当前位置:首页 - 行情中心 - 思特威-W(688213) - 财务分析 - 现金流量表

思特威-W

(688213)

  

流通市值:154.72亿  总市值:193.64亿
流通股本:3.20亿   总股本:4.00亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,242,237,496.512,939,120,474.691,927,723,334.341,223,276,450.83
收到的税费返还51,067,774.55188,576,642.04124,068,669.3868,744,807.08
收到其他与经营活动有关的现金4,681,133.3362,830,888.9146,964,101.8842,682,874.93
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,297,986,404.393,190,528,005.642,098,756,105.61,334,704,132.84
购买商品、接受劳务支付的现金1,542,250,398.472,029,850,362.21910,891,548.94415,351,387.1
支付给职工以及为职工支付的现金99,413,522.33297,705,494.78231,872,995.87172,311,142.66
支付的各项税费1,930,727.2611,125,296.5410,972,121.557,148,458.75
支付其他与经营活动有关的现金35,332,604.184,837,143.875,363,654.5741,083,832.84
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,678,927,252.162,423,518,297.331,229,100,320.93635,894,821.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-380,940,847.77767,009,708.31869,655,784.67698,809,311.49
二、投资活动产生的现金流量:
收回投资收到的现金1,329,796.2-937,500-
取得投资收益收到的现金-2,273,671.09--
处置固定资产、无形资产和其他长期资产收回的现金净额-2,681,705.612,693,138.982,693,138.98
收到的其他与投资活动有关的现金-1,360,00016,493,600-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,329,796.26,315,376.720,124,238.982,693,138.98
购建固定资产、无形资产和其他长期资产支付的现金134,964,391.53547,799,485.82313,379,006.12272,545,317.24
投资支付的现金42,820,50052,479,892.7852,306,192.7851,770,492.78
支付其他与投资活动有关的现金-22,700,40040,526,425-
投资活动现金流出的平衡项目0000
投资活动现金流出小计177,784,891.53622,979,778.6406,211,623.9324,315,810.02
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-176,455,095.33-616,664,401.9-386,087,384.92-321,622,671.04
三、筹资活动产生的现金流量:
取得借款收到的现金1,032,591,503.542,080,140,942.161,226,791,963.68995,220,030.56
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,032,591,503.542,080,140,942.161,226,791,963.68995,220,030.56
偿还债务支付的现金364,249,257.172,231,431,701.241,931,798,195.891,310,786,992.55
分配股利、利润或偿付利息支付的现金18,971,775.8164,823,216.6648,581,352.9737,642,542.54
支付其他与筹资活动有关的现金-34,351,863.952,872,245.42,222,976.48
筹资活动现金流出平衡项目0000
筹资活动现金流出小计383,221,032.982,330,606,781.851,983,251,794.261,350,652,511.57
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额649,370,470.56-250,465,839.69-756,459,830.58-355,432,481.01
四、汇率变动对现金及现金等价物的影响-2,028,461.152,937,882.643,966,252.928,144,376.31
现金及现金等价物净增加额平衡项目-0.01000
五、现金及现金等价物净增加额89,946,066.3-97,182,650.64-268,925,177.9129,898,535.75
加:期初现金及现金等价物余额694,881,386.2792,064,036.84792,064,036.84793,424,036.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额784,827,452.5694,881,386.2523,138,858.93823,322,572.59
补充资料:
净利润-14,215,461.22--66,338,864.49
资产减值准备-97,464,390.54-29,488,406.33
固定资产和投资性房地产折旧-53,900,283.76-25,688,895.72
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-53,900,283.76-25,688,895.72
无形资产摊销-15,975,795.58-8,489,981.77
长期待摊费用摊销-68,694,377.04-23,817,720.01
处置固定资产、无形资产和其他长期资产的损失-658,280.28--1,218.46
固定资产报废损失---659,486.45
公允价值变动损失-5,884,734.22-2,077,092.38
财务费用-55,327,685.5-30,049,552.53
投资损失-206,228.91-1,770,500
递延所得税--37,216,837.96--33,981,086.61
其中:递延所得税资产减少--37,216,837.96--33,981,086.61
存货的减少-558,743,432.82-351,364,266.09
经营性应收项目的减少--308,535,356.47-298,353,097
经营性应付项目的增加-217,712,006.98-19,461,158.28
其他---6,490,746.5
现金的期末余额-694,881,386.2-823,322,572.59
减:现金的期初余额-792,064,036.84-793,424,036.84
公告日期2024-04-272024-04-272023-10-282023-08-26
审计意见(境内)标准无保留意见
TOP↑