当前位置:首页 - 行情中心 - 康希诺(688185) - 财务分析 - 现金流量表

康希诺

(688185)

  

流通市值:75.65亿  总市值:163.39亿
流通股本:1.14亿   总股本:2.47亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金727,259,473.49437,758,808.64178,250,124.271,001,980,231.41
  收到的税费返还---19,895,101.42
  收到其他与经营活动有关的现金107,751,170.334,375,628.520,660,669.9125,050,532.48
  经营活动现金流入小计835,010,643.79472,134,437.14198,910,794.171,146,925,865.31
  购买商品、接受劳务支付的现金166,021,284.13107,510,241.5545,384,625.4229,935,516.03
  支付给职工以及为职工支付的现金366,043,350.38257,952,531.2695,476,899.31423,635,201.22
  支付的各项税费17,583,847.6116,248,211.828,626,137.1344,831,116.5
  支付其他与经营活动有关的现金309,221,632.47197,081,244.18116,444,727.07357,541,621.71
  经营活动现金流出小计858,870,114.59578,792,228.81265,932,388.911,055,943,455.46
  经营活动产生的现金流量净额-23,859,470.8-106,657,791.67-67,021,594.7490,982,409.85
二、投资活动产生的现金流量:
  收回投资收到的现金2,742,000,0002,043,000,0001,211,000,0007,632,003,000
  取得投资收益收到的现金48,026,733.3343,530,875.818,756,251.8144,973,471.45
  处置固定资产、无形资产和其他长期资产收回的现金净额1,325.223,447.79-559,734.64
  收到的其他与投资活动有关的现金565,211,239.89403,568,751.48103,568,751.48544,002,071.31
  投资活动现金流入小计3,355,239,298.442,490,103,075.081,323,325,003.298,221,538,277.4
  购建固定资产、无形资产和其他长期资产支付的现金93,710,454.4857,495,890.1331,077,593.86243,901,370.68
  投资支付的现金2,404,300,0001,564,300,0001,183,300,0007,436,003,000
  支付其他与投资活动有关的现金516,734,472.77466,734,472.77166,734,472.77189,272,532.37
  投资活动现金流出小计3,014,744,927.252,088,530,362.91,381,112,066.637,869,176,903.05
  投资活动产生的现金流量净额340,494,371.19401,572,712.18-57,787,063.34352,361,374.35
三、筹资活动产生的现金流量:
  取得借款收到的现金25,682,328.6320,000,000-795,660,237.64
  收到其他与筹资活动有关的现金2,622,750.95196,180.2666,259.567,339,822.77
  筹资活动现金流入小计28,305,079.5820,196,180.2666,259.56803,000,060.41
  偿还债务支付的现金386,810,345.42328,697,581.78126,074,181.761,510,062,591.12
  分配股利、利润或偿付利息支付的现金18,477,619.2613,095,230.757,144,028.0644,507,867.85
  支付其他与筹资活动有关的现金6,766,753.44,158,909.12704,949.7115,328,080.76
  筹资活动现金流出小计412,054,718.08345,951,721.65133,923,159.531,569,898,539.73
  筹资活动产生的现金流量净额-383,749,638.5-325,755,541.39-133,856,899.97-766,898,479.32
四、汇率变动对现金及现金等价物的影响-25,303,766.98-16,248,684.58-6,760,451.31-12,981,523.01
五、现金及现金等价物净增加额-92,418,505.09-47,089,305.46-265,426,009.36-336,536,218.13
  加:期初现金及现金等价物余额1,219,269,067.41,219,269,067.41,219,269,067.41,555,805,285.53
  期末现金及现金等价物余额1,126,850,562.311,172,179,761.94953,843,058.041,219,269,067.4
补充资料:
  净利润--720,837.89-27,872,718
  资产减值准备-6,645,884.54-29,793,746.75
  固定资产和投资性房地产折旧-80,295,904.97-150,493,991.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-80,295,904.97-150,493,991.6
  无形资产摊销-12,755,108.83-17,021,063.89
  长期待摊费用摊销-1,772,566.96-3,564,342.35
  递延收益摊销--12,188,721.87--35,919,824.56
  处置固定资产、无形资产和其他长期资产的损失----137,053.48
  固定资产报废损失-6,999.42-410,520.79
  公允价值变动损失--12,807,198.82--4,437,253.08
  财务费用-21,499,288.98-39,496,966.29
  投资损失--5,981,230.33--33,982,662.92
  递延所得税-6,756,856.3--6,155,714.59
  其中:递延所得税资产减少-6,756,856.3--6,155,714.59
  存货的减少--46,536,428.24--87,953,445.97
  经营性应收项目的减少--138,665,380.5--52,971,973.1
  经营性应付项目的增加--80,815,102.06-38,412,271.15
  现金的期末余额-1,172,179,761.94-1,219,269,067.4
  减:现金的期初余额-1,219,269,067.4-1,555,805,285.53
  现金及现金等价物的净增加额--47,089,305.46--336,536,218.13
公告日期2026-10-282026-08-282026-04-292026-03-31
审计意见(境内)标准无保留意见
TOP↑