当前位置:首页 - 行情中心 - ST信安(688201) - 财务分析 - 现金流量表

ST信安

(688201)

  

流通市值:24.07亿  总市值:24.07亿
流通股本:3.17亿   总股本:3.17亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金213,314,007.52102,888,458.17534,533,634.35302,088,596.08
  收到的税费返还7,234,906.322,165,226.8524,463,036.186,067,555.66
  收到其他与经营活动有关的现金2,403,182.41,409,346.9219,236,121.7913,003,507.29
  经营活动现金流入小计222,952,096.24106,463,031.94578,232,792.32321,159,659.03
  购买商品、接受劳务支付的现金87,863,450.4462,172,545.24124,895,868.0176,517,184.09
  支付给职工以及为职工支付的现金141,346,050.0275,270,789.27285,314,438.71228,979,663.88
  支付的各项税费30,891,862.118,912,528.7873,523,323.145,209,807.9
  支付其他与经营活动有关的现金27,811,290.3311,439,929.159,601,034.1652,237,230.07
  经营活动现金流出小计287,912,652.89167,795,792.39543,334,663.98402,943,885.94
  经营活动产生的现金流量净额-64,960,556.65-61,332,760.4534,898,128.34-81,784,226.91
二、投资活动产生的现金流量:
  收回投资收到的现金142,000,00029,500,000161,706,720.17116,805,733.71
  取得投资收益收到的现金627,986.58131,931.11988,874.951,288,714.06
  处置固定资产、无形资产和其他长期资产收回的现金净额--300300
  投资活动现金流入小计142,627,986.5829,631,931.11162,695,895.12118,094,747.77
  购建固定资产、无形资产和其他长期资产支付的现金1,686,735.261,107,409.477,768,736.72,342,857.7
  投资支付的现金173,000,00048,000,000159,500,00094,000,000
  投资活动现金流出小计174,686,735.2649,107,409.47167,268,736.796,342,857.7
  投资活动产生的现金流量净额-32,058,748.68-19,475,478.36-4,572,841.5821,751,890.07
三、筹资活动产生的现金流量:
  取得借款收到的现金10,500,000-30,229,019.431,500,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计10,500,000-30,229,019.431,500,000
  偿还债务支付的现金1,500,0001,500,000--
  分配股利、利润或偿付利息支付的现金3,333.333,333.33698,155.09-
  支付其他与筹资活动有关的现金18,602,421.411,874,992.739,604,156.824,614,943.69
  筹资活动现金流出小计20,105,754.743,378,326.0610,302,311.914,614,943.69
  筹资活动产生的现金流量净额-9,605,754.74-3,378,326.0619,926,707.52-3,114,943.69
四、汇率变动对现金及现金等价物的影响-9,454.45-4,746.44-7,870.67-4,235.31
五、现金及现金等价物净增加额-106,634,514.52-84,191,311.3150,244,123.61-63,151,515.84
  加:期初现金及现金等价物余额163,532,313.5163,532,313.5113,288,189.89113,288,189.89
  期末现金及现金等价物余额56,897,798.9879,341,002.19163,532,313.550,136,674.05
补充资料:
  净利润-19,016,097.18-29,806,424.1-
  资产减值准备3,645,104.85-11,725,389.31-
  固定资产和投资性房地产折旧13,726,430.13-27,018,602.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,726,430.13-27,018,602.91-
  无形资产摊销3,134,098.02-5,077,596.2-
  长期待摊费用摊销277,781.82-695,834.39-
  处置固定资产、无形资产和其他长期资产的损失2,781.47--16,062.52-
  固定资产报废损失--2,037.39-
  公允价值变动损失-127,209.47-185,305.53-
  财务费用110,653.52-647,159.82-
  投资损失-391,382.3--1,383,884.66-
  递延所得税-540,084.69--13,458,441.1-
  其中:递延所得税资产减少-276,458.92--12,900,084.06-
    递延所得税负债增加-263,625.77--558,357.04-
  存货的减少-20,962,251.01--16,842,788.19-
  经营性应收项目的减少-21,015,393.56--103,400,226.43-
  经营性应付项目的增加-31,792,511.8-56,743,706.2-
  其他4,183,382.86-8,439,878-
  现金的期末余额56,897,798.98-163,532,313.5-
  减:现金的期初余额163,532,313.5-113,288,189.89-
  现金及现金等价物的净增加额-106,634,514.52-50,244,123.61-
公告日期2026-08-272026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑