当前位置:首页 - 行情中心 - 思特威-W(688213) - 财务分析 - 现金流量表

思特威-W

(688213)

  

流通市值:339.81亿  总市值:422.70亿
流通股本:3.23亿   总股本:4.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,169,471,524.961,437,201,525.757,232,901,225.164,766,620,114.6
  收到的税费返还219,995,076.486,399,320.22278,496,779.42200,498,682.1
  收到其他与经营活动有关的现金23,785,586.184,179,316.0436,931,033.3815,305,819.63
  经营活动现金流入小计3,413,252,187.541,527,780,162.017,548,329,037.964,982,424,616.33
  购买商品、接受劳务支付的现金4,718,277,732.421,815,189,243.516,665,180,400.025,207,482,928.97
  支付给职工以及为职工支付的现金288,440,474.94155,339,613.31364,483,013.07277,186,060.72
  支付的各项税费64,444,206.612,416,813.7622,788,508.6816,289,628.23
  支付其他与经营活动有关的现金52,810,858.4835,197,010.78121,467,064.7795,454,877.38
  经营活动现金流出的平衡项目0000.01
  经营活动现金流出小计5,123,973,272.442,018,142,681.367,173,918,986.545,596,413,495.31
  经营活动产生的现金流量净额平衡项目0000.01
  经营活动产生的现金流量净额-1,710,721,084.9-490,362,519.35374,410,051.42-613,988,878.97
二、投资活动产生的现金流量:
  收回投资收到的现金--52,422,084.12-
  取得投资收益收到的现金6,265,000-14,473,560.997,518,292.45
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,174,424.761,601,860.91
  收到的其他与投资活动有关的现金--9,803,999.34-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计6,265,000-77,874,069.219,120,153.36
  购建固定资产、无形资产和其他长期资产支付的现金292,829,749.3167,542,128.99547,772,089.57430,133,172.84
  投资支付的现金--30,852,291.9912,245,402.21
  取得子公司及其他营业单位支付的现金--24,500.21-
  支付其他与投资活动有关的现金--9,650,999.344,214,624.34
  投资活动现金流出小计292,829,749.3167,542,128.99588,299,881.11446,593,199.39
  投资活动产生的现金流量净额-286,564,749.3-167,542,128.99-510,425,811.9-437,473,046.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金--57,503,772.12-
  取得借款收到的现金3,231,940,345.071,353,345,823.473,422,424,406.372,725,395,934.89
  筹资活动现金流入小计3,231,940,345.071,353,345,823.473,479,928,178.492,725,395,934.89
  偿还债务支付的现金1,295,759,183.66837,414,183.662,669,150,674.491,412,699,877.9
  分配股利、利润或偿付利息支付的现金100,084,542.2419,118,459.12141,981,490.68123,852,117.4
  支付其他与筹资活动有关的现金4,504,801.571,224,226.3827,263,212.77-
  筹资活动现金流出小计1,400,348,527.47857,756,869.162,838,395,377.941,536,551,995.3
  筹资活动产生的现金流量净额1,831,591,817.6495,588,954.31641,532,800.551,188,843,939.59
四、汇率变动对现金及现金等价物的影响8,215,528.274,407,248.672,770,987.39-9,420,056.37
五、现金及现金等价物净增加额-157,478,488.33-157,908,445.36508,288,027.46127,961,958.22
  加:期初现金及现金等价物余额1,203,169,413.661,203,169,413.66694,881,386.2694,881,386.2
  期末现金及现金等价物余额1,045,690,925.331,045,260,968.31,203,169,413.66822,843,344.42
补充资料:
  净利润396,863,571.69-392,738,925.26-
  资产减值准备26,875,426.48-91,458,816.15-
  固定资产和投资性房地产折旧64,219,336.54-88,447,753.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧64,219,336.54-88,447,753.64-
  无形资产摊销13,790,757.27-22,270,957.88-
  长期待摊费用摊销38,017,948.81-78,114,703.55-
  处置固定资产、无形资产和其他长期资产的损失---609,021.54-
  固定资产报废损失444,122.5---
  公允价值变动损失6,102,444.35--1,298,919.28-
  财务费用26,036,979.93-77,748,197.16-
  投资损失-3,422,000-8,180,281.68-
  递延所得税28,851,897.92-13,145,747.18-
  其中:递延所得税资产减少28,851,897.92-13,145,747.18-
  存货的减少-159,242,943.28--1,433,796,763.47-
  经营性应收项目的减少-2,315,940,543.15-517,798,258.49-
  经营性应付项目的增加120,187,233.24-396,532,642.17-
  其他35,472,900.4---
  现金的期末余额1,045,690,925.33-1,203,169,413.66-
  减:现金的期初余额1,203,169,413.66-694,881,386.2-
  现金及现金等价物的净增加额-157,478,488.33-508,288,027.46-
公告日期2025-08-232025-04-192025-04-192024-10-26
审计意见(境内)标准无保留意见
TOP↑