当前位置:首页 - 行情中心 - 优刻得-W(688158) - 财务分析 - 现金流量表

优刻得-W

(688158)

  

流通市值:112.76亿  总市值:126.90亿
流通股本:4.05亿   总股本:4.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金937,494,508.13434,341,701.231,793,752,460.251,378,331,064.94
  收到其他与经营活动有关的现金9,703,852.654,534,532.5835,758,432.2129,389,533.64
  经营活动现金流入小计947,198,360.78438,876,233.811,829,510,892.461,407,720,598.58
  购买商品、接受劳务支付的现金571,090,025.76254,813,077.661,163,129,990.01893,382,517.39
  支付给职工以及为职工支付的现金237,100,399.38141,285,325.59410,217,351.26311,828,545.4
  支付的各项税费12,976,765.978,665,481.0717,135,825.7412,554,254.83
  支付其他与经营活动有关的现金78,889,004.3949,213,477.47116,930,776.1693,795,141.5
  经营活动现金流出小计900,056,195.5453,977,361.791,707,413,943.171,311,560,459.12
  经营活动产生的现金流量净额47,142,165.28-15,101,127.98122,096,949.2996,160,139.46
二、投资活动产生的现金流量:
  收回投资收到的现金5,330,000-29,766.2922,240.86
  取得投资收益收到的现金--7,956.12-
  处置固定资产、无形资产和其他长期资产收回的现金净额2,635,732.782,489,011.7821,130,066.919,587,448.16
  收到的其他与投资活动有关的现金1,000,000-15,920,000-
  投资活动现金流入小计8,965,732.782,489,011.7837,087,789.329,609,689.02
  购建固定资产、无形资产和其他长期资产支付的现金387,399,276.94103,712,017.42623,406,938.05490,183,104.49
  投资支付的现金--8,000,0008,054,392.7
  支付其他与投资活动有关的现金11,200,000-5,139,874.25-
  投资活动现金流出小计398,599,276.94103,712,017.42636,546,812.3498,237,497.19
  投资活动产生的现金流量净额-389,633,544.16-101,223,005.64-599,459,022.98-488,627,808.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金28,890,000---
  取得借款收到的现金100,051,391.4---
  收到其他与筹资活动有关的现金115,064.8-121,946.05-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计129,056,456.2-121,946.05-
  偿还债务支付的现金17,128,392.33-25,692,702.38,564,196.17
  分配股利、利润或偿付利息支付的现金1,083,775.22567,377.992,999,601.382,337,311.88
  支付其他与筹资活动有关的现金15,570,392.0112,572,810.1922,525,971.2910,884,051.25
  筹资活动现金流出小计33,782,559.5613,140,188.1851,218,274.9721,785,559.3
  筹资活动产生的现金流量净额95,273,896.64-13,140,188.18-51,096,328.92-21,785,559.3
四、汇率变动对现金及现金等价物的影响-2,082,148.35-1,266,121.33-831,669.49-869,966.17
五、现金及现金等价物净增加额-249,299,630.59-130,730,443.13-529,290,072.1-415,123,194.18
  加:期初现金及现金等价物余额758,187,620.5758,187,620.51,287,477,692.61,287,477,692.6
  期末现金及现金等价物余额508,887,989.91627,457,177.37758,187,620.5872,354,498.42
补充资料:
  净利润-79,775,404.93--241,643,713.35-
  资产减值准备125,210.49-36,412,994.48-
  固定资产和投资性房地产折旧140,598,625.77-340,125,370.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧140,598,625.77-340,125,370.19-
  无形资产摊销1,263,156.07-2,669,988.59-
  长期待摊费用摊销378,035.06-1,473,151.03-
  处置固定资产、无形资产和其他长期资产的损失2,033,967.14-5,050,626.23-
  固定资产报废损失--358,621.67-
  公允价值变动损失-310,500--1,569,378.41-
  财务费用1,615,710.04-3,216,850.12-
  投资损失4,788,926.87-10,023,517.79-
  递延所得税-77,901.86--2,201,285.03-
  其中:递延所得税资产减少-77,901.86--2,201,285.03-
  存货的减少-12,398,855.9-29,613,976.73-
  经营性应收项目的减少-59,361,006.54--57,655,321.93-
  经营性应付项目的增加38,467,006.87--9,621,253.91-
  其他-8,215,818--12,891,220.06-
  现金的期末余额508,887,989.91-758,187,620.5-
  减:现金的期初余额758,187,620.5-1,287,477,692.6-
  现金及现金等价物的净增加额-249,299,630.59--529,290,072.1-
公告日期2025-08-162025-04-192025-04-192024-10-26
审计意见(境内)标准无保留意见
TOP↑