当前位置:首页 - 行情中心 - 泰坦科技(688133) - 财务分析 - 现金流量表

泰坦科技

(688133)

  

流通市值:33.08亿  总市值:33.08亿
流通股本:1.64亿   总股本:1.64亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,251,308,128.97609,466,663.452,948,921,757.382,004,985,113.69
  收到的税费返还808,478.2609,842.8142,602,182.3742,362,682.35
  收到其他与经营活动有关的现金14,895,711.229,608,923.4136,421,808.6621,581,867.47
  经营活动现金流入小计1,267,012,318.39619,685,429.673,027,945,748.412,068,929,663.51
  购买商品、接受劳务支付的现金1,016,560,058.82510,086,995.932,267,782,402.371,553,297,707.16
  支付给职工以及为职工支付的现金166,534,242.2891,366,321.43319,860,956.48246,529,579.33
  支付的各项税费42,142,672.1525,558,329.0869,042,885.6552,464,319.22
  支付其他与经营活动有关的现金153,898,709.6977,033,402.35133,736,789.49221,234,493.7
  经营活动现金流出小计1,379,135,682.94704,045,048.792,790,423,033.992,073,526,099.41
  经营活动产生的现金流量净额-112,123,364.55-84,359,619.12237,522,714.42-4,596,435.9
二、投资活动产生的现金流量:
  收回投资收到的现金63,621,80010,000,00072,613,84074,354,440
  取得投资收益收到的现金400,856.07232,532.9973,080.181,963,946.61
  处置固定资产、无形资产和其他长期资产收回的现金净额87,409.524,497.5320,914.26155,580
  收到的其他与投资活动有关的现金--1,224,000-
  投资活动现金流入小计64,110,065.5710,257,030.475,131,834.4476,473,966.61
  购建固定资产、无形资产和其他长期资产支付的现金105,267,516.5782,396,068.53284,791,500.66189,019,981.05
  投资支付的现金74,623,02420,000,00066,977,05076,887,450
  取得子公司及其他营业单位支付的现金--20,797,690.33-
  支付其他与投资活动有关的现金-295.4254,580.84-
  投资活动现金流出小计179,890,540.57102,396,363.93372,820,821.83265,907,431.05
  投资活动产生的现金流量净额-115,780,475-92,139,333.53-297,688,987.39-189,433,464.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,000,000---
  其中:子公司吸收少数股东投资收到的现金15,000,000---
  取得借款收到的现金748,761,411.11306,501,416.51,104,970,048.54965,994,535.74
  收到其他与筹资活动有关的现金17,972,041.28,169,011.418,906,940.8325,839,220.54
  筹资活动现金流入小计781,733,452.31314,670,427.91,123,876,989.37991,833,756.28
  偿还债务支付的现金598,450,611.8276,530,727.271,095,809,626.25920,513,326.62
  分配股利、利润或偿付利息支付的现金22,953,399.7710,778,514.1656,531,724.7256,869,704.85
  支付其他与筹资活动有关的现金2,959.22-5,495.4316,619,920.411,057,469.55
  筹资活动现金流出小计621,406,970.79287,303,7461,168,961,271.38978,440,501.02
  筹资活动产生的现金流量净额160,326,481.5227,366,681.9-45,084,282.0113,393,255.26
四、汇率变动对现金及现金等价物的影响-2,089,019.81-2,060,250.16-706,888.57-340,752.99
五、现金及现金等价物净增加额-69,666,377.84-151,192,520.91-105,957,443.55-180,977,398.07
  加:期初现金及现金等价物余额876,147,079.52876,147,079.52982,104,523.07982,104,523.07
  期末现金及现金等价物余额806,480,701.68724,954,558.61876,147,079.52801,127,125
补充资料:
  净利润-48,975,410.97--43,365,472.55-
  资产减值准备4,769,318.16-62,029,307.87-
  固定资产和投资性房地产折旧43,153,072.61-64,402,318.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,153,072.61-64,402,318.54-
  无形资产摊销11,403,495.23-23,489,843.22-
  长期待摊费用摊销10,164,391.03-23,419,463.93-
  处置固定资产、无形资产和其他长期资产的损失12,940.99-72,803.03-
  固定资产报废损失--1,136,044.32-
  公允价值变动损失---19,695,600.25-
  财务费用24,150,599.01-49,344,495.2-
  投资损失-989,052.09--1,541,255.11-
  递延所得税-2,172,759.37--1,387,191.24-
  其中:递延所得税资产减少-1,600,319.6--7,007,369.97-
    递延所得税负债增加-572,439.77-5,620,178.73-
  存货的减少-24,027,585.83-13,834,355.84-
  经营性应收项目的减少-158,026,738.91--14,233,109.13-
  经营性应付项目的增加8,708,276.03-84,390,292.19-
  其他--6,876,507.71-
  现金的期末余额806,480,701.68-876,147,079.52-
  减:现金的期初余额876,147,079.52-982,104,523.07-
  现金及现金等价物的净增加额-69,666,377.84--105,957,443.55-
公告日期2026-08-292026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑