当前位置:首页 - 行情中心 - 燕东微(688172) - 财务分析 - 现金流量表

燕东微

(688172)

  

流通市值:112.19亿  总市值:230.59亿
流通股本:5.85亿   总股本:12.03亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金409,021,503.941,471,358,462.941,014,795,467.69706,986,885.73
收到的税费返还167,432.15204,989,053.46204,887,414.25203,579,285.06
收到其他与经营活动有关的现金111,226,523.64488,337,291.54465,826,671.53205,371,566.16
经营活动现金流入的平衡项目0000
经营活动现金流入小计520,415,459.732,164,684,807.941,685,509,553.471,115,937,736.95
购买商品、接受劳务支付的现金279,566,533.341,123,670,752.17817,747,782.39560,065,943.56
支付给职工以及为职工支付的现金169,709,204.66488,971,952.01393,371,131.41265,441,324.34
支付的各项税费40,790,449.6687,630,201.4267,976,121.5158,917,815.6
支付其他与经营活动有关的现金33,365,834.4145,727,748.7255,146,140.6832,652,214.08
经营活动现金流出的平衡项目0000
经营活动现金流出小计523,432,022.061,846,000,654.321,334,241,175.99917,077,297.58
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-3,016,562.33318,684,153.62351,268,377.48198,860,439.37
二、投资活动产生的现金流量:
收回投资收到的现金180,049,937.4---
取得投资收益收到的现金3,118,287.6728,667,946.21,369,718.8-
处置固定资产、无形资产和其他长期资产收回的现金净额108,000165,695,350165,695,350165,404,350
收到的其他与投资活动有关的现金1,880,135,205.485,566,000,0003,868,955,682.22,402,419,638.36
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,063,411,430.555,760,363,296.24,036,020,7512,567,823,988.36
购建固定资产、无形资产和其他长期资产支付的现金1,739,680,166.33,572,505,147.041,786,548,898.211,283,386,703
投资支付的现金50,277,916.678,000,000--
支付其他与投资活动有关的现金2,250,000,0003,616,000,0003,018,000,0001,540,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,039,958,082.977,196,505,147.044,804,548,898.212,823,386,703
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,976,546,652.42-1,436,141,850.84-768,528,147.21-255,562,714.64
三、筹资活动产生的现金流量:
吸收投资收到的现金-3,535,279,300--
其中:子公司吸收少数股东投资收到的现金-3,510,000,000--
取得借款收到的现金241,983,125.25123,142,568.8465,846,00030,846,000
收到其他与筹资活动有关的现金-2,880,600,00025,279,300-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计241,983,125.256,539,021,868.8491,125,30030,846,000
偿还债务支付的现金1,107,243,738.67159,768,00047,369,50019,350,000
分配股利、利润或偿付利息支付的现金6,309,982.7476,642,300.0163,512,935.6258,535,663.42
支付其他与筹资活动有关的现金5,290,771.68803,522,603.8328,234,315.5719,650,982.27
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,118,844,493.091,039,932,903.84139,116,751.1997,536,645.69
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-876,861,367.845,499,088,965-47,991,451.19-66,690,645.69
四、汇率变动对现金及现金等价物的影响-3,992,975.93-4,467,128.17285,615.33310,310.15
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,860,417,558.524,377,164,139.61-464,965,605.59-123,082,610.81
加:期初现金及现金等价物余额9,152,166,910.474,775,002,770.864,775,002,770.864,775,002,770.86
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,291,749,351.959,152,166,910.474,310,037,165.274,651,920,160.05
补充资料:
净利润--219,074,298.37--27,479,187.76
资产减值准备-216,613,340.46-41,075,196.82
固定资产和投资性房地产折旧-438,035,611.99-196,807,974.72
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-438,035,611.99-196,807,974.72
无形资产摊销-20,069,613.74-7,800,697.58
长期待摊费用摊销-311,707.94-186,661.1
处置固定资产、无形资产和其他长期资产的损失--31,749,411.47--31,397,560.33
固定资产报废损失-1,077,908.21-1,061,768.63
公允价值变动损失--21,331,545.22--11,645,780.82
财务费用-33,057,070.75-13,468,938.09
投资损失-3,889,231.25--2,583,125.17
递延所得税--110,536,593.1--32,362,190.39
其中:递延所得税资产减少--121,783,819.36--26,556,304.34
递延所得税负债增加-11,247,226.26--5,805,886.05
存货的减少--162,772,434.59--201,955,346.21
经营性应收项目的减少--86,772,440.65-278,660,291.38
经营性应付项目的增加-206,426,266.51--33,680,655.89
现金的期末余额-9,152,166,910.47-4,651,920,160.05
减:现金的期初余额-4,775,002,770.86-4,775,002,770.86
公告日期2025-04-262025-04-262024-10-312024-08-24
审计意见(境内)标准无保留意见
TOP↑