当前位置:首页 - 行情中心 - 邦彦技术(688132) - 财务分析 - 现金流量表

邦彦技术

(688132)

  

流通市值:25.56亿  总市值:25.56亿
流通股本:1.52亿   总股本:1.52亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金60,737,785.74173,283,238.5898,024,167.0467,170,876.4
  收到其他与经营活动有关的现金1,892,716.8320,393,517.267,148,046.312,243,402.54
  经营活动现金流入小计62,630,502.57193,676,755.84105,172,213.3569,414,278.94
  购买商品、接受劳务支付的现金16,429,032.9495,243,299.288,215,011.6648,638,986.83
  支付给职工以及为职工支付的现金36,225,997.67127,434,423.9793,759,681.2261,906,386.37
  支付的各项税费4,442,973.1415,442,168.8110,218,137.759,623,206.89
  支付其他与经营活动有关的现金18,309,158.7276,774,205.9635,475,895.522,073,444.07
  经营活动现金流出小计75,407,162.47314,894,097.94227,668,726.13142,242,024.16
  经营活动产生的现金流量净额-12,776,659.9-121,217,342.1-122,496,512.78-72,827,745.22
二、投资活动产生的现金流量:
  收回投资收到的现金280,826,583.33333,361,177.78248,361,177.78163,361,177.78
  取得投资收益收到的现金8,120,127.843,389,983.32,887,002.922,449,989.21
  处置固定资产、无形资产和其他长期资产收回的现金净额18,761.531,402,640.11,228,276.27670,944.32
  收到的其他与投资活动有关的现金185,1459,724,117.126,551,361.923,941,217.79
  投资活动现金流入小计289,150,617.7347,877,918.3259,027,818.89170,423,329.1
  购建固定资产、无形资产和其他长期资产支付的现金10,086,593.7122,709,119.1516,018,593.8610,223,402.46
  投资支付的现金250,000,000385,000,000330,000,000185,000,000
  投资活动现金流出小计260,086,593.71407,709,119.15346,018,593.86195,223,402.46
  投资活动产生的现金流量净额29,064,023.99-59,831,200.85-86,990,774.97-24,800,073.36
三、筹资活动产生的现金流量:
  取得借款收到的现金10,700,00076,607,548.3776,507,548.3756,687,409.48
  收到其他与筹资活动有关的现金-15,629,354.4215,629,354.42-
  筹资活动现金流入小计10,700,00092,236,902.7992,136,902.7956,687,409.48
  偿还债务支付的现金35,000,00042,092,055.7811,892,055.7811,892,055.78
  分配股利、利润或偿付利息支付的现金93,835.42271,328.91184,397.5196,563.06
  支付其他与筹资活动有关的现金11,939,243.9510,737,538.9210,255,933.923,294,831.73
  筹资活动现金流出小计47,033,079.3753,100,923.6122,332,387.2115,283,450.57
  筹资活动产生的现金流量净额-36,333,079.3739,135,979.1869,804,515.5841,403,958.91
五、现金及现金等价物净增加额-20,045,715.28-141,912,563.77-139,682,772.17-56,223,859.67
  加:期初现金及现金等价物余额86,922,575.03228,835,138.8228,835,138.8228,835,138.8
  期末现金及现金等价物余额66,876,859.7586,922,575.0389,152,366.63172,611,279.13
补充资料:
  净利润--212,881,088.85--60,273,482.24
  资产减值准备-42,702,645.9-2,956,131.62
  固定资产和投资性房地产折旧-41,421,936.36-20,284,198.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,421,936.36-20,284,198.77
  无形资产摊销-5,466,501.89-2,391,804.94
  长期待摊费用摊销-2,391,215.29-1,101,743.23
  处置固定资产、无形资产和其他长期资产的损失-38,995.47-38,995.47
  固定资产报废损失-458,544.42--
  公允价值变动损失--7,566,525.96--3,532,254.17
  财务费用-920,226.53-255,911.64
  投资损失--1,433,443.07--1,256,835.49
  递延所得税-8,846,150.67-1,298,655.16
  其中:递延所得税资产减少-8,527,714.01-1,661,922.22
    递延所得税负债增加-318,436.66--363,267.06
  存货的减少--35,346,303.42--48,704,253.26
  经营性应收项目的减少-14,356,160.17--2,541,833.07
  经营性应付项目的增加--25,682,087.99--692,569.46
  其他-2,461,623.32--
  现金的期末余额-86,922,575.03-172,611,279.13
  减:现金的期初余额-228,835,138.8-228,835,138.8
  现金及现金等价物的净增加额--141,912,563.77--56,223,859.67
公告日期2026-04-292026-04-292025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑