当前位置:首页 - 行情中心 - 邦彦技术(688132) - 财务分析 - 现金流量表

邦彦技术

(688132)

  

流通市值:19.66亿  总市值:27.58亿
流通股本:1.08亿   总股本:1.52亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金67,170,876.431,416,498.09308,468,030.67185,882,727.8
  收到的税费返还--4,091,530.494,073,035.61
  收到其他与经营活动有关的现金2,243,402.541,107,021.487,407,877.55,822,464.59
  经营活动现金流入小计69,414,278.9432,523,519.57319,967,438.66195,778,228
  购买商品、接受劳务支付的现金48,638,986.8322,869,209.27105,414,970.3771,917,411.18
  支付给职工以及为职工支付的现金61,906,386.3729,962,861.36110,708,444.0683,474,941.1
  支付的各项税费9,623,206.895,985,481.5518,365,816.159,331,930.59
  支付其他与经营活动有关的现金22,073,444.0710,332,041.4842,963,781.731,024,088.63
  经营活动现金流出小计142,242,024.1669,149,593.66277,453,012.28195,748,371.5
  经营活动产生的现金流量净额-72,827,745.22-36,626,074.0942,514,426.3829,856.5
二、投资活动产生的现金流量:
  收回投资收到的现金163,361,177.7851,980,111.12471,470,000421,470,000
  取得投资收益收到的现金2,449,989.21340,332.111,855,768.341,706,930.52
  处置固定资产、无形资产和其他长期资产收回的现金净额670,944.3251,163.55,074,295.954,098,820.28
  收到的其他与投资活动有关的现金3,941,217.79962,296.686,774,191.54,983,423.99
  投资活动现金流入小计170,423,329.153,333,903.41485,174,255.79432,259,174.79
  购建固定资产、无形资产和其他长期资产支付的现金10,223,402.463,279,474.615,698,653.7312,538,163.22
  投资支付的现金185,000,00070,000,000426,740,594.44349,760,483.32
  投资活动现金流出小计195,223,402.4673,279,474.6442,439,248.17362,298,646.54
  投资活动产生的现金流量净额-24,800,073.36-19,945,571.1942,735,007.6269,960,528.25
三、筹资活动产生的现金流量:
  取得借款收到的现金56,687,409.4815,000,00011,982,909.69,800,462.44
  筹资活动现金流入小计56,687,409.4815,000,00011,982,909.69,800,462.44
  偿还债务支付的现金11,892,055.78-69,229,35569,180,000
  分配股利、利润或偿付利息支付的现金96,563.068,446.671,351,767.831,477,663.81
  支付其他与筹资活动有关的现金3,294,831.73232,00036,690,669.2235,053,319.86
  筹资活动现金流出小计15,283,450.57240,446.67107,271,792.05105,710,983.67
  筹资活动产生的现金流量净额41,403,958.9114,759,553.33-95,288,882.45-95,910,521.23
五、现金及现金等价物净增加额-56,223,859.67-41,812,091.95-10,039,448.45-25,920,136.48
  加:期初现金及现金等价物余额228,835,138.8228,835,138.8238,874,587.25238,874,587.25
  期末现金及现金等价物余额172,611,279.13187,023,046.85228,835,138.8212,954,450.77
补充资料:
  净利润-60,273,482.24--37,737,586.35-
  资产减值准备2,956,131.62-27,450,560.87-
  固定资产和投资性房地产折旧20,284,198.77-35,152,897.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,284,198.77-35,152,897.89-
  无形资产摊销2,391,804.94-5,532,976.67-
  长期待摊费用摊销1,101,743.23-2,161,347.71-
  处置固定资产、无形资产和其他长期资产的损失38,995.47--1,089,569.9-
  固定资产报废损失--53,741.55-
  公允价值变动损失-3,532,254.17--8,059,022.39-
  财务费用255,911.64-1,420,974.37-
  投资损失-1,256,835.49--1,566,377.92-
  递延所得税1,298,655.16-169,380.33-
  其中:递延所得税资产减少1,661,922.22--775,797.25-
    递延所得税负债增加-363,267.06-945,177.58-
  存货的减少-48,704,253.26-59,040,727.38-
  经营性应收项目的减少-2,541,833.07--57,303,225.19-
  经营性应付项目的增加-692,569.46--43,869,168.5-
  其他--630,001.15-
  现金的期末余额172,611,279.13-228,835,138.8-
  减:现金的期初余额228,835,138.8-238,874,587.25-
  现金及现金等价物的净增加额-56,223,859.67--10,039,448.45-
公告日期2025-08-292025-04-302025-04-102024-10-30
审计意见(境内)标准无保留意见
TOP↑