当前位置:首页 - 行情中心 - 康希诺(688185) - 财务分析 - 现金流量表

康希诺

(688185)

  

流通市值:87.58亿  总市值:188.80亿
流通股本:1.15亿   总股本:2.47亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金439,922,043.67194,682,017.86726,315,953.47513,170,424.95
  收到的税费返还17,224,386.27110,957.4846,980,126.646,980,126.6
  收到其他与经营活动有关的现金87,291,936.7740,458,404.13146,717,005.9849,800,264.04
  经营活动现金流入小计544,438,366.71235,251,379.47920,013,086.05609,950,815.59
  购买商品、接受劳务支付的现金97,960,281.9150,018,207.59174,118,633.661,143,306.43
  支付给职工以及为职工支付的现金228,307,688.0187,646,471.75479,197,965.54399,471,500.32
  支付的各项税费19,416,026.997,743,473.7927,668,758.6815,600,659.89
  支付其他与经营活动有关的现金187,477,685.57103,645,108.87406,314,829.83421,149,832.3
  经营活动现金流出小计533,161,682.48249,053,2621,087,300,187.65897,365,298.94
  经营活动产生的现金流量净额11,276,684.23-13,801,882.53-167,287,101.6-287,414,483.35
二、投资活动产生的现金流量:
  收回投资收到的现金4,770,505,0002,189,993,00012,266,375,430.568,887,375,430.56
  取得投资收益收到的现金19,638,820.347,002,023.3489,799,716.9767,663,307.74
  处置固定资产、无形资产和其他长期资产收回的现金净额--37,50037,500
  收到的其他与投资活动有关的现金172,000,329.7137,321,0001,068,154,096.34639,404,007.25
  投资活动现金流入小计4,962,144,150.042,334,316,023.3413,424,366,743.879,594,480,245.55
  购建固定资产、无形资产和其他长期资产支付的现金134,387,608.467,364,221.75457,638,438.97326,030,139.78
  投资支付的现金4,924,005,0002,572,318,00012,175,442,1009,530,442,200
  取得子公司及其他营业单位支付的现金--1,307,582.04-
  支付其他与投资活动有关的现金189,272,532.37131,992,887.24787,516,433.9393,977,930.31
  投资活动现金流出小计5,247,665,140.772,771,675,108.9913,421,904,554.9110,250,450,270.09
  投资活动产生的现金流量净额-285,520,990.73-437,359,085.652,462,188.96-655,970,024.54
三、筹资活动产生的现金流量:
  取得借款收到的现金634,751,858.15288,216,448.421,043,200,380.7709,200,380.7
  收到其他与筹资活动有关的现金1,444,330.9-7,031,928.84-
  筹资活动现金流入小计636,196,189.05288,216,448.421,050,232,309.54709,200,380.7
  偿还债务支付的现金752,357,828.64319,844,251.911,303,201,320.25884,881,142.93
  分配股利、利润或偿付利息支付的现金25,418,336.4713,025,715.6163,780,995.5649,265,507.89
  支付其他与筹资活动有关的现金5,320,245.771,712,274.1817,433,964.17,956,764.8
  筹资活动现金流出小计783,096,410.88334,582,241.71,384,416,279.91942,103,415.62
  筹资活动产生的现金流量净额-146,900,221.83-46,365,793.28-334,183,970.37-232,903,034.92
四、汇率变动对现金及现金等价物的影响-6,675,250.33-2,609,687.098,715,045.8-882,158.99
五、现金及现金等价物净增加额-427,819,778.66-500,136,448.55-490,293,837.21-1,177,169,701.8
  加:期初现金及现金等价物余额1,555,805,285.531,555,805,285.532,046,099,122.742,046,099,121.63
  期末现金及现金等价物余额1,127,985,506.871,055,668,836.981,555,805,285.53868,929,419.83
补充资料:
  净利润-13,485,410.57--383,671,119.04-
  资产减值准备11,740,342.65-55,600,722.4-
  固定资产和投资性房地产折旧71,671,824.01-174,294,684.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧71,671,824.01-174,294,684.32-
  无形资产摊销6,421,235.89-21,702,735.96-
  长期待摊费用摊销1,765,306.28-5,557,242.2-
  递延收益摊销-9,999,342.72-54,376,640.82-
  处置固定资产、无形资产和其他长期资产的损失-84,718.58-23,628.46-
  固定资产报废损失90,392.93-4,656.69-
  公允价值变动损失-2,475,887.26-6,146,479.93-
  财务费用24,736,124.51-17,855,736.01-
  投资损失-16,051,638.88-36,103,149.67-
  递延所得税-5,870,511.71-2,466,597.93-
  其中:递延所得税资产减少-5,870,511.71-2,466,597.93-
  存货的减少-68,079,616.61--680,444.25-
  经营性应收项目的减少59,046,251.18--78,560,429.38-
  经营性应付项目的增加-28,955,264.83--57,298,485.63-
  现金的期末余额913,580,175.47-1,555,805,285.53-
  减:现金的期初余额1,198,761,827.53-2,046,099,122.74-
  加:现金等价物的期末余额214,405,331.4---
  减:现金等价物的期初余额357,043,458---
  现金及现金等价物的净增加额-427,819,778.66--490,293,837.21-
公告日期2025-08-212025-04-302025-03-262024-10-30
审计意见(境内)标准无保留意见
TOP↑