当前位置:首页 - 行情中心 - 燕东微(688172) - 财务分析 - 现金流量表

燕东微

(688172)

  

流通市值:379.29亿  总市值:451.70亿
流通股本:11.99亿   总股本:14.28亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,459,657,200957,523,014.73398,138,745.491,742,950,830.45
  收到的税费返还200,285,450.8598,101.25153,568.27266,280,366.78
  收到其他与经营活动有关的现金6,513,949,992.022,632,145,984.3538,643,129.351,321,449,592.17
  经营活动现金流入小计8,173,892,642.873,589,767,100.33436,935,443.113,330,680,789.4
  购买商品、接受劳务支付的现金1,045,454,105.14713,242,177.3307,781,458.111,258,997,027.1
  支付给职工以及为职工支付的现金880,911,137.1580,524,597.18339,467,721.37798,291,129.7
  支付的各项税费94,781,000.1277,639,588.3228,494,287.84239,188,757.85
  支付其他与经营活动有关的现金6,357,896,162.922,442,584,547.3235,255,753.27453,860,885.24
  经营活动现金流出小计8,379,042,405.283,813,990,910.12710,999,220.592,750,337,799.89
  经营活动产生的现金流量净额-205,149,762.41-224,223,809.79-274,063,777.48580,342,989.51
二、投资活动产生的现金流量:
  收回投资收到的现金4,336,559.432,197,127.292,197,127.29718,240,695.7
  取得投资收益收到的现金37,296,591.1628,471,888.8318,477,543.0444,222,630.09
  处置固定资产、无形资产和其他长期资产收回的现金净额52,47752,47752,477231,862
  收到的其他与投资活动有关的现金24,425,000,00018,445,000,00010,480,000,00021,956,277,916.67
  投资活动现金流入小计24,466,685,627.5918,475,721,493.1210,500,727,147.3322,718,973,104.46
  购建固定资产、无形资产和其他长期资产支付的现金10,312,786,734.048,367,919,085.135,478,302,212.9613,761,069,653.85
  投资支付的现金---72,000,000
  支付其他与投资活动有关的现金21,690,000,00016,300,000,0009,140,000,00026,281,559,027.79
  投资活动现金流出小计32,002,786,734.0424,667,919,085.1314,618,302,212.9640,114,628,681.64
  投资活动产生的现金流量净额-7,536,101,106.45-6,192,197,592.01-4,117,575,065.63-17,395,655,577.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金500,000,000500,000,000500,000,00011,007,132,065.43
  其中:子公司吸收少数股东投资收到的现金500,000,000500,000,000500,000,0007,001,000,000
  取得借款收到的现金6,700,673,305.485,731,538,596.373,681,464,315.033,983,527,894.12
  收到其他与筹资活动有关的现金16,199,58016,199,5804,767,0008,744.69
  筹资活动现金流入小计7,216,872,885.486,247,738,176.374,186,231,315.0314,990,668,704.24
  偿还债务支付的现金281,290,014175,015,86469,500,0001,688,906,813
  分配股利、利润或偿付利息支付的现金137,606,213.6683,885,729.8333,806,134.4742,030,785.05
  支付其他与筹资活动有关的现金4,873,345.921,832,243.91869,370.882,164,390,764.28
  筹资活动现金流出小计423,769,573.58260,733,837.74104,175,505.353,895,328,362.33
  筹资活动产生的现金流量净额6,793,103,311.95,987,004,338.634,082,055,809.6811,095,340,341.91
四、汇率变动对现金及现金等价物的影响-1,677,301.37-1,199,169.2-634,174.27-37,356,438.8
五、现金及现金等价物净增加额-949,824,858.33-430,616,232.37-310,217,207.7-5,757,328,684.56
  加:期初现金及现金等价物余额3,394,838,225.913,394,838,225.913,394,838,225.919,152,166,910.47
  期末现金及现金等价物余额2,445,013,367.582,964,221,993.543,084,621,018.213,394,838,225.91
补充资料:
  净利润--451,869,192.79--564,279,444.88
  资产减值准备-122,408,054.01-252,847,378.09
  固定资产和投资性房地产折旧-309,322,140.86-610,204,498.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-309,322,140.86-610,204,498.1
  无形资产摊销-14,547,706.29-25,397,713.32
  长期待摊费用摊销-20,288,751.33-19,077,220.13
  处置固定资产、无形资产和其他长期资产的损失--29,935.88-829,782.15
  固定资产报废损失-134,539.48-218,709.85
  公允价值变动损失--14,646,092.8--26,400,336.79
  财务费用--30,251,687.25-17,360,177.02
  投资损失--62,416,299.15--567,334,258.03
  递延所得税--54,396,414.73--216,510,996.14
  其中:递延所得税资产减少--51,616,385.88--227,777,486.41
    递延所得税负债增加--2,780,028.85-11,266,490.27
  存货的减少--396,931,556.84--226,669,416.53
  经营性应收项目的减少--2,272,642,527.04-67,959,699.39
  经营性应付项目的增加-2,554,246,474.86-1,163,236,289.7
  现金的期末余额-2,964,221,993.54-3,394,838,225.91
  减:现金的期初余额-3,394,838,225.91-9,152,166,910.47
  现金及现金等价物的净增加额--430,616,232.37--5,757,328,684.56
公告日期2026-10-312026-08-252026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑