当前位置:首页 - 行情中心 - 优刻得-W(688158) - 财务分析 - 现金流量表

优刻得-W

(688158)

  

流通市值:191.51亿  总市值:215.51亿
流通股本:4.05亿   总股本:4.56亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金471,664,661.652,064,986,158.21,462,621,087.97937,494,508.13
  收到其他与经营活动有关的现金15,682,358.3835,018,612.6330,495,217.629,703,852.65
  经营活动现金流入小计487,347,020.032,100,004,770.831,493,116,305.59947,198,360.78
  购买商品、接受劳务支付的现金283,307,814.811,274,066,436.64935,154,079.94571,090,025.76
  支付给职工以及为职工支付的现金123,517,994.11435,061,498.18332,729,767.95237,100,399.38
  支付的各项税费9,039,291.4433,938,531.1718,677,725.2112,976,765.97
  支付其他与经营活动有关的现金69,687,740.52114,407,037.55112,379,378.6878,889,004.39
  经营活动现金流出小计485,552,840.881,857,473,503.541,398,940,951.78900,056,195.5
  经营活动产生的现金流量净额1,794,179.15242,531,267.2994,175,353.8147,142,165.28
二、投资活动产生的现金流量:
  收回投资收到的现金-5,340,0005,330,0005,330,000
  处置固定资产、无形资产和其他长期资产收回的现金净额1,667,660.7578,810,335.358,062,590.932,635,732.78
  收到的其他与投资活动有关的现金1,600,0002,710,0001,000,0001,000,000
  投资活动现金流入小计3,267,660.7586,860,335.364,392,590.938,965,732.78
  购建固定资产、无形资产和其他长期资产支付的现金236,350,807.66702,898,207.99487,772,755.56387,399,276.94
  投资支付的现金68,971.99---
  支付其他与投资活动有关的现金410,00013,849,378.2311,280,00011,200,000
  投资活动现金流出小计236,829,779.65716,747,586.22499,052,755.56398,599,276.94
  投资活动产生的现金流量净额-233,562,118.9-629,887,250.92-434,660,164.63-389,633,544.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金-28,890,00028,890,00028,890,000
  取得借款收到的现金131,000,954.75229,329,231.06184,622,093.83100,051,391.4
  收到其他与筹资活动有关的现金-60,258,173.260,288,764.8115,064.8
  筹资活动现金流入小计131,000,954.75318,477,404.26273,800,858.63129,056,456.2
  偿还债务支付的现金4,000,00040,584,869.0117,128,392.3317,128,392.33
  分配股利、利润或偿付利息支付的现金1,855,528.263,993,260.362,405,124.891,083,775.22
  支付其他与筹资活动有关的现金3,372,564.8225,246,817.4719,233,806.8315,570,392.01
  筹资活动现金流出小计9,228,093.0869,824,946.8438,767,324.0533,782,559.56
  筹资活动产生的现金流量净额121,772,861.67248,652,457.42235,033,534.5895,273,896.64
四、汇率变动对现金及现金等价物的影响-122,596.96-6,609,419.13-3,096,978.32-2,082,148.35
五、现金及现金等价物净增加额-110,117,675.04-145,312,945.34-108,548,254.56-249,299,630.59
  加:期初现金及现金等价物余额612,874,675.16758,187,620.5758,187,620.5758,187,620.5
  期末现金及现金等价物余额502,757,000.12612,874,675.16649,639,365.94508,887,989.91
补充资料:
  净利润--73,885,132.45--79,775,404.93
  资产减值准备-6,375,468.53-125,210.49
  固定资产和投资性房地产折旧-256,611,827.52-140,598,625.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-256,611,827.52-140,598,625.77
  无形资产摊销-2,380,285.35-1,263,156.07
  长期待摊费用摊销-580,719.24-378,035.06
  处置固定资产、无形资产和其他长期资产的损失--1,481,801.57-2,033,967.14
  固定资产报废损失-42,932.07--
  公允价值变动损失--5,724,730.12--310,500
  财务费用-4,214,451.81-1,615,710.04
  投资损失--58,552,090.69-4,788,926.87
  递延所得税--195,885.73--77,901.86
  其中:递延所得税资产减少--195,885.73--77,901.86
  存货的减少--3,901,284--12,398,855.9
  经营性应收项目的减少--41,853,458.92--59,361,006.54
  经营性应付项目的增加-87,504,410.03-38,467,006.87
  其他-21,375,404.27--8,215,818
  现金的期末余额-612,874,675.16-508,887,989.91
  减:现金的期初余额-758,187,620.5-758,187,620.5
  现金及现金等价物的净增加额--145,312,945.34--249,299,630.59
公告日期2026-04-212026-04-102025-10-312025-08-16
审计意见(境内)标准无保留意见
TOP↑