,467,087.49
  收到的其他与投资活动有关的现金-20,000,00085,132,635.79-
  投资活动现金流入小计41,513,937.67209,472,392.98125,242,164.6716,704,884.3
  购建固定资产、无形资产和其他长期资产支付的现金102,371,605.32155,655,277.2257,190,998.0131,334,304.52
  投资支付的现金97,507,528.55171,918,750720,302,681.53235,200,000
  取得子公司及其他营业单位支付的现金178,581,928.16425,077,964.09-199,709,284.73
  投资活动现金流出的平衡项目000-0.01
  投资活动现金流出小计378,461,062.03752,651,991.31777,493,679.54466,243,589.24
  投资活动产生的现金流量净额-336,947,124.36-543,179,598.33-652,251,514.87-449,538,704.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金-17,600,00022,779,643.67,500,000
  取得借款收到的现金886,505,908.92,224,761,764.451,946,847,309.041,497,638,099.03
  收到其他与筹资活动有关的现金-810,000--
  筹资活动现金流入小计886,505,908.92,243,171,764.451,969,626,952.641,505,138,099.03
  偿还债务支付的现金253,852,043.381,627,013,559.091,412,966,419.641,084,829,377.64
  分配股利、利润或偿付利息支付的现金15,433,736.57159,200,447.01100,916,136.8890,235,649.71
  支付其他与筹资活动有关的现金8,943,768.3531,647,885.5325,006,316.8310,788,545.43
  筹资活动现金流出小计278,229,548.31,817,861,891.631,538,888,873.351,185,853,572.78
  筹资活动产生的现金流量净额608,276,360.6425,309,872.82430,738,079.29319,284,526.25
四、汇率变动对现金及现金等价物的影响-10,196,272.14-26,250,493.81-6,582,410.38-6,069,746.98
  现金及现金等价物净增加额平衡项目-0.01000
五、现金及现金等价物净增加额-99,420,917.48527,441,080.28482,031,548.18161,991,503.74
  加:期初现金及现金等价物余额1,454,488,789.62927,047,709.34922,596,526.17922,596,526.17
  期末现金及现金等价物余额1,355,067,872.141,454,488,789.621,404,628,074.351,084,588,029.91
补充资料:
  净利润-592,207,928.97-154,015,608.37
  资产减值准备-78,628,813.87-24,329,696.84
  固定资产和投资性房地产折旧-82,507,025.1-40,402,690.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-82,507,025.1-40,402,690.15
  无形资产摊销-10,151,392.39-4,552,310.5
  长期待摊费用摊销-5,269,549.51-6,192,092.61
  处置固定资产、无形资产和其他长期资产的损失--4,668,554.63--6,131,090.79
  固定资产报废损失-228,162.88--
  公允价值变动损失-2,483,686.93--
  财务费用-97,404,477.46-32,387,309.03
  投资损失--258,746,894.88--73,598,701.64
  递延所得税--943,629.4-122,550.46
  其中:递延所得税资产减少--21,924,397.86--42,718.54
    递延所得税负债增加-20,980,768.46-165,269
  存货的减少--2,314,039,865.42--1,126,507,986.45
  经营性应收项目的减少--479,260,895.53-448,876,920.76
  经营性应付项目的增加-2,874,520,491.27-789,367,121.17
  其他--94,013,121.37-5,080,958.25
  现金的期末余额-1,454,488,789.62-1,084,588,029.91
  减:现金的期初余额-927,047,709.34-922,596,526.17
  现金及现金等价物的净增加额-527,441,080.28-161,991,503.74
公告日期2026-04-222026-04-112025-10-312025-08-27
审计意见(境内)标准无保留意见
TOP↑