当前位置:首页 - 行情中心 - 麒麟信安(688152) - 财务分析 - 现金流量表

麒麟信安

(688152)

  

流通市值:20.75亿  总市值:52.84亿
流通股本:4009.65万   总股本:1.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金100,845,796.0744,046,982.22246,371,098.35162,534,864.98
  收到的税费返还7,173,899.69-9,044,528.264,737,007.3
  收到其他与经营活动有关的现金15,858,150.274,032,443.586,878,594.5412,107,410.68
  经营活动现金流入小计123,877,846.0348,079,425.8262,294,221.15179,379,282.96
  购买商品、接受劳务支付的现金14,444,100.772,716,081.6347,037,322.6829,500,178.1
  支付给职工以及为职工支付的现金89,141,104.6951,875,921.56158,358,390.38127,081,767.94
  支付的各项税费12,000,033.88,053,579.7524,171,446.5614,459,384.08
  支付其他与经营活动有关的现金24,474,158.515,398,303.0940,190,238.5340,972,975.06
  经营活动现金流出小计140,059,397.7678,043,886.03269,757,398.15212,014,305.18
  经营活动产生的现金流量净额-16,181,551.73-29,964,460.23-7,463,177-32,635,022.22
二、投资活动产生的现金流量:
  收回投资收到的现金3,471,161,113.451,550,545,273.294,703,380,208.263,136,875,556.89
  取得投资收益收到的现金---1,409,010
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,0403,000
  投资活动现金流入小计3,471,161,113.451,550,545,273.294,703,383,248.263,138,287,566.89
  购建固定资产、无形资产和其他长期资产支付的现金2,992,404.491,030,7204,849,259.373,292,531.35
  投资支付的现金3,424,410,914.011,440,785,621.734,637,173,0003,045,181,325.25
  投资活动现金流出小计3,427,403,318.51,441,816,341.734,642,022,259.373,048,473,856.6
  投资活动产生的现金流量净额43,757,794.95108,728,931.5661,360,988.8989,813,710.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金--250,000-
  其中:子公司吸收少数股东投资收到的现金--250,000-
  取得借款收到的现金1,690,000---
  收到其他与筹资活动有关的现金--960-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计1,690,000-250,960-
  偿还债务支付的现金1,690,000---
  分配股利、利润或偿付利息支付的现金4,165.85-24,245.41-
  支付其他与筹资活动有关的现金4,650,765.312,329,251.5346,927,366.5743,683,444.1
  筹资活动现金流出小计6,344,931.162,329,251.5346,951,611.9843,683,444.1
  筹资活动产生的现金流量净额-4,654,931.16-2,329,251.53-46,700,651.98-43,683,444.1
五、现金及现金等价物净增加额22,921,312.0676,435,219.87,197,159.9113,495,243.97
  加:期初现金及现金等价物余额171,356,916.06171,356,916.06164,159,756.15164,159,756.15
  期末现金及现金等价物余额194,278,228.12247,792,135.86171,356,916.06177,655,000.12
补充资料:
  净利润-10,398,137.14-7,690,979.75-
  资产减值准备1,847,090.58-3,098,272.8-
  固定资产和投资性房地产折旧1,905,377.29-4,201,910.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,905,377.29-4,201,910.05-
  无形资产摊销264,823.68-456,071.83-
  长期待摊费用摊销1,080,847.9-2,051,293.57-
  处置固定资产、无形资产和其他长期资产的损失-726,210.63--110,838.61-
  固定资产报废损失15,361.48-28,107.74-
  公允价值变动损失822,003.44--783,749.09-
  财务费用1,025,773.49--1,793,946.19-
  投资损失-8,546,700.38--18,863,810.35-
  递延所得税-4,365,762.72--7,123,518.03-
  其中:递延所得税资产减少-3,473,533.29--10,330,537.77-
    递延所得税负债增加-892,229.43-3,207,019.74-
  存货的减少-14,462,219.58-9,097,462.97-
  经营性应收项目的减少-2,372,041.72--51,200,114.77-
  经营性应付项目的增加13,834,407.71--2,064,409.93-
  现金的期末余额194,278,228.12-171,356,916.06-
  减:现金的期初余额171,356,916.06-164,159,756.15-
  现金及现金等价物的净增加额22,921,312.06-7,197,159.91-
公告日期2025-08-292025-04-302025-04-302024-10-30
审计意见(境内)标准无保留意见
TOP↑