当前位置:首页 - 行情中心 - 步科股份(688160) - 财务分析 - 现金流量表

步科股份

(688160)

  

流通市值:89.07亿  总市值:89.07亿
流通股本:9121.52万   总股本:9121.52万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金325,091,693.95159,840,135.26499,149,609.23353,943,584.88
  收到的税费返还6,839,738.593,949,086.859,669,568.816,677,898.04
  收到其他与经营活动有关的现金1,572,363.41810,470.936,840,255.614,031,913.8
  经营活动现金流入小计333,503,795.95164,599,693.04515,659,433.65364,653,396.72
  购买商品、接受劳务支付的现金186,227,437.62112,493,204.79224,089,481.65151,592,417.63
  支付给职工以及为职工支付的现金122,271,026.8368,137,626.52168,948,657.85124,128,606.65
  支付的各项税费17,511,872.536,882,440.0124,559,723.6218,002,703.15
  支付其他与经营活动有关的现金25,552,391.810,450,331.2236,185,001.2231,238,103.48
  经营活动现金流出小计351,562,728.78197,963,602.54453,782,864.34324,961,830.91
  经营活动产生的现金流量净额-18,058,932.83-33,363,909.561,876,569.3139,691,565.81
二、投资活动产生的现金流量:
  收回投资收到的现金922,257,740.45409,240,623.291,486,256,518.38793,694,675.55
  取得投资收益收到的现金6,125,821.872,427,653.519,743,374.665,731,246.12
  处置固定资产、无形资产和其他长期资产收回的现金净额14,159.2914,159.29484,088.38478,017.71
  投资活动现金流入小计928,397,721.61411,682,436.091,496,483,981.42799,903,939.38
  购建固定资产、无形资产和其他长期资产支付的现金32,998,332.2117,874,760.4661,407,947.9749,069,308.03
  投资支付的现金1,230,912,694.79689,341,654.791,589,261,824.441,288,796,652.22
  投资活动现金流出小计1,263,911,027707,216,415.251,650,669,772.411,337,865,960.25
  投资活动产生的现金流量净额-335,513,305.39-295,533,979.16-154,185,790.99-537,962,020.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金21,890,997-459,419,941.08456,609,246.28
  收到其他与筹资活动有关的现金45,858,592.216,000,000135,176,018.26131,976,026.39
  筹资活动现金流入小计67,749,589.216,000,000594,595,959.34588,585,272.67
  分配股利、利润或偿付利息支付的现金27,249,661.8-25,200,00026,979,957.16
  其中:子公司支付给少数股东的股利、利润---1,779,957.16
  支付其他与筹资活动有关的现金61,845,872.8957,395,836.94171,200,582.2999,006,041.52
  筹资活动现金流出小计89,095,534.6957,395,836.94196,400,582.29125,985,998.68
  筹资活动产生的现金流量净额-21,345,945.48-51,395,836.94398,195,377.05462,599,273.99
四、汇率变动对现金及现金等价物的影响-1,628,488.39-728,393.94-120,939.86311,366.84
五、现金及现金等价物净增加额-376,546,672.09-381,022,119.54305,765,215.51-35,359,814.23
  加:期初现金及现金等价物余额449,970,661.6449,970,661.6144,205,446.09144,205,446.09
  期末现金及现金等价物余额73,423,989.5168,948,542.06449,970,661.6108,845,631.86
补充资料:
  净利润36,334,919.48-72,483,096.17-
  资产减值准备6,356,182.76-11,596,971.95-
  固定资产和投资性房地产折旧4,795,660.48-7,451,068.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,795,660.48-7,451,068.99-
  无形资产摊销961,635.18-1,569,580.82-
  长期待摊费用摊销1,402,657.51-2,173,181.11-
  处置固定资产、无形资产和其他长期资产的损失---6,070.67-
  固定资产报废损失123,092.46-87,140.07-
  公允价值变动损失-1,230,023.39-35,187.99-
  财务费用2,422,963.23-1,774,616.43-
  投资损失-6,720,186.37--10,682,510.47-
  递延所得税1,484,540.76--204,031.2-
  其中:递延所得税资产减少1,484,540.76-2,895,876.01-
    递延所得税负债增加---3,099,907.21-
  存货的减少-53,967,015.86--73,191,058.51-
  经营性应收项目的减少-31,587,867.01--99,830,387.8-
  经营性应付项目的增加7,994,010.03-117,261,319.12-
  其他7,800,598.78-18,574,751.3-
  现金的期末余额73,423,989.51-449,970,661.6-
  减:现金的期初余额449,970,661.6-144,205,446.09-
  现金及现金等价物的净增加额-376,546,672.09-305,765,215.51-
公告日期2026-08-262026-04-282026-04-032025-10-30
审计意见(境内)标准无保留意见
TOP↑