当前位置:首页 - 行情中心 - 东芯股份(688110) - 财务分析 - 现金流量表

东芯股份

(688110)

  

流通市值:690.44亿  总市值:690.44亿
流通股本:4.42亿   总股本:4.42亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金518,127,881.99948,131,164.39597,984,637.36376,164,320.49
  收到的税费返还22,443,809.5136,344,150.0625,290,520.0214,559,852.8
  收到其他与经营活动有关的现金9,926,842.7347,732,282.3441,733,643.1538,199,273.98
  经营活动现金流入小计550,498,534.231,032,207,596.79665,008,800.53428,923,447.27
  购买商品、接受劳务支付的现金415,413,085.73916,687,820.32626,478,292.96341,245,104.18
  支付给职工以及为职工支付的现金76,992,645.68217,529,062.84168,198,943.8120,309,498.97
  支付的各项税费218,868.89437,327.33390,316.29275,945.61
  支付其他与经营活动有关的现金16,967,379.7855,731,857.0837,745,345.0723,485,378.69
  经营活动现金流出小计509,591,980.081,190,386,067.57832,812,898.12485,315,927.45
  经营活动产生的现金流量净额40,906,554.15-158,178,470.78-167,804,097.59-56,392,480.18
二、投资活动产生的现金流量:
  收回投资收到的现金466,066,207.192,365,554,5001,294,551,500968,315,500
  取得投资收益收到的现金3,615,350.5153,174,865.5448,379,731.7943,659,310.35
  投资活动现金流入小计469,681,557.72,418,729,365.541,342,931,231.791,011,974,810.35
  购建固定资产、无形资产和其他长期资产支付的现金6,671,197.3239,145,681.0321,397,946.7217,739,429.61
  投资支付的现金710,652,881.372,728,316,982.461,464,588,0001,098,402,000
  投资活动现金流出小计717,324,078.692,767,462,663.491,485,985,946.721,116,141,429.61
  投资活动产生的现金流量净额-247,642,520.99-348,733,297.95-143,054,714.93-104,166,619.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,000,00034,631,786.0825,925,711.6825,925,711.68
  其中:子公司吸收少数股东投资收到的现金4,000,0001,000,0001,000,000-
  取得借款收到的现金23,804,166.83---
  收到其他与筹资活动有关的现金-362,667,297.44--
  筹资活动现金流入小计27,804,166.83397,299,083.5225,925,711.6825,925,711.68
  偿还债务支付的现金-9,832,103.459,862,677.719,887,467.65
  分配股利、利润或偿付利息支付的现金103,799.84480,211.75377,583.7268,208.43
  支付其他与筹资活动有关的现金1,685,509.2610,094,962.547,934,989.435,275,318.41
  筹资活动现金流出小计1,789,309.120,407,277.7418,175,250.8415,430,994.49
  筹资活动产生的现金流量净额26,014,857.73376,891,805.787,750,460.8410,494,717.19
四、汇率变动对现金及现金等价物的影响-2,948,617.54-2,589,285.5-1,591,977.97-77,814.71
五、现金及现金等价物净增加额-183,669,726.65-132,609,248.45-304,700,329.65-150,142,196.96
  加:期初现金及现金等价物余额596,924,391.7729,533,640.15729,533,640.15729,533,640.15
  期末现金及现金等价物余额413,254,665.05596,924,391.7424,833,310.5579,391,443.19
补充资料:
  净利润--215,841,082.04--124,422,014.33
  资产减值准备--33,262,987.59--3,204,216.48
  固定资产和投资性房地产折旧-37,573,602.05-19,388,799.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,573,602.05-19,388,799.21
  无形资产摊销-1,064,784.23-520,410.07
  长期待摊费用摊销-1,547,173.79-801,659.23
  处置固定资产、无形资产和其他长期资产的损失--48,578.97--
  公允价值变动损失--4,061,394.46--2,037,074.84
  财务费用-1,178,455.93-641,713.67
  投资损失-146,897,195.09-42,155,167.97
  递延所得税-5,005,063.76--5,026,334.4
  其中:递延所得税资产减少-5,038,653.09--4,280,990.28
    递延所得税负债增加--33,589.33--745,344.12
  存货的减少--20,710,784.69--6,333,891.59
  经营性应收项目的减少--28,670,331.77-11,016,140.87
  经营性应付项目的增加--58,246,256.34-8,413,445.72
  现金的期末余额-596,924,391.7-579,391,443.19
  减:现金的期初余额-729,533,640.15-729,533,640.15
  现金及现金等价物的净增加额--132,609,248.45--150,142,196.96
公告日期2026-04-302026-04-232025-10-292025-08-23
审计意见(境内)标准无保留意见
TOP↑