当前位置:首页 - 行情中心 - 康希诺(688185) - 财务分析 - 现金流量表

康希诺

(688185)

  

流通市值:58.63亿  总市值:126.40亿
流通股本:1.15亿   总股本:2.47亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金133,749,739.5486,937,395.64311,333,825.97143,715,644.36
收到的税费返还27,814,191.17141,284,740.1133,944,308.725,257,925.62
收到其他与经营活动有关的现金14,084,401.72219,281,367.44170,530,912.04108,183,895.18
经营活动现金流入的平衡项目0000
经营活动现金流入小计175,648,332.39847,503,503.18615,809,046.71277,157,465.16
购买商品、接受劳务支付的现金18,228,143.28548,566,894.53357,070,337.34286,606,148.82
支付给职工以及为职工支付的现金124,057,842.57698,933,773.11533,773,171.33393,131,617.97
支付的各项税费1,097,063.1334,974,095.2332,088,164.0630,080,638.35
支付其他与经营活动有关的现金140,460,957.76473,256,244.55441,851,395.73304,742,210.68
经营活动现金流出的平衡项目0000
经营活动现金流出小计283,844,006.741,755,731,007.421,364,783,068.461,014,560,615.82
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-108,195,674.35-908,227,504.24-748,974,021.75-737,403,150.66
二、投资活动产生的现金流量:
收回投资收到的现金1,995,375,430.567,907,000,0006,520,000,0003,935,000,000
取得投资收益收到的现金42,567,011.5561,594,754.951,191,701.6328,903,610.52
处置固定资产、无形资产和其他长期资产收回的现金净额-312,365.1851,00051,000
收到的其他与投资活动有关的现金598,314,000396,825,50069,583,00069,583,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,636,256,442.118,365,732,620.086,640,825,701.634,033,537,610.52
购建固定资产、无形资产和其他长期资产支付的现金134,415,331.63610,470,104.34447,263,717.91318,629,139.23
投资支付的现金2,149,442,1006,837,076,882.875,266,463,679.412,911,000,000
取得子公司及其他营业单位支付的现金-336,992.52380,771.9-
支付其他与投资活动有关的现金77,387,782.041,367,494,5001,138,492,500879,928,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,361,245,213.678,815,378,479.736,852,600,669.224,109,557,139.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额275,011,228.44-449,645,859.65-211,774,967.59-76,019,528.71
三、筹资活动产生的现金流量:
取得借款收到的现金315,479,294.091,634,572,668.61,320,650,351.961,000,972,139.62
收到其他与筹资活动有关的现金-67,589,551.1452,858,051.1452,858,051.14
筹资活动现金流入平衡项目0000
筹资活动现金流入小计315,479,294.091,702,162,219.741,373,508,403.11,053,830,190.76
偿还债务支付的现金149,407,0001,595,175,948.881,409,392,180.551,229,022,399.63
分配股利、利润或偿付利息支付的现金16,788,906.0473,745,709.2157,899,512.0539,674,706.21
支付其他与筹资活动有关的现金1,908,709.340,822,655.2237,536,210.1515,749,135.8
筹资活动现金流出平衡项目0000
筹资活动现金流出小计168,104,615.341,709,744,313.311,504,827,902.751,284,446,241.64
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额147,374,678.75-7,582,093.57-131,319,499.65-230,616,050.88
四、汇率变动对现金及现金等价物的影响14,618,020.120,286,724.9351,795,363.5736,817,906.68
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额328,808,252.94-1,345,168,732.53-1,040,273,125.42-1,007,220,823.57
加:期初现金及现金等价物余额2,046,099,121.633,391,267,855.273,391,267,855.273,391,267,855.27
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,374,907,374.572,046,099,122.742,350,994,729.852,384,047,031.7
补充资料:
净利润--1,967,432,922.74--1,282,171,580.55
资产减值准备-967,484,095.81-650,365,929.87
固定资产和投资性房地产折旧-195,213,237.84-98,244,617.47
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-195,213,237.84-98,244,617.47
无形资产摊销-45,173,241.55-23,051,087.03
长期待摊费用摊销-5,812,100.27-2,394,017.03
递延收益摊销--5,637,379.16--2,233,180.54
处置固定资产、无形资产和其他长期资产的损失--19,015.53--37,458.07
固定资产报废损失-46,278.92-22,171.57
公允价值变动损失-14,555,641.95--9,599,038.79
财务费用-20,335,429.35--13,325,623.14
投资损失--57,508,537.63--27,982,004.93
递延所得税--11,451,149.93--1,163,821.29
其中:递延所得税资产减少--11,451,149.93--1,163,821.29
存货的减少--216,542,442.08--48,155,924.45
经营性应收项目的减少-265,967,612.53--171,239,589.16
经营性应付项目的增加--108,305,655.27--227,446,655.45
其他----13,585,205.27
现金的期末余额-2,046,099,122.74-2,384,047,031.7
减:现金的期初余额-3,391,267,855.27-3,391,267,855.27
公告日期2024-04-302024-03-282023-10-312023-08-31
审计意见(境内)标准无保留意见
TOP↑