当前位置:首页 - 行情中心 - 博众精工(688097) - 财务分析 - 现金流量表

博众精工

(688097)

  

流通市值:200.80亿  总市值:200.80亿
流通股本:4.47亿   总股本:4.47亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,825,321,060.221,320,431,475.86,051,064,601.284,236,142,538
  收到的税费返还143,366,191.09125,301,942.0628,137,040.3828,434,900.11
  收到其他与经营活动有关的现金224,612,626.28131,151,308.15282,107,796.93265,506,972.65
  经营活动现金流入的平衡项目000-0.01
  经营活动现金流入小计3,193,299,877.591,576,884,726.016,361,309,438.594,530,084,410.75
  购买商品、接受劳务支付的现金2,181,063,801.321,135,713,533.793,149,278,685.541,991,970,019.92
  支付给职工以及为职工支付的现金1,010,811,816.48519,486,728.791,496,239,370.41,098,311,652.61
  支付的各项税费126,681,218.4654,744,208.93294,905,768.42167,258,909.21
  支付其他与经营活动有关的现金464,756,970.64227,494,136.07749,324,314.63562,416,434.87
  经营活动现金流出小计3,783,313,806.91,937,438,607.585,689,748,138.993,819,957,016.61
  经营活动产生的现金流量净额平衡项目-0.01000
  经营活动产生的现金流量净额-590,013,929.32-360,553,881.57671,561,299.6710,127,394.14
二、投资活动产生的现金流量:
  收回投资收到的现金86,470,0009,474,769.14199,709,179.0535,824,999.15
  取得投资收益收到的现金90,776.232,035,830.864,548,293.833,672,752.55
  处置固定资产、无形资产和其他长期资产收回的现金净额6,050,450.073,337.6723,110,787.54611,777.18
  处置子公司及其他营业单位收到的现金净额---37,895,867.44-
  收到的其他与投资活动有关的现金--20,000,00085,132,635.79
  投资活动现金流入小计92,611,226.2741,513,937.67209,472,392.98125,242,164.67
  购建固定资产、无形资产和其他长期资产支付的现金245,866,761.04102,371,605.32155,655,277.2257,190,998.01
  投资支付的现金217,148,968.8597,507,528.55171,918,750720,302,681.53
  取得子公司及其他营业单位支付的现金178,581,928.16178,581,928.16425,077,964.09-
  投资活动现金流出小计641,597,658.05378,461,062.03752,651,991.31777,493,679.54
  投资活动产生的现金流量净额-548,986,431.78-336,947,124.36-543,179,598.33-652,251,514.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金--17,600,00022,779,643.6
  取得借款收到的现金1,687,826,074.34886,505,908.92,224,761,764.451,946,847,309.04
  收到其他与筹资活动有关的现金--810,000-
  筹资活动现金流入小计1,687,826,074.34886,505,908.92,243,171,764.451,969,626,952.64
  偿还债务支付的现金845,701,282.56253,852,043.381,627,013,559.091,412,966,419.64
  分配股利、利润或偿付利息支付的现金35,096,285.8515,433,736.57159,200,447.01100,916,136.88
  支付其他与筹资活动有关的现金17,454,923.78,943,768.3531,647,885.5325,006,316.83
  筹资活动现金流出小计898,252,492.11278,229,548.31,817,861,891.631,538,888,873.35
  筹资活动产生的现金流量净额平衡项目0.01000
  筹资活动产生的现金流量净额789,573,582.24608,276,360.6425,309,872.82430,738,079.29
四、汇率变动对现金及现金等价物的影响-23,146,995.47-10,196,272.14-26,250,493.81-6,582,410.38
  现金及现金等价物净增加额平衡项目0-0.0100
五、现金及现金等价物净增加额-372,573,774.33-99,420,917.48527,441,080.28482,031,548.18
  加:期初现金及现金等价物余额1,454,488,789.621,454,488,789.62927,047,709.34922,596,526.17
  期末现金及现金等价物余额1,081,915,015.291,355,067,872.141,454,488,789.621,404,628,074.35
补充资料:
  净利润254,827,307.57-592,207,928.97-
  资产减值准备43,555,208.46-78,628,813.87-
  固定资产和投资性房地产折旧49,667,294.99-82,507,025.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,667,294.99-82,507,025.1-
  无形资产摊销6,915,493.12-10,151,392.39-
  长期待摊费用摊销2,243,549.56-5,269,549.51-
  处置固定资产、无形资产和其他长期资产的损失-134,198.05--4,668,554.63-
  固定资产报废损失--228,162.88-
  公允价值变动损失--2,483,686.93-
  财务费用96,312,714.51-97,404,477.46-
  投资损失-162,587,741.29--258,746,894.88-
  递延所得税6,158,514.01--943,629.4-
  其中:递延所得税资产减少3,732,618.23--21,924,397.86-
    递延所得税负债增加2,425,895.78-20,980,768.46-
  存货的减少-2,701,188,791.17--2,314,039,865.42-
  经营性应收项目的减少-137,931,772.45--479,260,895.53-
  经营性应付项目的增加1,881,317,095.91-2,874,520,491.27-
  其他62,762,163.51--94,013,121.37-
  现金的期末余额1,081,915,015.29-1,454,488,789.62-
  减:现金的期初余额1,454,488,789.62-927,047,709.34-
  现金及现金等价物的净增加额-372,573,774.33-527,441,080.28-
公告日期2026-08-252026-04-222026-04-112025-10-31
审计意见(境内)标准无保留意见
TOP↑