当前位置:首页 - 行情中心 - 泰坦科技(688133) - 财务分析 - 现金流量表

泰坦科技

(688133)

  

流通市值:39.43亿  总市值:39.43亿
流通股本:1.64亿   总股本:1.64亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,281,370,826.5600,181,333.643,093,844,698.322,375,617,806.86
  收到的税费返还713,782.26317,964.531,467,194.037,562,099.41
  收到其他与经营活动有关的现金18,930,253.6412,709,629.0940,177,854.9118,244,286.95
  经营活动现金流入小计1,301,014,862.4613,208,927.263,135,489,747.262,401,424,193.22
  购买商品、接受劳务支付的现金1,024,887,116.56523,564,671.132,444,352,806.371,895,170,027.1
  支付给职工以及为职工支付的现金169,735,471.9493,604,892.37295,635,400.93223,996,047.68
  支付的各项税费35,317,014.6815,327,289.6684,805,586.3767,697,274.83
  支付其他与经营活动有关的现金155,082,225.1789,573,681.73121,686,342.89227,792,322.31
  经营活动现金流出小计1,385,021,828.35722,070,534.892,946,480,136.562,414,655,671.92
  经营活动产生的现金流量净额-84,006,965.95-108,861,607.63189,009,610.7-13,231,478.7
二、投资活动产生的现金流量:
  收回投资收到的现金60,148,44034,534,60062,850,067.4634,622,550
  取得投资收益收到的现金1,728,817.852,550,144.27608,891.99229,215.06
  处置固定资产、无形资产和其他长期资产收回的现金净额35,58030,21014,306,895675,823
  投资活动现金流入小计61,912,837.8537,114,954.2777,765,854.4535,527,588.06
  购建固定资产、无形资产和其他长期资产支付的现金116,210,172.5184,919,350.98480,940,101.24347,113,021.02
  投资支付的现金50,481,45029,287,610102,355,835.61104,851,911.59
  取得子公司及其他营业单位支付的现金--31,078,085.46-
  投资活动现金流出小计166,691,622.51114,206,960.98614,374,022.31451,964,932.61
  投资活动产生的现金流量净额-104,778,784.66-77,092,006.71-536,608,167.86-416,437,344.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,050,0002,868,181.82
  其中:子公司吸收少数股东投资收到的现金--1,050,0002,868,181.82
  取得借款收到的现金660,844,535.74316,168,0571,206,219,684.41,075,760,865.4
  收到其他与筹资活动有关的现金11,688,901.939,193,252.3971,019,273.2270,607,163.57
  筹资活动现金流入小计672,533,437.67325,361,309.391,278,288,957.621,149,236,210.79
  偿还债务支付的现金565,451,910.96283,203,744.95880,096,944.49743,872,968.19
  分配股利、利润或偿付利息支付的现金36,247,368.814,497,997.9355,782,376.7444,471,314.56
  支付其他与筹资活动有关的现金909,730.241,902.2941,427,616.918,391,129.11
  筹资活动现金流出小计602,609,010297,703,645.17977,306,938.13806,735,411.86
  筹资活动产生的现金流量净额69,924,427.6727,657,664.22300,982,019.49342,500,798.93
四、汇率变动对现金及现金等价物的影响-123,674.89-11,001.86-164,585.83-495,984.69
五、现金及现金等价物净增加额-118,984,997.83-158,306,951.98-46,781,123.5-87,664,009.01
  加:期初现金及现金等价物余额982,104,523.07982,104,523.071,028,885,646.571,028,885,646.57
  期末现金及现金等价物余额863,119,525.24823,797,571.09982,104,523.07941,221,637.56
补充资料:
  净利润4,292,096.33-7,764,619.89-
  资产减值准备3,572,585.48-15,081,132.54-
  固定资产和投资性房地产折旧24,403,171.84-50,343,863.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,403,171.84-50,343,863.77-
  无形资产摊销9,966,755.79-16,760,214.72-
  长期待摊费用摊销9,296,605.63-16,187,926.94-
  处置固定资产、无形资产和其他长期资产的损失21,162.73--1,884,612.71-
  固定资产报废损失--150,880.87-
  公允价值变动损失---1,770,339.47-
  财务费用19,529,417.58-42,285,905.58-
  投资损失-1,414,812.09--712,340.2-
  递延所得税-1,206,461.05--4,044,832.03-
  其中:递延所得税资产减少-742,415.23--1,416,215.49-
    递延所得税负债增加-464,045.82--2,628,616.54-
  存货的减少-16,270,821.27--81,513,097.61-
  经营性应收项目的减少-136,916,067.24-136,580,325.56-
  经营性应付项目的增加-13,968,467.82--41,667,111.73-
  其他--3,089,969.06-
  现金的期末余额863,119,525.24-982,104,523.07-
  减:现金的期初余额982,104,523.07-1,028,885,646.57-
  现金及现金等价物的净增加额-118,984,997.83--46,781,123.5-
公告日期2025-08-292025-04-302025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑