当前位置:首页 - 行情中心 - 澳华内镜(688212) - 财务分析 - 现金流量表

澳华内镜

(688212)

  

流通市值:63.28亿  总市值:63.28亿
流通股本:1.35亿   总股本:1.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金278,027,881.38149,454,697.92690,789,379.68466,661,872.56
  收到的税费返还11,940,781.185,217,367.0810,893,948.317,437,135.26
  收到其他与经营活动有关的现金57,171,801.9916,894,206.5387,089,408.6154,006,954.69
  经营活动现金流入小计347,140,464.55171,566,271.53788,772,736.6528,105,962.51
  购买商品、接受劳务支付的现金128,779,280.2464,817,943.62302,809,495.56251,330,540.33
  支付给职工以及为职工支付的现金187,705,462.18114,479,980.81323,720,117.56245,258,753.25
  支付的各项税费24,539,115.5915,959,879.3238,920,471.7528,434,113.3
  支付其他与经营活动有关的现金107,542,251.6655,788,073.53202,250,921.54140,989,672.23
  经营活动现金流出小计448,566,109.67251,045,877.28867,701,006.41666,013,079.11
  经营活动产生的现金流量净额-101,425,645.12-79,479,605.75-78,928,269.81-137,907,116.6
二、投资活动产生的现金流量:
  收回投资收到的现金445,000,000193,000,000418,000,000331,000,000
  取得投资收益收到的现金12,578,24012,050,403.4413,598,853.557,320,242.06
  处置固定资产、无形资产和其他长期资产收回的现金净额260,50020,0001,579,6031,313,000
  投资活动现金流入小计457,838,740205,070,403.44433,178,456.55339,633,242.06
  购建固定资产、无形资产和其他长期资产支付的现金69,275,525.6829,154,831.41186,626,088.45149,992,890.92
  投资支付的现金443,000,000201,000,000215,000,000201,630,500
  投资活动现金流出小计512,275,525.68230,154,831.41401,626,088.45351,623,390.92
  投资活动产生的现金流量净额-54,436,785.68-25,084,427.9731,552,368.1-11,990,148.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金61,716,7801,716,78012,365,317.512,365,317.5
  取得借款收到的现金288,959,591.6767,450,000106,160,00098,160,000
  筹资活动现金流入小计350,676,371.6769,166,780118,525,317.5110,525,317.5
  偿还债务支付的现金39,820,000-9,980,0009,980,000
  分配股利、利润或偿付利息支付的现金12,954,822.72817,655.6941,596,014.4340,886,931.66
  支付其他与筹资活动有关的现金106,472,740.0833,345,444.0613,598,177.379,544,397.97
  筹资活动现金流出小计159,247,562.834,163,099.7565,174,191.860,411,329.63
  筹资活动产生的现金流量净额191,428,808.8735,003,680.2553,351,125.750,113,987.87
四、汇率变动对现金及现金等价物的影响1,265,588.71394,698.59-324,096.92177,398.3
五、现金及现金等价物净增加额36,831,966.78-69,165,654.885,651,127.07-99,605,879.29
  加:期初现金及现金等价物余额250,197,696.22250,197,696.22244,546,569.15244,546,569.15
  期末现金及现金等价物余额287,029,663181,032,041.34250,197,696.22144,940,689.86
补充资料:
  净利润-40,908,159.16-20,323,369.12-
  资产减值准备7,179,697.06-23,981,611.25-
  固定资产和投资性房地产折旧24,073,828.5-42,212,869.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,073,828.5-42,212,869.17-
  无形资产摊销4,980,993.51-9,338,912.9-
  长期待摊费用摊销5,208,577.74-8,871,680.15-
  处置固定资产、无形资产和其他长期资产的损失-282,797.16--260,425.7-
  固定资产报废损失312.59-142,386.52-
  公允价值变动损失---3,885,207.62-
  财务费用2,986,936.88-2,260,289.03-
  投资损失44,505.28--6,452,042.7-
  递延所得税-12,328,475.83--14,477,295.05-
  其中:递延所得税资产减少-12,328,475.83--14,477,295.05-
  存货的减少-48,210,933.22--81,546,951.68-
  经营性应收项目的减少5,890,547.51--152,228,458.83-
  经营性应付项目的增加-43,117,083.91-51,377,207.07-
  其他-21,579,997.23--4,312,183.81-
  不涉及现金收支的投资和筹资活动金额其他项目--17,698,046.29-
  现金的期末余额251,866,614.63-222,234,820.22-
  减:现金的期初余额222,234,820.22-244,546,569.15-
  加:现金等价物的期末余额35,163,048.37-27,962,876-
  减:现金等价物的期初余额27,962,876---
  现金及现金等价物的净增加额36,831,966.78-5,651,127.07-
公告日期2025-08-292025-04-182025-04-102024-10-25
审计意见(境内)标准无保留意见
TOP↑