当前位置:首页 - 行情中心 - 概伦电子(688206) - 财务分析 - 现金流量表

概伦电子

(688206)

  

流通市值:164.37亿  总市值:164.37亿
流通股本:4.35亿   总股本:4.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金319,092,559.72181,449,085.49335,247,875.33243,540,991.26
  收到的税费返还847,737.07-1,473,807.96304,095.28
  收到其他与经营活动有关的现金24,419,828.68,873,238.0150,828,558.8724,643,386.93
  经营活动现金流入小计344,360,125.39190,322,323.5387,550,242.16268,488,473.47
  购买商品、接受劳务支付的现金84,394,594.3742,526,943.7257,778,683.969,369,543.63
  支付给职工以及为职工支付的现金195,622,817.06111,001,290.92330,955,522.67234,475,810.96
  支付的各项税费30,783,835.0121,023,216.2519,005,615.6816,774,501.94
  支付其他与经营活动有关的现金14,196,702.116,076,345.9626,326,033.5315,679,056.25
  经营活动现金流出小计324,997,948.55180,627,796.85434,065,855.78336,298,912.78
  经营活动产生的现金流量净额19,362,176.849,694,526.65-46,515,613.62-67,810,439.31
二、投资活动产生的现金流量:
  收回投资收到的现金4,770,074,024.142,358,000,0004,875,000,000-
  取得投资收益收到的现金14,558,912.674,211,778.639,178,665.455,623,342.17
  处置固定资产、无形资产和其他长期资产收回的现金净额--157,437-
  投资活动现金流入小计4,784,632,936.812,362,211,778.634,884,336,102.455,623,342.17
  购建固定资产、无形资产和其他长期资产支付的现金24,443,640.588,253,848.78106,072,521.7372,011,023.21
  投资支付的现金4,737,907,525.152,358,000,0004,876,500,0008,570,109.67
  取得子公司及其他营业单位支付的现金--10,622,009.673,551,900
  投资活动现金流出小计4,762,351,165.732,366,253,848.784,993,194,531.484,133,032.88
  投资活动产生的现金流量净额22,281,771.08-4,042,070.15-108,858,428.95-78,509,690.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金25,188,302.722,327,346--
  取得借款收到的现金--15,579,74815,579,748
  筹资活动现金流入小计25,188,302.722,327,34615,579,74815,579,748
  分配股利、利润或偿付利息支付的现金--147,699.27-
  支付其他与筹资活动有关的现金7,609,092.922,946,657.1974,710,081.366,483,273.52
  筹资活动现金流出小计7,609,092.922,946,657.1974,857,780.5766,483,273.52
  筹资活动产生的现金流量净额17,579,209.8-619,311.19-59,278,032.57-50,903,525.52
四、汇率变动对现金及现金等价物的影响-6,057,459.3-35,502.5714,325,892.95-3,541,631.97
五、现金及现金等价物净增加额53,165,698.424,997,642.74-200,326,182.19-200,765,287.51
  加:期初现金及现金等价物余额1,214,458,664.021,214,458,664.021,414,784,846.211,414,784,846.21
  期末现金及现金等价物余额1,267,624,362.441,219,456,306.761,214,458,664.021,214,019,558.7
补充资料:
  净利润45,824,400.65--95,824,287.92-
  资产减值准备--31,986,569.05-
  固定资产和投资性房地产折旧6,569,481.45-10,409,651.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,896,241.6-9,084,619.39-
    投资性房地产折旧673,239.85-1,325,032.43-
  无形资产摊销13,745,320.11-23,894,299.52-
  长期待摊费用摊销1,159,130.34-2,927,909.03-
  处置固定资产、无形资产和其他长期资产的损失---116,097.7-
  固定资产报废损失---561.16-
  公允价值变动损失-17,126,181.15-20,048,217.37-
  财务费用467,669.68--725,002.14-
  投资损失-23,315,562.08--3,706,106.33-
  递延所得税1,427,321.23--8,679,660.73-
  其中:递延所得税资产减少-807,108.14--7,303,827.43-
    递延所得税负债增加2,234,429.37--1,375,833.3-
  存货的减少-9,592,961.85-19,385,800.71-
  经营性应收项目的减少97,304,899.58--171,581,269.32-
  经营性应付项目的增加-105,885,008.22-92,038,640.13-
  其他--17,828,206.34-
  不涉及现金收支的投资和筹资活动金额其他项目--12,876,001.26-
  现金的期末余额1,267,624,362.44-1,214,458,664.02-
  减:现金的期初余额1,214,458,664.02-1,414,784,846.21-
  现金及现金等价物的净增加额53,165,698.42--200,326,182.19-
公告日期2025-08-302025-04-302025-04-302024-10-30
审计意见(境内)标准无保留意见
TOP↑