当前位置:首页 - 行情中心 - 美迪西(688202) - 财务分析 - 现金流量表

美迪西

(688202)

  

流通市值:81.70亿  总市值:81.70亿
流通股本:1.34亿   总股本:1.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金568,828,916.43235,153,156.61,058,849,747.27748,474,358.77
  收到的税费返还10,394,719.454,457,569.9337,313,670.9432,444,719.38
  收到其他与经营活动有关的现金9,909,468.52,340,943.5929,832,831.059,543,522.88
  经营活动现金流入小计589,133,104.38241,951,670.121,125,996,249.26790,462,601.03
  购买商品、接受劳务支付的现金180,373,700.7581,431,465.76448,961,292.23326,812,331.7
  支付给职工以及为职工支付的现金280,598,921.45140,138,465.47572,646,882.63434,779,844.68
  支付的各项税费3,315,902.61,894,250.37,185,692.835,036,111.11
  支付其他与经营活动有关的现金50,178,187.0917,549,830.05119,949,977.4492,583,662.49
  经营活动现金流出小计514,466,711.89241,014,011.581,148,743,845.13859,211,949.98
  经营活动产生的现金流量净额74,666,392.49937,658.54-22,747,595.87-68,749,348.95
二、投资活动产生的现金流量:
  收回投资收到的现金319,889,136.86155,000,0001,390,426,750901,000,000
  取得投资收益收到的现金4,884,012.943,682,963.511,288,497.9610,170,483.35
  处置固定资产、无形资产和其他长期资产收回的现金净额--10,000500
  投资活动现金流入小计324,773,149.8158,682,963.51,401,725,247.96911,170,983.35
  购建固定资产、无形资产和其他长期资产支付的现金29,543,994.1518,276,566.63110,391,51391,734,294.67
  投资支付的现金412,425,031.32214,911,8001,367,152,096.28734,000,000
  支付其他与投资活动有关的现金62,433.13-14,153,486.81-
  投资活动现金流出小计442,031,458.6233,188,366.631,491,697,096.09825,734,294.67
  投资活动产生的现金流量净额-117,258,308.8-74,505,403.13-89,971,848.1385,436,688.68
三、筹资活动产生的现金流量:
  取得借款收到的现金319,866,553.22150,500,000320,000,000275,019,500
  筹资活动现金流入小计319,866,553.22150,500,000320,000,000275,019,500
  偿还债务支付的现金219,899,645.78104,000,000356,083,500.36354,000,000
  分配股利、利润或偿付利息支付的现金4,101,247.481,747,776.396,974,696.895,014,763.87
  支付其他与筹资活动有关的现金51,264,500.942,135,020.1763,652,763.5444,776,302.74
  筹资活动现金流出小计275,265,394.2107,882,796.56426,710,960.79403,791,066.61
  筹资活动产生的现金流量净额44,601,159.0242,617,203.44-106,710,960.79-128,771,566.61
四、汇率变动对现金及现金等价物的影响45,605.13222,543.916,133,899.412,520,698.13
五、现金及现金等价物净增加额2,054,847.84-30,727,997.24-213,296,505.38-109,563,528.75
  加:期初现金及现金等价物余额258,073,680.29258,073,680.29471,370,185.67471,370,185.67
  期末现金及现金等价物余额260,128,528.13227,345,683.05258,073,680.29361,806,656.92
补充资料:
  净利润-12,898,356.21--330,845,821.97-
  资产减值准备1,798,730.48-57,609,672.06-
  固定资产和投资性房地产折旧40,882,322.71-84,093,134.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,882,322.71-84,093,134.04-
  无形资产摊销4,308,373.4-8,185,066.28-
  长期待摊费用摊销15,018,404.93-37,640,760.11-
  处置固定资产、无形资产和其他长期资产的损失752,112.38-1,116,403.03-
  公允价值变动损失-2,155,234.17--557,897.17-
  财务费用4,895,789.32-2,451,624.48-
  投资损失-4,981,759.26--12,148,811.64-
  递延所得税-7,652,953.13--50,128,474.1-
  其中:递延所得税资产减少-7,547,348.87--45,179,956.47-
    递延所得税负债增加-105,604.26--4,948,517.63-
  存货的减少24,233,853.37-45,211,963.09-
  经营性应收项目的减少-112,214,008.38--17,217,547.51-
  经营性应付项目的增加112,020,471.9-10,053,101.23-
  其他-1,156,316.73-1,960,800-
  现金的期末余额260,128,528.13-258,073,680.29-
  减:现金的期初余额258,073,680.29-471,370,185.67-
  现金及现金等价物的净增加额2,054,847.84--213,296,505.38-
公告日期2025-08-292025-04-302025-04-222024-10-31
审计意见(境内)标准无保留意见
TOP↑