当前位置:首页 - 行情中心 - 博众精工(688097) - 财务分析 - 现金流量表

博众精工

(688097)

  

流通市值:221.06亿  总市值:221.06亿
流通股本:4.47亿   总股本:4.47亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,581,915,320.092,825,321,060.221,320,431,475.86,051,064,601.28
  收到的税费返还217,681,778.17143,366,191.09125,301,942.0628,137,040.38
  收到其他与经营活动有关的现金339,930,871.42224,612,626.28131,151,308.15282,107,796.93
  经营活动现金流入的平衡项目0.01000
  经营活动现金流入小计6,139,527,969.693,193,299,877.591,576,884,726.016,361,309,438.59
  购买商品、接受劳务支付的现金3,480,585,538.222,181,063,801.321,135,713,533.793,149,278,685.54
  支付给职工以及为职工支付的现金1,640,034,224.411,010,811,816.48519,486,728.791,496,239,370.4
  支付的各项税费164,683,973.41126,681,218.4654,744,208.93294,905,768.42
  支付其他与经营活动有关的现金1,042,513,460.21464,756,970.64227,494,136.07749,324,314.63
  经营活动现金流出小计6,327,817,196.253,783,313,806.91,937,438,607.585,689,748,138.99
  经营活动产生的现金流量净额平衡项目0-0.0100
  经营活动产生的现金流量净额-188,289,226.56-590,013,929.32-360,553,881.57671,561,299.6
二、投资活动产生的现金流量:
  收回投资收到的现金87,370,00086,470,0009,474,769.14199,709,179.05
  取得投资收益收到的现金435,919.5590,776.232,035,830.864,548,293.83
  处置固定资产、无形资产和其他长期资产收回的现金净额2,039,057.946,050,450.073,337.6723,110,787.54
  处置子公司及其他营业单位收到的现金净额----37,895,867.44
  收到的其他与投资活动有关的现金---20,000,000
  投资活动现金流入小计89,844,977.4992,611,226.2741,513,937.67209,472,392.98
  购建固定资产、无形资产和其他长期资产支付的现金388,450,982.54245,866,761.04102,371,605.32155,655,277.22
  投资支付的现金263,042,148.6217,148,968.8597,507,528.55171,918,750
  取得子公司及其他营业单位支付的现金178,581,928.16178,581,928.16178,581,928.16425,077,964.09
  投资活动现金流出的平衡项目0.01000
  投资活动现金流出小计830,075,059.31641,597,658.05378,461,062.03752,651,991.31
  投资活动产生的现金流量净额-740,230,081.82-548,986,431.78-336,947,124.36-543,179,598.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,162,242.1--17,600,000
  取得借款收到的现金2,519,701,062.731,687,826,074.34886,505,908.92,224,761,764.45
  收到其他与筹资活动有关的现金---810,000
  筹资活动现金流入小计2,527,863,304.831,687,826,074.34886,505,908.92,243,171,764.45
  偿还债务支付的现金1,179,088,943.96845,701,282.56253,852,043.381,627,013,559.09
  分配股利、利润或偿付利息支付的现金122,311,317.1135,096,285.8515,433,736.57159,200,447.01
  支付其他与筹资活动有关的现金32,211,694.7817,454,923.78,943,768.3531,647,885.53
  筹资活动现金流出小计1,333,611,955.85898,252,492.11278,229,548.31,817,861,891.63
  筹资活动产生的现金流量净额平衡项目00.0100
  筹资活动产生的现金流量净额1,194,251,348.98789,573,582.24608,276,360.6425,309,872.82
四、汇率变动对现金及现金等价物的影响-48,813,443.35-23,146,995.47-10,196,272.14-26,250,493.81
  现金及现金等价物净增加额平衡项目00-0.010
五、现金及现金等价物净增加额216,918,597.25-372,573,774.33-99,420,917.48527,441,080.28
  加:期初现金及现金等价物余额1,454,488,789.621,454,488,789.621,454,488,789.62927,047,709.34
  期末现金及现金等价物余额1,671,407,386.871,081,915,015.291,355,067,872.141,454,488,789.62
补充资料:
  净利润-254,827,307.57-592,207,928.97
  资产减值准备-43,555,208.46-78,628,813.87
  固定资产和投资性房地产折旧-49,667,294.99-82,507,025.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,667,294.99-82,507,025.1
  无形资产摊销-6,915,493.12-10,151,392.39
  长期待摊费用摊销-2,243,549.56-5,269,549.51
  处置固定资产、无形资产和其他长期资产的损失--134,198.05--4,668,554.63
  固定资产报废损失---228,162.88
  公允价值变动损失---2,483,686.93
  财务费用-96,312,714.51-97,404,477.46
  投资损失--162,587,741.29--258,746,894.88
  递延所得税-6,158,514.01--943,629.4
  其中:递延所得税资产减少-3,732,618.23--21,924,397.86
    递延所得税负债增加-2,425,895.78-20,980,768.46
  存货的减少--2,701,188,791.17--2,314,039,865.42
  经营性应收项目的减少--137,931,772.45--479,260,895.53
  经营性应付项目的增加-1,881,317,095.91-2,874,520,491.27
  其他-62,762,163.51--94,013,121.37
  现金的期末余额-1,081,915,015.29-1,454,488,789.62
  减:现金的期初余额-1,454,488,789.62-927,047,709.34
  现金及现金等价物的净增加额--372,573,774.33-527,441,080.28
公告日期2026-10-272026-08-252026-04-222026-04-11
审计意见(境内)标准无保留意见
TOP↑