当前位置:首页 - 行情中心 - 信安世纪(688201) - 财务分析 - 现金流量表

信安世纪

(688201)

  

流通市值:43.66亿  总市值:45.77亿
流通股本:3.03亿   总股本:3.17亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金206,701,083.2182,676,707.19565,052,463.58327,094,760.86
  收到的税费返还1,076,220.63330,840.0910,461,645.239,653,082.68
  收到其他与经营活动有关的现金10,505,084.347,418,557.7215,031,125.416,231,102.47
  经营活动现金流入小计218,282,388.1890,426,105590,545,234.22342,978,946.01
  购买商品、接受劳务支付的现金56,432,791.824,250,941.05140,071,655.73109,266,351.66
  支付给职工以及为职工支付的现金115,764,040.9277,624,848.92333,500,073.08263,480,849.86
  支付的各项税费34,680,200.5721,315,021.0345,928,958.1137,123,257.66
  支付其他与经营活动有关的现金30,074,983.8215,517,375.5959,273,438.7947,284,576.12
  经营活动现金流出小计236,952,017.11138,708,186.59578,774,125.71457,155,035.3
  经营活动产生的现金流量净额-18,669,628.93-48,282,081.5911,771,108.51-114,176,089.29
二、投资活动产生的现金流量:
  收回投资收到的现金77,500,113.7164,500,000299,546,231.78218,538,943.75
  取得投资收益收到的现金631,205.77598,205.77539,041.3783,161.12
  处置固定资产、无形资产和其他长期资产收回的现金净额--25,000-
  投资活动现金流入小计78,131,319.4865,098,205.77300,110,273.08219,322,104.87
  购建固定资产、无形资产和其他长期资产支付的现金26,287,550.9260,685.72,788,032.16511,007.25
  投资支付的现金80,400,00079,000,000330,200,000225,800,900
  投资活动现金流出小计106,687,550.979,260,685.7332,988,032.16226,311,907.25
  投资活动产生的现金流量净额-28,556,231.42-14,162,479.93-32,877,759.08-6,989,802.38
三、筹资活动产生的现金流量:
  取得借款收到的现金--20,500,736.8520,500,736.85
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--20,500,736.8520,500,736.85
  偿还债务支付的现金--20,500,736.85-
  分配股利、利润或偿付利息支付的现金--6,268,091.416,116,195.37
  支付其他与筹资活动有关的现金2,645,594.291,303,638.3836,190,261.835,105,768.64
  筹资活动现金流出小计2,645,594.291,303,638.3862,959,090.0641,221,964.01
  筹资活动产生的现金流量净额-2,645,594.29-1,303,638.38-42,458,353.21-20,721,227.16
四、汇率变动对现金及现金等价物的影响-1,522.33-520.985,444.84-3,845.63
五、现金及现金等价物净增加额-49,872,976.97-63,748,720.88-63,559,558.94-141,890,964.46
  加:期初现金及现金等价物余额113,288,189.89113,288,189.89176,847,748.83176,847,748.83
  期末现金及现金等价物余额63,415,212.9249,539,469.01113,288,189.8934,956,784.37
补充资料:
  净利润11,970,743.97--40,354,866.23-
  资产减值准备4,191,473.88-21,165,571.4-
  固定资产和投资性房地产折旧13,455,858.41-27,307,481.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,455,858.41-27,307,481.21-
  无形资产摊销2,415,168.42-4,839,804.21-
  长期待摊费用摊销361,889.28-730,936.22-
  处置固定资产、无形资产和其他长期资产的损失---24,611.64-
  固定资产报废损失1,000-27,581.38-
  公允价值变动损失-282,535.64--194,827.42-
  财务费用70,696.15-448,496.17-
  投资损失-237,196.01--618,804.66-
  递延所得税-1,130,466.82--7,281,971.01-
  其中:递延所得税资产减少-842,310.43--6,613,591.52-
    递延所得税负债增加-288,156.39--668,379.49-
  存货的减少-5,949,003.98--29,921,859.76-
  经营性应收项目的减少-19,098,747.53-11,657,947.34-
  经营性应付项目的增加-31,698,418.26-17,281,272.56-
  其他3,891,757.23--12,633,122.45-
  现金的期末余额63,415,212.92-113,288,189.89-
  减:现金的期初余额113,288,189.89-176,847,748.83-
  现金及现金等价物的净增加额-49,872,976.97--63,559,558.94-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑