当前位置:首页 - 行情中心 - 步科股份(688160) - 财务分析 - 现金流量表

步科股份

(688160)

  

流通市值:95.18亿  总市值:95.18亿
流通股本:9133.60万   总股本:9133.60万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金517,912,129.86325,091,693.95159,840,135.26499,149,609.23
  收到的税费返还9,444,958.986,839,738.593,949,086.859,669,568.81
  收到其他与经营活动有关的现金4,256,567.71,572,363.41810,470.936,840,255.61
  经营活动现金流入小计531,613,656.54333,503,795.95164,599,693.04515,659,433.65
  购买商品、接受劳务支付的现金322,454,387.86186,227,437.62112,493,204.79224,089,481.65
  支付给职工以及为职工支付的现金180,426,916.85122,271,026.8368,137,626.52168,948,657.85
  支付的各项税费26,303,077.7417,511,872.536,882,440.0124,559,723.62
  支付其他与经营活动有关的现金43,656,249.4225,552,391.810,450,331.2236,185,001.22
  经营活动现金流出小计572,840,631.87351,562,728.78197,963,602.54453,782,864.34
  经营活动产生的现金流量净额-41,226,975.33-18,058,932.83-33,363,909.561,876,569.31
二、投资活动产生的现金流量:
  收回投资收到的现金1,651,570,099.8922,257,740.45409,240,623.291,486,256,518.38
  取得投资收益收到的现金11,921,416.626,125,821.872,427,653.519,743,374.66
  处置固定资产、无形资产和其他长期资产收回的现金净额14,159.2914,159.2914,159.29484,088.38
  投资活动现金流入小计1,663,505,675.71928,397,721.61411,682,436.091,496,483,981.42
  购建固定资产、无形资产和其他长期资产支付的现金40,680,550.5832,998,332.2117,874,760.4661,407,947.97
  投资支付的现金1,970,534,494.791,230,912,694.79689,341,654.791,589,261,824.44
  投资活动现金流出小计2,011,215,045.371,263,911,027707,216,415.251,650,669,772.41
  投资活动产生的现金流量净额-347,709,369.66-335,513,305.39-295,533,979.16-154,185,790.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金32,849,537.521,890,997-459,419,941.08
  收到其他与筹资活动有关的现金124,411,394.2945,858,592.216,000,000135,176,018.26
  筹资活动现金流入小计157,260,931.7967,749,589.216,000,000594,595,959.34
  分配股利、利润或偿付利息支付的现金27,249,661.827,249,661.8-25,200,000
  支付其他与筹资活动有关的现金104,392,623.5361,845,872.8957,395,836.94171,200,582.29
  筹资活动现金流出小计131,642,285.3389,095,534.6957,395,836.94196,400,582.29
  筹资活动产生的现金流量净额25,618,646.46-21,345,945.48-51,395,836.94398,195,377.05
四、汇率变动对现金及现金等价物的影响-2,236,565.27-1,628,488.39-728,393.94-120,939.86
五、现金及现金等价物净增加额-365,554,263.8-376,546,672.09-381,022,119.54305,765,215.51
  加:期初现金及现金等价物余额449,970,661.6449,970,661.6449,970,661.6144,205,446.09
  期末现金及现金等价物余额84,416,397.873,423,989.5168,948,542.06449,970,661.6
补充资料:
  净利润-36,334,919.48-72,483,096.17
  资产减值准备-6,356,182.76-11,596,971.95
  固定资产和投资性房地产折旧-4,795,660.48-7,451,068.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,795,660.48-7,451,068.99
  无形资产摊销-961,635.18-1,569,580.82
  长期待摊费用摊销-1,402,657.51-2,173,181.11
  处置固定资产、无形资产和其他长期资产的损失----6,070.67
  固定资产报废损失-123,092.46-87,140.07
  公允价值变动损失--1,230,023.39-35,187.99
  财务费用-2,422,963.23-1,774,616.43
  投资损失--6,720,186.37--10,682,510.47
  递延所得税-1,484,540.76--204,031.2
  其中:递延所得税资产减少-1,484,540.76-2,895,876.01
    递延所得税负债增加----3,099,907.21
  存货的减少--53,967,015.86--73,191,058.51
  经营性应收项目的减少--31,587,867.01--99,830,387.8
  经营性应付项目的增加-7,994,010.03-117,261,319.12
  其他-7,800,598.78-18,574,751.3
  现金的期末余额-73,423,989.51-449,970,661.6
  减:现金的期初余额-449,970,661.6-144,205,446.09
  现金及现金等价物的净增加额--376,546,672.09-305,765,215.51
公告日期2026-10-302026-08-262026-04-282026-04-03
审计意见(境内)标准无保留意见
TOP↑