当前位置:首页 - 行情中心 - 聚辰股份(688123) - 财务分析 - 现金流量表

聚辰股份

(688123)

  

流通市值:136.60亿  总市值:136.60亿
流通股本:1.58亿   总股本:1.58亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金592,775,719.01267,968,968.921,096,728,669.08818,685,263.6
  收到的税费返还9,012,242.375,413,653.3215,531,288.9713,796,636.66
  收到其他与经营活动有关的现金11,136,180.262,216,538.0422,291,906.1514,314,506.33
  经营活动现金流入小计612,924,141.64275,599,160.281,134,551,864.2846,796,406.59
  购买商品、接受劳务支付的现金306,371,894.56113,832,456.73593,016,604474,062,114.04
  支付给职工以及为职工支付的现金101,653,412.5467,032,005.92133,140,873.44108,495,782.62
  支付的各项税费23,618,704.6811,511,525.3120,153,099.4314,125,799.74
  支付其他与经营活动有关的现金32,852,632.8611,966,095.9586,148,190.8437,464,025.44
  经营活动现金流出小计464,496,644.64204,342,083.91832,458,767.71634,147,721.84
  经营活动产生的现金流量净额148,427,49771,257,076.37302,093,096.49212,648,684.75
二、投资活动产生的现金流量:
  收回投资收到的现金1,920,997,676.061,390,391,606.351,997,132,076.791,484,132,076.79
  取得投资收益收到的现金18,863,423.3915,327,751.0115,621,453.0812,382,874.08
  投资活动现金流入小计1,939,861,099.451,405,719,357.362,012,753,529.871,496,514,950.87
  购建固定资产、无形资产和其他长期资产支付的现金17,125,096.3825,554,016.248,121,610.8932,061,901.43
  投资支付的现金1,861,300,0001,140,000,0002,190,000,0001,477,000,000
  投资活动现金流出小计1,878,425,096.381,165,554,016.22,238,121,610.891,509,061,901.43
  投资活动产生的现金流量净额61,436,003.07240,165,341.16-225,368,081.02-12,546,950.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,542,850.756,436,705.7521,436,18813,664,404
  收到其他与筹资活动有关的现金---3,434.05
  筹资活动现金流入小计6,542,850.756,436,705.7521,436,18813,667,838.05
  分配股利、利润或偿付利息支付的现金47,434,745.7-31,468,338.231,468,338.2
  支付其他与筹资活动有关的现金2,543,930.391,306,104.686,577,822.885,626,563.68
  筹资活动现金流出小计49,978,676.091,306,104.6118,046,161117,094,901.88
  筹资活动产生的现金流量净额-43,435,825.345,130,601.15-96,609,973-103,427,063.83
四、汇率变动对现金及现金等价物的影响-1,345,885.92-163,369.094,764,175.46920,446.29
五、现金及现金等价物净增加额165,081,788.81316,389,649.59-15,120,782.0797,595,116.65
  加:期初现金及现金等价物余额577,700,973.16577,700,973.16592,821,755.23592,821,755.23
  期末现金及现金等价物余额742,782,761.97894,090,622.75577,700,973.16690,416,871.88
补充资料:
  净利润198,036,482.19-276,039,345.13-
  资产减值准备12,848,766.7-17,017,323.41-
  固定资产和投资性房地产折旧7,669,710.28-12,573,942.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,669,710.28-12,573,942.27-
  无形资产摊销1,964,577.53-3,236,240.39-
  长期待摊费用摊销2,259,688.25-5,833,589.62-
  处置固定资产、无形资产和其他长期资产的损失---290,869.81-
  固定资产报废损失--18,005.84-
  公允价值变动损失-2,986,878.91--11,600,650.24-
  财务费用2,088,040.58--5,017,766.11-
  投资损失-24,170,855.86--9,869,960.71-
  递延所得税1,364,800.39--1,107,655.9-
  其中:递延所得税资产减少1,358,592.05--336,262.44-
    递延所得税负债增加6,208.34--771,393.46-
  存货的减少-51,927,094.97--35,213,768.64-
  经营性应收项目的减少-17,369,568.76--21,183,047.76-
  经营性应付项目的增加7,784,341.11-37,772,281.49-
  其他7,776,323.92-29,291,669.23-
  现金的期末余额742,782,761.97-577,700,973.16-
  减:现金的期初余额577,700,973.16-592,821,755.23-
  现金及现金等价物的净增加额165,081,788.81--15,120,782.07-
公告日期2025-08-232025-04-262025-03-252024-10-29
审计意见(境内)标准无保留意见
TOP↑