当前位置:首页 - 行情中心 - 燕东微(688172) - 财务分析 - 现金流量表

燕东微

(688172)

  

流通市值:179.67亿  总市值:438.39亿
流通股本:5.85亿   总股本:14.28亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金919,551,352.34409,021,503.941,471,358,462.941,014,795,467.69
  收到的税费返还264,225,526.93167,432.15204,989,053.46204,887,414.25
  收到其他与经营活动有关的现金369,383,126.32111,226,523.64488,337,291.54465,826,671.53
  经营活动现金流入小计1,553,160,005.59520,415,459.732,164,684,807.941,685,509,553.47
  购买商品、接受劳务支付的现金584,258,330.57279,566,533.341,123,670,752.17817,747,782.39
  支付给职工以及为职工支付的现金352,392,864.85169,709,204.66488,971,952.01393,371,131.41
  支付的各项税费67,498,521.6340,790,449.6687,630,201.4267,976,121.51
  支付其他与经营活动有关的现金327,857,505.7333,365,834.4145,727,748.7255,146,140.68
  经营活动现金流出小计1,332,007,222.78523,432,022.061,846,000,654.321,334,241,175.99
  经营活动产生的现金流量净额221,152,782.81-3,016,562.33318,684,153.62351,268,377.48
二、投资活动产生的现金流量:
  收回投资收到的现金600,166,458180,049,937.4--
  取得投资收益收到的现金10,015,869.653,118,287.6728,667,946.21,369,718.8
  处置固定资产、无形资产和其他长期资产收回的现金净额122,621108,000165,695,350165,695,350
  收到的其他与投资活动有关的现金5,980,277,916.671,880,135,205.485,566,000,0003,868,955,682.2
  投资活动现金流入小计6,590,582,865.322,063,411,430.555,760,363,296.24,036,020,751
  购建固定资产、无形资产和其他长期资产支付的现金3,799,540,073.171,739,680,166.33,572,505,147.041,786,548,898.21
  投资支付的现金36,000,00050,277,916.678,000,000-
  支付其他与投资活动有关的现金9,083,277,916.672,250,000,0003,616,000,0003,018,000,000
  投资活动现金流出小计12,918,817,989.844,039,958,082.977,196,505,147.044,804,548,898.21
  投资活动产生的现金流量净额-6,328,235,124.52-1,976,546,652.42-1,436,141,850.84-768,528,147.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,035,571,200-3,535,279,300-
  其中:子公司吸收少数股东投资收到的现金2,035,571,200-3,510,000,000-
  取得借款收到的现金875,126,612.71241,983,125.25123,142,568.8465,846,000
  收到其他与筹资活动有关的现金8,743.17-2,880,600,00025,279,300
  筹资活动现金流入小计2,910,706,555.88241,983,125.256,539,021,868.8491,125,300
  偿还债务支付的现金223,004,7771,107,243,738.67159,768,00047,369,500
  分配股利、利润或偿付利息支付的现金24,273,517.256,309,982.7476,642,300.0163,512,935.62
  支付其他与筹资活动有关的现金2,157,929,1835,290,771.68803,522,603.8328,234,315.57
  筹资活动现金流出小计2,405,207,477.251,118,844,493.091,039,932,903.84139,116,751.19
  筹资活动产生的现金流量净额505,499,078.63-876,861,367.845,499,088,965-47,991,451.19
四、汇率变动对现金及现金等价物的影响-31,573,576.46-3,992,975.93-4,467,128.17285,615.33
五、现金及现金等价物净增加额-5,633,156,839.54-2,860,417,558.524,377,164,139.61-464,965,605.59
  加:期初现金及现金等价物余额9,152,166,910.479,152,166,910.474,775,002,770.864,775,002,770.86
  期末现金及现金等价物余额3,519,010,070.936,291,749,351.959,152,166,910.474,310,037,165.27
补充资料:
  净利润59,437,798.7--219,074,298.37-
  资产减值准备107,358,557.83-216,613,340.46-
  固定资产和投资性房地产折旧305,429,990.72-438,035,611.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧305,429,990.72-438,035,611.99-
  无形资产摊销12,010,348.45-20,069,613.74-
  长期待摊费用摊销6,866,279.49-311,707.94-
  处置固定资产、无形资产和其他长期资产的损失473,138.52--31,749,411.47-
  固定资产报废损失113,412.43-1,077,908.21-
  公允价值变动损失-8,918,926.59--21,331,545.22-
  财务费用15,753,858.91-33,057,070.75-
  投资损失-541,230,026.47-3,889,231.25-
  递延所得税-98,342,548.55--110,536,593.1-
  其中:递延所得税资产减少-92,477,489.14--121,783,819.36-
    递延所得税负债增加-5,865,059.41-11,247,226.26-
  存货的减少-212,200,508.81--162,772,434.59-
  经营性应收项目的减少442,725,301.85--86,772,440.65-
  经营性应付项目的增加130,260,873.03-206,426,266.51-
  现金的期末余额3,519,010,070.93-9,152,166,910.47-
  减:现金的期初余额9,152,166,910.47-4,775,002,770.86-
  现金及现金等价物的净增加额-5,633,156,839.54-4,377,164,139.61-
公告日期2025-08-292025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑